HAVELLS INDIA
|
HAVELLS INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Equity - Authorised | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr |
Equity - Issued | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Equity Paid Up | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹17 Cr | ₹6.56 Cr | ₹2.30 Cr | ₹0.53 Cr | ₹0.64 Cr |
Total Reserves | ₹8,244 Cr | ₹7,378 Cr | ₹6,561 Cr | ₹5,940 Cr | ₹5,113 Cr |
Securities Premium | ₹212 Cr | ₹169 Cr | ₹148 Cr | ₹122 Cr | ₹90 Cr |
Capital Reserves | ₹7.63 Cr | ₹7.63 Cr | ₹7.63 Cr | ₹7.63 Cr | ₹7.63 Cr |
Profit & Loss Account Balance | ₹7,300 Cr | ₹6,477 Cr | ₹5,681 Cr | ₹5,087 Cr | ₹4,292 Cr |
General Reserves | ₹723 Cr | ₹723 Cr | ₹723 Cr | ₹723 Cr | ₹723 Cr |
Other Reserves | ₹1.70 Cr | ₹0.63 Cr | ₹0.84 Cr | ₹0.90 Cr | ₹0.24 Cr |
Reserve excluding Revaluation Reserve | ₹8,244 Cr | ₹7,378 Cr | ₹6,561 Cr | ₹5,940 Cr | ₹5,113 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,324 Cr | ₹7,447 Cr | ₹6,625 Cr | ₹6,003 Cr | ₹5,176 Cr |
Minority Interest | ₹17 Cr | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹273 Cr | ₹394 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹394 Cr | ₹491 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹-121 Cr | ₹-97 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹375 Cr | ₹358 Cr | ₹362 Cr | ₹351 Cr | ₹339 Cr |
Deferred Tax Assets | ₹120 Cr | ₹119 Cr | ₹88 Cr | ₹86 Cr | ₹62 Cr |
Deferred Tax Liability | ₹495 Cr | ₹476 Cr | ₹450 Cr | ₹437 Cr | ₹401 Cr |
Other Long Term Liabilities | ₹264 Cr | ₹258 Cr | ₹198 Cr | ₹188 Cr | ₹107 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹55 Cr | ₹88 Cr | ₹137 Cr | ₹76 Cr | ₹58 Cr |
Total Non-Current Liabilities | ₹694 Cr | ₹703 Cr | ₹696 Cr | ₹887 Cr | ₹899 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,047 Cr | ₹2,692 Cr | ₹2,643 Cr | ₹2,380 Cr | ₹1,597 Cr |
Sundry Creditors | ₹3,047 Cr | ₹2,692 Cr | ₹2,643 Cr | ₹2,380 Cr | ₹1,597 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,330 Cr | ₹1,228 Cr | ₹885 Cr | ₹937 Cr | ₹848 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹106 Cr | ₹101 Cr | ₹84 Cr | ₹57 Cr | ₹36 Cr |
Interest Accrued But Not Due | - | - | - | ₹7.78 Cr | ₹13 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,224 Cr | ₹1,127 Cr | ₹801 Cr | ₹872 Cr | ₹800 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹841 Cr | ₹717 Cr | ₹642 Cr | ₹663 Cr | ₹609 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹506 Cr | ₹439 Cr | ₹367 Cr | ₹410 Cr | ₹351 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹335 Cr | ₹278 Cr | ₹275 Cr | ₹253 Cr | ₹258 Cr |
Total Current Liabilities | ₹5,218 Cr | ₹4,637 Cr | ₹4,170 Cr | ₹3,980 Cr | ₹3,054 Cr |
Total Liabilities | ₹14,253 Cr | ₹12,787 Cr | ₹11,492 Cr | ₹10,870 Cr | ₹9,129 Cr |
ASSETS | |||||
Gross Block | ₹6,688 Cr | ₹5,684 Cr | ₹5,003 Cr | ₹4,564 Cr | ₹4,197 Cr |
Less: Accumulated Depreciation | ₹2,036 Cr | ₹1,696 Cr | ₹1,382 Cr | ₹1,130 Cr | ₹906 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4,652 Cr | ₹3,988 Cr | ₹3,621 Cr | ₹3,434 Cr | ₹3,290 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹116 Cr | ₹297 Cr | ₹163 Cr | ₹57 Cr | ₹86 Cr |
Non Current Investments | ₹11 Cr | ₹20 Cr | ₹20 Cr | ₹273 Cr | - |
Long Term Investment | ₹11 Cr | ₹20 Cr | ₹20 Cr | ₹273 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹11 Cr | ₹20 Cr | ₹20 Cr | ₹273 Cr | - |
Long Term Loans & Advances | ₹152 Cr | ₹210 Cr | ₹139 Cr | ₹127 Cr | ₹145 Cr |
Other Non Current Assets | ₹5.54 Cr | ₹16 Cr | ₹146 Cr | ₹26 Cr | ₹6.17 Cr |
Total Non-Current Assets | ₹4,939 Cr | ₹4,533 Cr | ₹4,091 Cr | ₹3,917 Cr | ₹3,532 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | ₹181 Cr | ₹153 Cr | ₹306 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹181 Cr | ₹153 Cr | ₹306 Cr |
Inventories | ₹4,047 Cr | ₹3,409 Cr | ₹3,709 Cr | ₹2,968 Cr | ₹2,620 Cr |
Raw Materials | ₹722 Cr | ₹671 Cr | ₹688 Cr | ₹574 Cr | ₹525 Cr |
Work-in Progress | ₹256 Cr | ₹166 Cr | ₹166 Cr | ₹202 Cr | ₹168 Cr |
Finished Goods | ₹1,633 Cr | ₹1,563 Cr | ₹1,563 Cr | ₹1,124 Cr | ₹1,075 Cr |
Packing Materials | ₹26 Cr | ₹22 Cr | ₹24 Cr | ₹20 Cr | ₹21 Cr |
Stores  and Spare | ₹57 Cr | ₹57 Cr | ₹46 Cr | ₹34 Cr | ₹25 Cr |
Other Inventory | ₹1,352 Cr | ₹929 Cr | ₹1,222 Cr | ₹1,013 Cr | ₹805 Cr |
Sundry Debtors | ₹1,258 Cr | ₹1,165 Cr | ₹974 Cr | ₹766 Cr | ₹564 Cr |
Debtors more than Six months | ₹161 Cr | ₹190 Cr | ₹191 Cr | ₹150 Cr | ₹104 Cr |
Debtors Others | ₹1,204 Cr | ₹1,071 Cr | ₹871 Cr | ₹688 Cr | ₹529 Cr |
Cash and Bank | ₹3,378 Cr | ₹3,038 Cr | ₹1,870 Cr | ₹2,548 Cr | ₹1,653 Cr |
Cash in hand | ₹0.18 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.24 Cr | ₹0.10 Cr |
Balances at Bank | ₹3,378 Cr | ₹3,038 Cr | ₹1,870 Cr | ₹2,548 Cr | ₹1,653 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹98 Cr | ₹106 Cr | ₹170 Cr | ₹117 Cr | ₹134 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | ₹51 Cr | ₹46 Cr |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹60 Cr | ₹46 Cr | ₹48 Cr | ₹28 Cr | ₹24 Cr |
Other current_assets | ₹37 Cr | ₹61 Cr | ₹122 Cr | ₹38 Cr | ₹64 Cr |
Short Term Loans and Advances | ₹529 Cr | ₹533 Cr | ₹487 Cr | ₹400 Cr | ₹320 Cr |
Advances recoverable in cash or in kind | ₹38 Cr | ₹129 Cr | ₹56 Cr | ₹50 Cr | ₹38 Cr |
Advance income tax and TDS | ₹443 Cr | ₹354 Cr | ₹334 Cr | ₹347 Cr | ₹277 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹48 Cr | ₹50 Cr | ₹96 Cr | ₹3.32 Cr | ₹5.58 Cr |
Total Current Assets | ₹9,310 Cr | ₹8,251 Cr | ₹7,390 Cr | ₹6,953 Cr | ₹5,597 Cr |
Net Current Assets (Including Current Investments) | ₹4,092 Cr | ₹3,614 Cr | ₹3,220 Cr | ₹2,973 Cr | ₹2,543 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹14,253 Cr | ₹12,787 Cr | ₹11,492 Cr | ₹10,870 Cr | ₹9,129 Cr |
Contingent Liabilities | ₹68 Cr | ₹117 Cr | ₹62 Cr | ₹82 Cr | ₹71 Cr |
Total Debt | - | - | - | ₹394 Cr | ₹491 Cr |
Book Value | 132.51 | 118.72 | 105.72 | 95.84 | 82.68 |
Adjusted Book Value | 132.51 | 118.72 | 105.72 | 95.84 | 82.68 |
Compare Balance Sheet of peers of HAVELLS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HAVELLS INDIA | ₹97,611.1 Cr | 6.1% | -0.8% | -14.7% | Stock Analytics | |
ABB INDIA | ₹127,828.0 Cr | 0.8% | 7.9% | -22.8% | Stock Analytics | |
SIEMENS | ₹116,343.0 Cr | 2.3% | 15% | -50.4% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹103,256.0 Cr | -0.1% | 6.8% | 5.2% | Stock Analytics | |
SUZLON ENERGY | ₹89,936.8 Cr | 1.2% | 17.3% | 37.5% | Stock Analytics | |
WAAREE ENERGIES | ₹81,578.4 Cr | 1.1% | 7.3% | NA | Stock Analytics |
HAVELLS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HAVELLS INDIA | 6.1% |
-0.8% |
-14.7% |
SENSEX | 0.3% |
0.7% |
8.8% |
You may also like the below Video Courses