HERANBA INDUSTRIES
|
HERANBA INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹722 Cr | ₹801 Cr | ₹803 Cr | ₹770 Cr |
| Securities Premium | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
| Capital Reserves | ₹2.79 Cr | ₹2.79 Cr | - | - |
| Profit & Loss Account Balance | ₹614 Cr | ₹693 Cr | ₹695 Cr | ₹665 Cr |
| General Reserves | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Other Reserves | ₹0.36 Cr | ₹0.25 Cr | ₹3.04 Cr | ₹0.24 Cr |
| Reserve excluding Revaluation Reserve | ₹722 Cr | ₹801 Cr | ₹803 Cr | ₹770 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹762 Cr | ₹841 Cr | ₹843 Cr | ₹810 Cr |
| Minority Interest | ₹8.06 Cr | ₹9.13 Cr | ₹10.00 Cr | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | - | - | ₹18 Cr | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | ₹18 Cr | - |
| Unsecured Loans | ₹83 Cr | ₹93 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹20 Cr | ₹9.04 Cr | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | ₹63 Cr | ₹84 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-30 Cr | ₹-19 Cr | ₹-16 Cr | ₹-7.92 Cr |
| Deferred Tax Assets | ₹42 Cr | ₹32 Cr | ₹27 Cr | ₹8.91 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹0.99 Cr |
| Other Long Term Liabilities | ₹3.01 Cr | ₹3.29 Cr | ₹3.62 Cr | ₹3.51 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹4.87 Cr | ₹4.63 Cr | ₹3.19 Cr | ₹8.99 Cr |
| Total Non-Current Liabilities | ₹61 Cr | ₹82 Cr | ₹9.02 Cr | ₹4.58 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹500 Cr | ₹486 Cr | ₹290 Cr | ₹189 Cr |
| Sundry Creditors | ₹500 Cr | ₹486 Cr | ₹290 Cr | ₹189 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹96 Cr | ₹120 Cr | ₹140 Cr | ₹52 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹21 Cr | ₹19 Cr | ₹15 Cr | ₹6.40 Cr |
| Interest Accrued But Not Due | ₹8.72 Cr | ₹6.79 Cr | ₹5.16 Cr | ₹3.97 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | ₹22 Cr | ₹22 Cr | ₹3.55 Cr | - |
| Other Liabilities | ₹45 Cr | ₹72 Cr | ₹116 Cr | ₹41 Cr |
| Short Term Borrowings | ₹468 Cr | ₹230 Cr | ₹139 Cr | ₹89 Cr |
| Secured ST Loans repayable on Demands | ₹260 Cr | ₹199 Cr | ₹139 Cr | ₹89 Cr |
| Working Capital Loans- Sec | ₹192 Cr | ₹98 Cr | ₹95 Cr | ₹40 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹16 Cr | ₹-67 Cr | ₹-95 Cr | ₹-40 Cr |
| Short Term Provisions | ₹43 Cr | ₹23 Cr | ₹30 Cr | ₹9.43 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹9.39 Cr | ₹11 Cr | ₹21 Cr | ₹7.80 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹34 Cr | ₹12 Cr | ₹9.55 Cr | ₹1.63 Cr |
| Total Current Liabilities | ₹1,107 Cr | ₹860 Cr | ₹599 Cr | ₹339 Cr |
| Total Liabilities | ₹1,937 Cr | ₹1,791 Cr | ₹1,461 Cr | ₹1,154 Cr |
| ASSETS | ||||
| Gross Block | ₹987 Cr | ₹860 Cr | ₹591 Cr | ₹329 Cr |
| Less: Accumulated Depreciation | ₹294 Cr | ₹197 Cr | ₹146 Cr | ₹120 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹692 Cr | ₹662 Cr | ₹445 Cr | ₹209 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹20 Cr | ₹70 Cr | ₹137 Cr | ₹72 Cr |
| Non Current Investments | ₹5.29 Cr | ₹2.83 Cr | ₹1.57 Cr | ₹0.77 Cr |
| Long Term Investment | ₹5.29 Cr | ₹2.83 Cr | ₹1.57 Cr | ₹0.77 Cr |
| Quoted | ₹0.26 Cr | ₹0.21 Cr | - | - |
| Unquoted | ₹5.03 Cr | ₹2.62 Cr | ₹1.57 Cr | ₹0.77 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹23 Cr | ₹36 Cr | ₹28 Cr |
| Other Non Current Assets | ₹3.71 Cr | ₹0.96 Cr | ₹0.65 Cr | ₹0.84 Cr |
| Total Non-Current Assets | ₹738 Cr | ₹759 Cr | ₹621 Cr | ₹310 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹462 Cr | ₹337 Cr | ₹275 Cr | ₹304 Cr |
| Raw Materials | ₹115 Cr | ₹100 Cr | ₹69 Cr | ₹76 Cr |
| Work-in Progress | ₹31 Cr | ₹21 Cr | ₹26 Cr | ₹15 Cr |
| Finished Goods | ₹257 Cr | ₹156 Cr | ₹121 Cr | ₹182 Cr |
| Packing Materials | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹13 Cr |
| Stores  and Spare | ₹5.14 Cr | ₹4.23 Cr | ₹3.54 Cr | ₹5.24 Cr |
| Other Inventory | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹11 Cr |
| Sundry Debtors | ₹591 Cr | ₹555 Cr | ₹467 Cr | ₹386 Cr |
| Debtors more than Six months | ₹118 Cr | ₹185 Cr | ₹206 Cr | ₹124 Cr |
| Debtors Others | ₹509 Cr | ₹403 Cr | ₹289 Cr | ₹284 Cr |
| Cash and Bank | ₹33 Cr | ₹55 Cr | ₹40 Cr | ₹119 Cr |
| Cash in hand | ₹5.66 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.17 Cr |
| Balances at Bank | ₹27 Cr | ₹54 Cr | ₹40 Cr | ₹119 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹4.98 Cr | ₹2.91 Cr | ₹13 Cr | ₹1.61 Cr |
| Interest accrued on Investments | ₹0.06 Cr | ₹0.02 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.03 Cr | - |
| Prepaid Expenses | ₹4.79 Cr | ₹2.89 Cr | ₹1.81 Cr | ₹1.44 Cr |
| Other current_assets | ₹0.13 Cr | - | ₹11 Cr | ₹0.17 Cr |
| Short Term Loans and Advances | ₹109 Cr | ₹83 Cr | ₹46 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | ₹3.80 Cr | ₹3.85 Cr | ₹3.67 Cr | ₹5.02 Cr |
| Advance income tax and TDS | ₹0.40 Cr | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹105 Cr | ₹79 Cr | ₹43 Cr | ₹28 Cr |
| Total Current Assets | ₹1,199 Cr | ₹1,033 Cr | ₹840 Cr | ₹844 Cr |
| Net Current Assets (Including Current Investments) | ₹93 Cr | ₹173 Cr | ₹241 Cr | ₹505 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹1,937 Cr | ₹1,791 Cr | ₹1,461 Cr | ₹1,154 Cr |
| Contingent Liabilities | ₹195 Cr | ₹130 Cr | ₹72 Cr | ₹37 Cr |
| Total Debt | ₹573 Cr | ₹345 Cr | ₹161 Cr | ₹89 Cr |
| Book Value | - | 210.15 | 210.71 | 202.54 |
| Adjusted Book Value | 190.38 | 210.15 | 210.71 | 202.54 |
Compare Balance Sheet of peers of HERANBA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HERANBA INDUSTRIES | ₹752.0 Cr | 12.6% | 7.9% | -46.3% | Stock Analytics | |
| UPL | ₹46,429.3 Cr | -1.9% | -6.3% | -20.8% | Stock Analytics | |
| PI INDUSTRIES | ₹36,236.4 Cr | 2.3% | -4.8% | -35.9% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹22,269.4 Cr | -2.2% | -15.9% | -25% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹16,700.3 Cr | -1.6% | -9.1% | -30% | Stock Analytics | |
| SHARDA CROPCHEM | ₹6,766.5 Cr | 0.5% | -5.7% | -17.4% | Stock Analytics | |
HERANBA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HERANBA INDUSTRIES | 12.6% |
7.9% |
-46.3% |
| SENSEX | -0.5% |
-4.8% |
-11% |
You may also like the below Video Courses