HARSHA ENGINEERS INTERNATIONAL
|
HARSHA ENGINEERS INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,421 Cr | ₹1,397 Cr | ₹1,364 Cr | ₹1,321 Cr | ₹87 Cr |
| Sales | ₹1,370 Cr | ₹1,342 Cr | ₹1,331 Cr | ₹1,293 Cr | ₹85 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹42 Cr | ₹44 Cr | ₹21 Cr | ₹16 Cr | ₹1.46 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.03 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹1.20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,408 Cr | ₹1,392 Cr | ₹1,364 Cr | ₹1,321 Cr | ₹87 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹9.85 Cr | ₹-1.81 Cr | ₹2.14 Cr | ₹-59 Cr | ₹-1.93 Cr |
| Raw Material Consumed | ₹729 Cr | ₹779 Cr | ₹734 Cr | ₹799 Cr | ₹43 Cr |
| Opening Raw Materials | ₹72 Cr | ₹90 Cr | ₹82 Cr | ₹47 Cr | ₹3.07 Cr |
| Purchases Raw Materials | ₹716 Cr | ₹760 Cr | ₹742 Cr | ₹834 Cr | ₹45 Cr |
| Closing Raw Materials | ₹59 Cr | ₹72 Cr | ₹90 Cr | ₹82 Cr | ₹4.72 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹39 Cr | ₹39 Cr | - | ₹41 Cr | ₹3.09 Cr |
| Electricity & Power | ₹39 Cr | ₹39 Cr | - | ₹41 Cr | ₹3.09 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹182 Cr | ₹169 Cr | ₹156 Cr | ₹145 Cr | ₹15 Cr |
| Salaries, Wages & Bonus | ₹163 Cr | ₹151 Cr | ₹140 Cr | ₹130 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹9.53 Cr | ₹9.06 Cr | ₹8.65 Cr | ₹7.72 Cr | ₹0.69 Cr |
| Workmen and Staff Welfare Expenses | ₹9.48 Cr | ₹8.70 Cr | ₹7.50 Cr | ₹7.14 Cr | ₹0.72 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹149 Cr | ₹147 Cr | ₹189 Cr | ₹133 Cr | ₹8.41 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹66 Cr | ₹63 Cr | ₹46 Cr | ₹41 Cr | ₹1.79 Cr |
| Repairs and Maintenance | ₹7.97 Cr | ₹7.16 Cr | ₹7.07 Cr | ₹7.57 Cr | ₹0.88 Cr |
| Packing Material Consumed | ₹25 Cr | ₹26 Cr | ₹32 Cr | ₹29 Cr | ₹1.74 Cr |
| Other Mfg Exp | ₹50 Cr | ₹51 Cr | ₹103 Cr | ₹55 Cr | ₹4.02 Cr |
| General and Administration Expenses | ₹42 Cr | ₹37 Cr | ₹32 Cr | ₹29 Cr | ₹3.11 Cr |
| Rent , Rates & Taxes | ₹12 Cr | ₹10 Cr | ₹8.89 Cr | ₹8.82 Cr | ₹0.88 Cr |
| Insurance | ₹2.19 Cr | ₹2.12 Cr | ₹2.27 Cr | ₹2.14 Cr | ₹0.24 Cr |
| Printing and stationery | ₹4.63 Cr | ₹4.34 Cr | ₹3.80 Cr | ₹3.38 Cr | ₹0.27 Cr |
| Professional and legal fees | ₹7.81 Cr | ₹6.12 Cr | ₹4.57 Cr | ₹5.32 Cr | ₹0.94 Cr |
| Traveling and conveyance | ₹4.24 Cr | ₹3.52 Cr | ₹2.63 Cr | ₹1.70 Cr | ₹0.08 Cr |
| Other Administration | ₹11 Cr | ₹10 Cr | ₹9.45 Cr | ₹7.83 Cr | ₹0.70 Cr |
| Selling and Distribution Expenses | ₹42 Cr | ₹43 Cr | ₹55 Cr | ₹56 Cr | ₹3.26 Cr |
| Advertisement & Sales Promotion | ₹1.54 Cr | ₹1.83 Cr | ₹1.60 Cr | ₹0.97 Cr | ₹0.23 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹41 Cr | ₹41 Cr | ₹54 Cr | ₹55 Cr | ₹3.04 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹40 Cr | ₹12 Cr | ₹10 Cr | ₹9.05 Cr | ₹1.62 Cr |
| Bad debts /advances written off | ₹21 Cr | ₹2.51 Cr | - | - | - |
| Provision for doubtful debts | ₹5.17 Cr | - | - | - | ₹0.05 Cr |
| Losson disposal of fixed assets(net) | ₹0.15 Cr | - | ₹0.47 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.41 Cr |
| Losson sale of non-trade current investments | - | ₹0.01 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹9.03 Cr | ₹9.87 Cr | ₹9.01 Cr | ₹1.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,233 Cr | ₹1,224 Cr | ₹1,178 Cr | ₹1,153 Cr | ₹76 Cr |
| Operating Profit (Excl OI) | ₹175 Cr | ₹169 Cr | ₹186 Cr | ₹169 Cr | ₹12 Cr |
| Other Income | ₹38 Cr | ₹32 Cr | ₹33 Cr | ₹18 Cr | ₹0.71 Cr |
| Interest Received | ₹13 Cr | ₹15 Cr | ₹7.39 Cr | ₹1.64 Cr | ₹0.23 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.19 Cr | - | - | - |
| Profits on sale of Investments | - | ₹0.29 Cr | ₹0.24 Cr | - | ₹0.00 Cr |
| Provision Written Back | - | ₹2.35 Cr | ₹3.50 Cr | ₹0.09 Cr | - |
| Foreign Exchange Gains | ₹9.25 Cr | ₹2.34 Cr | ₹17 Cr | ₹15 Cr | ₹0.39 Cr |
| Others | ₹15 Cr | ₹12 Cr | ₹4.73 Cr | ₹1.11 Cr | ₹0.09 Cr |
| Operating Profit | ₹213 Cr | ₹201 Cr | ₹219 Cr | ₹187 Cr | ₹12 Cr |
| Interest | ₹8.77 Cr | ₹11 Cr | ₹16 Cr | ₹25 Cr | ₹3.00 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.18 Cr | ₹0.58 Cr | ₹4.63 Cr | ₹7.35 Cr | ₹1.24 Cr |
| Intereston Fixed deposits | - | - | ₹2.24 Cr | ₹4.03 Cr | ₹0.18 Cr |
| Bank Charges etc | ₹0.93 Cr | ₹1.09 Cr | ₹1.46 Cr | ₹2.35 Cr | ₹0.34 Cr |
| Other Interest | ₹7.66 Cr | ₹9.10 Cr | ₹7.51 Cr | ₹11 Cr | ₹1.25 Cr |
| PBDT | ₹204 Cr | ₹190 Cr | ₹203 Cr | ₹162 Cr | ₹9.48 Cr |
| Depreciation | ₹41 Cr | ₹39 Cr | ₹36 Cr | ₹35 Cr | ₹3.41 Cr |
| Profit Before Taxation & Exceptional Items | ₹163 Cr | ₹151 Cr | ₹167 Cr | ₹127 Cr | ₹6.07 Cr |
| Exceptional Income / Expenses | ₹-28 Cr | - | - | - | - |
| Profit Before Tax | ₹136 Cr | ₹151 Cr | ₹167 Cr | ₹127 Cr | ₹6.07 Cr |
| Provision for Tax | ₹46 Cr | ₹39 Cr | ₹44 Cr | ₹35 Cr | ₹1.53 Cr |
| Current Income Tax | ₹41 Cr | ₹38 Cr | ₹38 Cr | ₹33 Cr | - |
| Deferred Tax | ₹5.17 Cr | ₹1.35 Cr | ₹5.38 Cr | ₹1.43 Cr | ₹1.53 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹89 Cr | ₹111 Cr | ₹123 Cr | ₹92 Cr | ₹4.54 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹89 Cr | ₹111 Cr | ₹123 Cr | ₹92 Cr | ₹4.54 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹629 Cr | ₹527 Cr | ₹406 Cr | ₹314 Cr | ₹27 Cr |
| Appropriations | ₹718 Cr | ₹639 Cr | ₹529 Cr | ₹406 Cr | ₹31 Cr |
| General Reserves | - | - | - | - | ₹0.02 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9.99 Cr | ₹9.63 Cr | - | - | ₹0.03 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | - | - |
| Earnings Per Share | ₹9.81 | ₹12.24 | ₹13.54 | ₹11.90 | ₹9.09 |
| Adjusted EPS | ₹9.81 | ₹12.24 | ₹13.54 | ₹11.90 | ₹9.09 |
Compare Income Statement of peers of HARSHA ENGINEERS INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HARSHA ENGINEERS INTERNATIONAL | ₹3,895.3 Cr | -1.3% | 6.7% | 3.7% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹137,646.0 Cr | 2% | 4.9% | 48.2% | Stock Analytics | |
| THERMAX | ₹57,257.0 Cr | 1.5% | 2.3% | 37.4% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹36,263.8 Cr | 10% | 36.9% | 186.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹19,262.8 Cr | -6.8% | -7.1% | -3.8% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹18,112.0 Cr | 3.2% | 24.7% | -24.8% | Stock Analytics | |
HARSHA ENGINEERS INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HARSHA ENGINEERS INTERNATIONAL | -1.3% |
6.7% |
3.7% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses