Home > Income Statement > HERANBA INDUSTRIES

HERANBA INDUSTRIES
Income Statement

HERANBA INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HERANBA INDUSTRIES
Please provide your vote to see the results

HERANBA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹1,448 Cr₹1,289 Cr₹1,342 Cr₹1,342 Cr
     Sales ₹1,441 Cr₹1,281 Cr₹1,335 Cr₹1,335 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹7.45 Cr₹8.50 Cr₹7.57 Cr₹7.57 Cr
Less: Excise Duty ----
Net Sales ₹1,410 Cr₹1,257 Cr₹1,319 Cr₹1,319 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-31 Cr₹23 Cr₹-33 Cr₹-33 Cr
Raw Material Consumed ₹976 Cr₹843 Cr₹915 Cr₹915 Cr
     Opening Raw Materials ₹69 Cr₹76 Cr--
     Purchases Raw Materials ₹998 Cr₹820 Cr₹984 Cr₹984 Cr
     Closing Raw Materials ₹100 Cr₹69 Cr₹76 Cr₹76 Cr
     Other Direct Purchases / Brought in cost ₹7.82 Cr₹17 Cr₹7.30 Cr₹7.30 Cr
     Other raw material cost ----
Power & Fuel Cost ₹77 Cr₹70 Cr₹87 Cr₹87 Cr
     Electricity & Power ₹77 Cr₹70 Cr₹87 Cr₹87 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹105 Cr₹85 Cr₹67 Cr₹67 Cr
     Salaries, Wages & Bonus ₹97 Cr₹78 Cr₹61 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹4.80 Cr₹4.36 Cr₹3.21 Cr₹3.21 Cr
     Workmen and Staff Welfare Expenses ₹3.49 Cr₹3.05 Cr₹2.56 Cr₹2.56 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹87 Cr₹71 Cr₹55 Cr₹55 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹36 Cr₹29 Cr₹20 Cr₹20 Cr
     Repairs and Maintenance ₹13 Cr₹9.92 Cr₹9.78 Cr₹9.78 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹39 Cr₹32 Cr₹25 Cr₹25 Cr
General and Administration Expenses ₹19 Cr₹18 Cr₹15 Cr₹15 Cr
     Rent , Rates & Taxes ₹5.55 Cr₹4.77 Cr₹5.53 Cr₹5.53 Cr
     Insurance ₹3.65 Cr₹3.02 Cr₹2.73 Cr₹2.73 Cr
     Printing and stationery ----
     Professional and legal fees ₹8.14 Cr₹8.79 Cr₹5.88 Cr₹5.88 Cr
     Traveling and conveyance ----
     Other Administration ₹1.62 Cr₹1.20 Cr₹0.37 Cr₹0.37 Cr
Selling and Distribution Expenses ₹42 Cr₹40 Cr₹38 Cr₹38 Cr
     Advertisement & Sales Promotion ----
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ₹42 Cr₹40 Cr₹38 Cr₹38 Cr
Miscellaneous Expenses ₹37 Cr₹29 Cr₹19 Cr₹19 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹5.50 Cr₹6.16 Cr₹0.10 Cr₹0.10 Cr
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments --₹0.03 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹31 Cr₹23 Cr₹19 Cr₹19 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,312 Cr₹1,180 Cr₹1,163 Cr₹1,163 Cr
Operating Profit (Excl OI) ₹98 Cr₹77 Cr₹156 Cr₹156 Cr
Other Income ₹7.58 Cr₹14 Cr₹12 Cr₹12 Cr
     Interest Received ₹1.18 Cr₹3.21 Cr₹3.42 Cr₹3.42 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.28 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr
     Profits on sale of Investments ₹0.01 Cr₹0.01 Cr₹0.64 Cr₹0.64 Cr
     Provision Written Back ₹0.26 Cr₹5.88 Cr₹2.58 Cr₹2.58 Cr
     Foreign Exchange Gains ₹3.98 Cr₹3.66 Cr₹4.19 Cr₹4.19 Cr
     Others ₹1.87 Cr₹0.97 Cr₹1.33 Cr₹1.33 Cr
Operating Profit ₹106 Cr₹91 Cr₹168 Cr₹168 Cr
Interest ₹31 Cr₹12 Cr₹7.94 Cr₹7.94 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹4.27 Cr₹2.01 Cr₹1.54 Cr₹1.54 Cr
     Other Interest ₹27 Cr₹10 Cr₹6.40 Cr₹6.40 Cr
PBDT ₹75 Cr₹78 Cr₹160 Cr₹160 Cr
Depreciation ₹57 Cr₹26 Cr₹23 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹52 Cr₹138 Cr₹138 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹18 Cr₹52 Cr₹138 Cr₹138 Cr
Provision for Tax ₹16 Cr₹18 Cr₹33 Cr₹33 Cr
     Current Income Tax ₹19 Cr₹29 Cr₹39 Cr₹39 Cr
     Deferred Tax ₹-3.29 Cr₹-11 Cr₹-5.17 Cr₹-5.17 Cr
     Other taxes ₹0.35 Cr₹-0.41 Cr₹-0.49 Cr₹-0.49 Cr
Profit After Tax ₹2.25 Cr₹35 Cr₹104 Cr₹104 Cr
Extra items ----
Minority Interest ₹0.82 Cr₹0.39 Cr--
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹3.07 Cr₹35 Cr₹104 Cr₹104 Cr
Adjustments to PAT ----
Profit Balance B/F ₹695 Cr₹665 Cr₹569 Cr₹569 Cr
Appropriations ₹698 Cr₹700 Cr₹673 Cr₹673 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹5.33 Cr₹5.00 Cr₹7.90 Cr₹7.90 Cr
Equity Dividend % ₹10.00₹12.50₹12.50₹12.50
Earnings Per Share ₹0.77₹8.72₹26.09₹26.09
Adjusted EPS ₹0.77₹8.72₹26.09₹26.09

Compare Income Statement of peers of HERANBA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HERANBA INDUSTRIES ₹713.2 Cr 4.5% 4.7% -42.8% Stock Analytics
UPL ₹45,416.3 Cr -2.9% -5.8% -19% Stock Analytics
PI INDUSTRIES ₹34,895.2 Cr -4.4% -5.4% -35.4% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹21,528.2 Cr -7% -16.7% -23.5% Stock Analytics
BAYER CROPSCIENCE ₹16,196.5 Cr -4.2% -11% -27.6% Stock Analytics
SHARDA CROPCHEM ₹6,505.8 Cr -5.1% -8% -15.1% Stock Analytics


HERANBA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HERANBA INDUSTRIES

4.5%

4.7%

-42.8%

SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses