Home > Income Statement > HAVELLS INDIA

HAVELLS INDIA
Income Statement

HAVELLS INDIA is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for HAVELLS INDIA
Please provide your vote to see the results

HAVELLS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹14,026 Cr₹10,532 Cr₹9,507 Cr₹10,142 Cr₹8,330 Cr
     Sales ₹13,843 Cr₹10,405 Cr₹9,388 Cr₹10,044 Cr₹8,248 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹79 Cr₹53 Cr₹41 Cr₹7.70 Cr₹5.33 Cr
     Revenue from property development -----
     Other Operational Income ₹103 Cr₹75 Cr₹79 Cr₹91 Cr₹77 Cr
Less: Excise Duty ----₹123 Cr
Net Sales ₹13,938 Cr₹10,457 Cr₹9,440 Cr₹10,073 Cr₹8,146 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-219 Cr₹-531 Cr₹173 Cr₹-245 Cr₹-350 Cr
Raw Material Consumed ₹9,334 Cr₹6,789 Cr₹5,467 Cr₹6,331 Cr₹5,125 Cr
     Opening Raw Materials ₹525 Cr₹346 Cr₹248 Cr₹229 Cr₹205 Cr
     Purchases Raw Materials ₹7,512 Cr₹5,330 Cr₹4,284 Cr₹4,346 Cr₹3,480 Cr
     Closing Raw Materials ₹574 Cr₹525 Cr₹346 Cr₹248 Cr₹229 Cr
     Other Direct Purchases / Brought in cost ₹1,871 Cr₹1,639 Cr₹1,281 Cr₹2,004 Cr₹1,670 Cr
     Other raw material cost -----
Power & Fuel Cost ₹100 Cr₹84 Cr₹92 Cr₹86 Cr₹75 Cr
     Electricity & Power ₹100 Cr₹84 Cr₹92 Cr₹86 Cr₹75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,021 Cr₹891 Cr₹907 Cr₹842 Cr₹660 Cr
     Salaries, Wages & Bonus ₹928 Cr₹825 Cr₹826 Cr₹768 Cr₹595 Cr
     Contributions to EPF & Pension Funds ₹40 Cr₹36 Cr₹37 Cr₹34 Cr₹29 Cr
     Workmen and Staff Welfare Expenses ₹9.40 Cr₹6.34 Cr₹12 Cr₹16 Cr₹13 Cr
     Other Employees Cost ₹43 Cr₹23 Cr₹31 Cr₹25 Cr₹21 Cr
Other Manufacturing Expenses ₹713 Cr₹585 Cr₹505 Cr₹514 Cr₹430 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹279 Cr₹247 Cr₹203 Cr₹213 Cr₹176 Cr
     Repairs and Maintenance ₹72 Cr₹58 Cr₹63 Cr₹57 Cr₹43 Cr
     Packing Material Consumed ₹308 Cr₹232 Cr₹194 Cr₹197 Cr₹170 Cr
     Other Mfg Exp ₹55 Cr₹49 Cr₹45 Cr₹46 Cr₹41 Cr
General and Administration Expenses ₹162 Cr₹129 Cr₹176 Cr₹213 Cr₹226 Cr
     Rent , Rates & Taxes ₹28 Cr₹37 Cr₹40 Cr₹74 Cr₹77 Cr
     Insurance ₹25 Cr₹21 Cr₹18 Cr₹16 Cr₹13 Cr
     Printing and stationery -----
     Professional and legal fees ₹33 Cr₹21 Cr₹21 Cr₹17 Cr₹27 Cr
     Traveling and conveyance ₹67 Cr₹41 Cr₹85 Cr₹91 Cr₹93 Cr
     Other Administration ₹75 Cr₹50 Cr₹97 Cr₹106 Cr₹109 Cr
Selling and Distribution Expenses ₹988 Cr₹845 Cr₹978 Cr₹1,050 Cr₹851 Cr
     Advertisement & Sales Promotion ₹247 Cr₹166 Cr₹370 Cr₹437 Cr₹345 Cr
     Sales Commissions & Incentives ₹98 Cr₹74 Cr₹73 Cr₹68 Cr₹57 Cr
     Freight and Forwarding ₹431 Cr₹362 Cr₹343 Cr₹343 Cr₹272 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹211 Cr₹243 Cr₹193 Cr₹202 Cr₹177 Cr
Miscellaneous Expenses ₹67 Cr₹75 Cr₹82 Cr₹61 Cr₹57 Cr
     Bad debts /advances written off -₹1.43 Cr₹0.82 Cr₹2.21 Cr₹1.26 Cr
     Provision for doubtful debts ₹13 Cr₹24 Cr₹18 Cr₹8.81 Cr₹8.05 Cr
     Losson disposal of fixed assets(net) ₹1.43 Cr-₹6.73 Cr₹4.57 Cr₹2.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹53 Cr₹50 Cr₹56 Cr₹45 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹12,165 Cr₹8,868 Cr₹8,380 Cr₹8,850 Cr₹7,074 Cr
Operating Profit (Excl OI) ₹1,774 Cr₹1,589 Cr₹1,060 Cr₹1,223 Cr₹1,072 Cr
Other Income ₹160 Cr₹187 Cr₹113 Cr₹129 Cr₹118 Cr
     Interest Received ₹104 Cr₹108 Cr₹77 Cr₹80 Cr₹46 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹40 Cr---
     Profits on sale of Investments ₹0.97 Cr--₹0.07 Cr₹18 Cr
     Provision Written Back ₹0.15 Cr₹4.49 Cr₹4.33 Cr₹9.24 Cr₹6.30 Cr
     Foreign Exchange Gains ₹33 Cr₹24 Cr₹21 Cr₹19 Cr₹33 Cr
     Others ₹22 Cr₹11 Cr₹12 Cr₹20 Cr₹15 Cr
Operating Profit ₹1,934 Cr₹1,777 Cr₹1,174 Cr₹1,352 Cr₹1,190 Cr
Interest ₹67 Cr₹90 Cr₹51 Cr₹55 Cr₹54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹25 Cr₹47 Cr₹5.17 Cr₹14 Cr₹21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹14 Cr₹17 Cr₹32 Cr₹39 Cr₹29 Cr
     Other Interest ₹28 Cr₹26 Cr₹15 Cr₹2.71 Cr₹4.28 Cr
PBDT ₹1,867 Cr₹1,686 Cr₹1,122 Cr₹1,297 Cr₹1,136 Cr
Depreciation ₹261 Cr₹249 Cr₹218 Cr₹149 Cr₹140 Cr
Profit Before Taxation & Exceptional Items ₹1,607 Cr₹1,438 Cr₹904 Cr₹1,147 Cr₹996 Cr
Exceptional Income / Expenses ----₹-19 Cr
Profit Before Tax ₹1,607 Cr₹1,438 Cr₹904 Cr₹1,147 Cr₹977 Cr
Provision for Tax ₹410 Cr₹393 Cr₹169 Cr₹359 Cr₹304 Cr
     Current Income Tax ₹409 Cr₹348 Cr₹199 Cr₹270 Cr₹209 Cr
     Deferred Tax ₹12 Cr₹53 Cr₹-30 Cr₹89 Cr₹138 Cr
     Other taxes ₹-10 Cr₹-7.38 Cr--₹-43 Cr
Profit After Tax ₹1,196 Cr₹1,044 Cr₹736 Cr₹788 Cr₹673 Cr
Extra items --₹-0.26 Cr₹-0.33 Cr₹-13 Cr
Minority Interest ----₹1.40 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,196 Cr₹1,044 Cr₹735 Cr₹788 Cr₹662 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,292 Cr₹3,438 Cr₹3,347 Cr₹2,880 Cr₹2,471 Cr
Appropriations ₹5,489 Cr₹4,482 Cr₹4,083 Cr₹3,667 Cr₹3,133 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹51 Cr--
     Other Appropriation ₹214 Cr₹2.02 Cr₹343 Cr₹320 Cr₹262 Cr
Equity Dividend % ₹750.00₹650.00₹400.00₹450.00₹400.00
Earnings Per Share ₹19.10₹16.68₹11.75₹12.59₹10.60
Adjusted EPS ₹19.10₹16.68₹11.75₹12.59₹10.60

Compare Income Statement of peers of HAVELLS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HAVELLS INDIA ₹97,915.6 Cr 4.1% 5.2% 29.8% Stock Analytics
SIEMENS ₹204,075.0 Cr 2.6% 15.9% 74.5% Stock Analytics
ABB INDIA ₹136,373.0 Cr 2.3% 9.7% 101.1% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹82,796.7 Cr 1.9% 0.5% 80.1% Stock Analytics
SUZLON ENERGY ₹57,214.1 Cr 6.7% 12.6% 425.1% Stock Analytics
HITACHI ENERGY INDIA ₹39,592.5 Cr 13.3% 27.6% 155.3% Stock Analytics


HAVELLS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HAVELLS INDIA

4.1%

5.2%

29.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses