HARSHA ENGINEERS INTERNATIONAL
|
HARSHA ENGINEERS INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹77 Cr | ₹50 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹50 Cr |
| Equity - Issued | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹77 Cr | ₹50 Cr |
| Equity Paid Up | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹77 Cr | ₹50 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹27 Cr |
| Total Reserves | ₹1,163 Cr | ₹1,084 Cr | ₹981 Cr | ₹445 Cr | ₹350 Cr |
| Securities Premium | ₹421 Cr | ₹421 Cr | ₹421 Cr | ₹0.75 Cr | ₹0.75 Cr |
| Capital Reserves | ₹-1.16 Cr | ₹-1.16 Cr | ₹-1.16 Cr | ₹-6.04 Cr | ₹-6.04 Cr |
| Profit & Loss Account Balance | ₹708 Cr | ₹629 Cr | ₹529 Cr | ₹406 Cr | ₹314 Cr |
| General Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Other Reserves | ₹11 Cr | ₹11 Cr | ₹7.68 Cr | ₹20 Cr | ₹17 Cr |
| Reserve excluding Revaluation Reserve | ₹1,163 Cr | ₹1,084 Cr | ₹981 Cr | ₹445 Cr | ₹350 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,254 Cr | ₹1,175 Cr | ₹1,072 Cr | ₹522 Cr | ₹427 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹95 Cr | ₹2.94 Cr | ₹7.91 Cr | ₹96 Cr | ₹102 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹94 Cr | ₹1.66 Cr | ₹7.91 Cr | ₹96 Cr | ₹102 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.10 Cr | ₹1.28 Cr | - | - | - |
| Unsecured Loans | - | - | - | ₹42 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹19 Cr | - |
| Other Unsecured Loan | - | - | - | ₹23 Cr | - |
| Deferred Tax Assets / Liabilities | ₹12 Cr | ₹7.65 Cr | ₹6.63 Cr | ₹3.95 Cr | ₹2.00 Cr |
| Deferred Tax Assets | ₹10.00 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹9.99 Cr |
| Deferred Tax Liability | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
| Other Long Term Liabilities | ₹5.41 Cr | ₹6.95 Cr | ₹6.94 Cr | ₹7.69 Cr | ₹9.67 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹8.59 Cr | ₹8.35 Cr | ₹11 Cr | ₹9.52 Cr |
| Total Non-Current Liabilities | ₹123 Cr | ₹26 Cr | ₹30 Cr | ₹161 Cr | ₹123 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹147 Cr | ₹133 Cr | ₹117 Cr | ₹183 Cr | ₹117 Cr |
| Sundry Creditors | ₹147 Cr | ₹133 Cr | ₹117 Cr | ₹183 Cr | ₹117 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹61 Cr | ₹64 Cr | ₹58 Cr | ₹90 Cr | ₹118 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.79 Cr | ₹1.44 Cr | ₹1.42 Cr | ₹10 Cr | ₹27 Cr |
| Interest Accrued But Not Due | ₹0.67 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.83 Cr | ₹2.85 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹57 Cr | ₹63 Cr | ₹57 Cr | ₹79 Cr | ₹88 Cr |
| Short Term Borrowings | ₹104 Cr | ₹164 Cr | ₹165 Cr | ₹199 Cr | ₹196 Cr |
| Secured ST Loans repayable on Demands | ₹95 Cr | ₹156 Cr | ₹139 Cr | ₹167 Cr | ₹137 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹8.37 Cr | ₹7.55 Cr | ₹26 Cr | ₹32 Cr | ₹59 Cr |
| Short Term Provisions | ₹2.51 Cr | ₹3.88 Cr | ₹3.21 Cr | ₹4.22 Cr | ₹2.02 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹1.38 Cr | ₹0.98 Cr | ₹2.15 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.51 Cr | ₹2.50 Cr | ₹2.23 Cr | ₹2.07 Cr | ₹2.02 Cr |
| Total Current Liabilities | ₹314 Cr | ₹365 Cr | ₹344 Cr | ₹476 Cr | ₹432 Cr |
| Total Liabilities | ₹1,691 Cr | ₹1,567 Cr | ₹1,445 Cr | ₹1,158 Cr | ₹982 Cr |
| ASSETS | |||||
| Gross Block | ₹953 Cr | ₹916 Cr | ₹858 Cr | ₹794 Cr | ₹746 Cr |
| Less: Accumulated Depreciation | ₹539 Cr | ₹498 Cr | ₹472 Cr | ₹439 Cr | ₹404 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹414 Cr | ₹418 Cr | ₹387 Cr | ₹356 Cr | ₹342 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹161 Cr | ₹15 Cr | ₹12 Cr | ₹2.10 Cr | ₹3.34 Cr |
| Non Current Investments | ₹63 Cr | ₹38 Cr | ₹33 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Long Term Investment | ₹63 Cr | ₹38 Cr | ₹33 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Quoted | ₹63 Cr | ₹38 Cr | ₹33 Cr | - | - |
| Unquoted | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Long Term Loans & Advances | ₹43 Cr | ₹30 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr |
| Other Non Current Assets | ₹1.26 Cr | ₹1.11 Cr | ₹1.21 Cr | ₹1.31 Cr | ₹1.42 Cr |
| Total Non-Current Assets | ₹683 Cr | ₹502 Cr | ₹445 Cr | ₹375 Cr | ₹359 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹242 Cr | ₹196 Cr | ₹161 Cr | ₹6.43 Cr | ₹9.25 Cr |
| Quoted | ₹236 Cr | ₹190 Cr | ₹155 Cr | - | - |
| Unquoted | ₹5.69 Cr | ₹6.05 Cr | ₹6.12 Cr | ₹6.43 Cr | ₹9.25 Cr |
| Inventories | ₹334 Cr | ₹354 Cr | ₹377 Cr | ₹376 Cr | ₹268 Cr |
| Raw Materials | ₹59 Cr | ₹72 Cr | ₹90 Cr | ₹82 Cr | ₹47 Cr |
| Work-in Progress | ₹24 Cr | ₹21 Cr | ₹26 Cr | ₹27 Cr | ₹23 Cr |
| Finished Goods | ₹113 Cr | ₹128 Cr | ₹126 Cr | ₹142 Cr | ₹99 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹17 Cr | ₹18 Cr | ₹21 Cr | ₹19 Cr | ₹15 Cr |
| Other Inventory | ₹121 Cr | ₹115 Cr | ₹114 Cr | ₹106 Cr | ₹83 Cr |
| Sundry Debtors | ₹302 Cr | ₹319 Cr | ₹280 Cr | ₹283 Cr | ₹214 Cr |
| Debtors more than Six months | ₹31 Cr | ₹62 Cr | ₹86 Cr | ₹92 Cr | ₹53 Cr |
| Debtors Others | ₹277 Cr | ₹257 Cr | ₹197 Cr | ₹196 Cr | ₹167 Cr |
| Cash and Bank | ₹76 Cr | ₹122 Cr | ₹134 Cr | ₹39 Cr | ₹45 Cr |
| Cash in hand | ₹0.09 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Balances at Bank | ₹76 Cr | ₹122 Cr | ₹133 Cr | ₹39 Cr | ₹45 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.57 Cr | ₹19 Cr | ₹9.47 Cr | ₹18 Cr | ₹13 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.59 Cr | ₹12 Cr | ₹2.89 Cr | ₹1.81 Cr | ₹-0.27 Cr |
| Prepaid Expenses | ₹4.48 Cr | ₹4.57 Cr | ₹5.84 Cr | ₹5.55 Cr | ₹5.97 Cr |
| Other current_assets | ₹0.50 Cr | ₹1.98 Cr | ₹0.74 Cr | ₹11 Cr | ₹7.44 Cr |
| Short Term Loans and Advances | ₹45 Cr | ₹54 Cr | ₹36 Cr | ₹58 Cr | ₹69 Cr |
| Advances recoverable in cash or in kind | ₹4.47 Cr | ₹15 Cr | ₹17 Cr | ₹26 Cr | ₹44 Cr |
| Advance income tax and TDS | - | - | - | - | ₹1.14 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹15 Cr | ₹26 Cr | ₹5.00 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹14 Cr | ₹14 Cr | ₹32 Cr | ₹24 Cr |
| Total Current Assets | ₹1,008 Cr | ₹1,064 Cr | ₹998 Cr | ₹780 Cr | ₹618 Cr |
| Net Current Assets (Including Current Investments) | ₹694 Cr | ₹698 Cr | ₹654 Cr | ₹304 Cr | ₹186 Cr |
| Miscellaneous Expenses not written off | ₹0.46 Cr | ₹1.20 Cr | ₹2.24 Cr | ₹3.56 Cr | ₹4.54 Cr |
| Total Assets | ₹1,691 Cr | ₹1,567 Cr | ₹1,445 Cr | ₹1,158 Cr | ₹982 Cr |
| Contingent Liabilities | ₹157 Cr | ₹105 Cr | ₹97 Cr | ₹79 Cr | ₹91 Cr |
| Total Debt | ₹199 Cr | ₹172 Cr | ₹177 Cr | ₹378 Cr | ₹348 Cr |
| Book Value | 137.71 | 128.96 | 117.48 | 67.09 | 79.08 |
| Adjusted Book Value | 137.71 | 128.96 | 117.48 | 67.09 | 79.08 |
Compare Balance Sheet of peers of HARSHA ENGINEERS INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HARSHA ENGINEERS INTERNATIONAL | ₹3,438.0 Cr | -2.9% | -5.3% | -23.6% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹95,983.1 Cr | -5.2% | 3.2% | 11.6% | Stock Analytics | |
| THERMAX | ₹34,183.0 Cr | -1.8% | -12% | -38.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,863.3 Cr | -5% | 2.3% | -24.9% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,127.7 Cr | 0.4% | 0.7% | -26.4% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹12,971.0 Cr | -3.2% | -12.2% | -29.8% | Stock Analytics | |
HARSHA ENGINEERS INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HARSHA ENGINEERS INTERNATIONAL | -2.9% |
-5.3% |
-23.6% |
| SENSEX | -0.5% |
1.5% |
6.9% |
You may also like the below Video Courses