Home > Income Statement > HARIOM PIPE INDUSTRIES

HARIOM PIPE INDUSTRIES
Income Statement

HARIOM PIPE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HARIOM PIPE INDUSTRIES
Please provide your vote to see the results

HARIOM PIPE INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,445 Cr₹844 Cr₹596 Cr₹303 Cr₹190 Cr
     Sales ₹1,445 Cr₹844 Cr₹596 Cr₹303 Cr₹190 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹207 Cr₹125 Cr₹91 Cr₹46 Cr₹29 Cr
Net Sales ₹1,153 Cr₹644 Cr₹431 Cr₹254 Cr₹161 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-76 Cr₹-32 Cr₹-20 Cr₹-7.46 Cr₹-19 Cr
Raw Material Consumed ₹950 Cr₹483 Cr₹299 Cr₹176 Cr₹105 Cr
     Opening Raw Materials ₹68 Cr₹11 Cr₹12 Cr₹7.39 Cr₹11 Cr
     Purchases Raw Materials ₹949 Cr₹539 Cr₹299 Cr₹180 Cr₹101 Cr
     Closing Raw Materials ₹83 Cr₹68 Cr₹11 Cr₹12 Cr₹7.39 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹69 Cr₹67 Cr₹56 Cr₹34 Cr₹37 Cr
     Electricity & Power ₹69 Cr₹67 Cr₹56 Cr₹34 Cr₹37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹19 Cr₹18 Cr₹5.97 Cr₹8.30 Cr
     Salaries, Wages & Bonus ₹35 Cr₹18 Cr₹17 Cr₹5.37 Cr₹7.72 Cr
     Contributions to EPF & Pension Funds ₹2.03 Cr₹0.88 Cr₹0.71 Cr₹0.57 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.70 Cr₹0.46 Cr₹0.38 Cr₹0.03 Cr₹0.45 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹14 Cr₹15 Cr₹6.45 Cr₹4.48 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.00 Cr
     Repairs and Maintenance ₹4.55 Cr₹2.23 Cr₹2.69 Cr₹1.74 Cr₹0.22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹12 Cr₹12 Cr₹4.71 Cr₹4.25 Cr
General and Administration Expenses ₹12 Cr₹7.46 Cr₹5.84 Cr₹5.01 Cr₹1.29 Cr
     Rent , Rates & Taxes ₹0.52 Cr₹0.31 Cr₹0.37 Cr₹0.24 Cr₹0.43 Cr
     Insurance ₹0.24 Cr₹0.43 Cr₹0.15 Cr₹0.11 Cr₹0.10 Cr
     Printing and stationery ₹0.13 Cr₹0.08 Cr₹0.10 Cr₹0.03 Cr₹0.05 Cr
     Professional and legal fees ₹1.42 Cr₹1.13 Cr₹0.81 Cr₹0.56 Cr₹0.26 Cr
     Traveling and conveyance ₹2.11 Cr₹1.29 Cr₹0.55 Cr₹0.25 Cr₹0.28 Cr
     Other Administration ₹7.89 Cr₹4.23 Cr₹3.86 Cr₹3.82 Cr₹0.17 Cr
Selling and Distribution Expenses ₹2.91 Cr₹1.46 Cr₹0.40 Cr₹0.14 Cr₹0.06 Cr
     Advertisement & Sales Promotion ₹2.84 Cr₹1.39 Cr₹0.33 Cr₹0.03 Cr-
     Sales Commissions & Incentives ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.11 Cr₹0.01 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.04 Cr
Miscellaneous Expenses ₹1.15 Cr₹0.93 Cr₹0.29 Cr₹0.30 Cr₹0.18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.15 Cr₹0.93 Cr₹0.29 Cr₹0.30 Cr₹0.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,015 Cr₹562 Cr₹374 Cr₹220 Cr₹137 Cr
Operating Profit (Excl OI) ₹139 Cr₹82 Cr₹56 Cr₹34 Cr₹23 Cr
Other Income ₹5.20 Cr₹0.75 Cr₹2.72 Cr₹0.68 Cr₹0.37 Cr
     Interest Received ₹3.83 Cr₹0.74 Cr₹0.35 Cr₹0.42 Cr₹0.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.01 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.29 Cr₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Others --₹2.37 Cr₹0.26 Cr₹0.00 Cr
Operating Profit ₹144 Cr₹83 Cr₹59 Cr₹35 Cr₹24 Cr
Interest ₹33 Cr₹10 Cr₹8.19 Cr₹7.51 Cr₹7.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹4.26 Cr₹3.67 Cr₹3.01 Cr₹3.16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.75 Cr₹1.31 Cr₹1.10 Cr₹1.22 Cr₹1.41 Cr
     Other Interest ₹18 Cr₹4.81 Cr₹3.42 Cr₹3.29 Cr₹2.80 Cr
PBDT ₹111 Cr₹72 Cr₹51 Cr₹27 Cr₹16 Cr
Depreciation ₹34 Cr₹9.43 Cr₹8.11 Cr₹6.26 Cr₹5.16 Cr
Profit Before Taxation & Exceptional Items ₹77 Cr₹63 Cr₹43 Cr₹21 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹77 Cr₹63 Cr₹43 Cr₹21 Cr₹11 Cr
Provision for Tax ₹21 Cr₹17 Cr₹11 Cr₹6.07 Cr₹3.42 Cr
     Current Income Tax ₹16 Cr₹15 Cr₹11 Cr₹4.48 Cr₹2.06 Cr
     Deferred Tax ₹3.98 Cr₹1.06 Cr₹-0.42 Cr₹1.38 Cr₹1.25 Cr
     Other taxes ₹0.53 Cr₹0.59 Cr₹0.37 Cr₹0.21 Cr₹0.11 Cr
Profit After Tax ₹57 Cr₹46 Cr₹32 Cr₹15 Cr₹7.91 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹116 Cr₹70 Cr₹38 Cr₹23 Cr₹16 Cr
Appropriations ₹173 Cr₹117 Cr₹70 Cr₹38 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.79 Cr
     Other Appropriation -₹0.26 Cr₹0.06 Cr₹-0.03 Cr₹-0.06 Cr
Equity Dividend % ₹6.00----
Earnings Per Share ₹19.68₹16.73₹18.82₹8.92₹5.98
Adjusted EPS ₹19.68₹16.73₹18.82₹8.92₹5.98

Compare Income Statement of peers of HARIOM PIPE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARIOM PIPE INDUSTRIES ₹1,233.0 Cr 0.6% -0.1% -37.1% Stock Analytics
JSW STEEL ₹246,624.0 Cr -1.1% -2.9% 12.9% Stock Analytics
TATA STEEL ₹203,356.0 Cr 3.4% 15.5% -4% Stock Analytics
JINDAL STAINLESS ₹53,507.9 Cr -1.6% 12.9% -9.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹52,003.3 Cr 3.2% 7.9% -25.7% Stock Analytics
APL APOLLO TUBES ₹50,775.9 Cr 1.2% 12.7% 9.6% Stock Analytics


HARIOM PIPE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HARIOM PIPE INDUSTRIES

0.6%

-0.1%

-37.1%

SENSEX

-0.7%

2.7%

10.6%


You may also like the below Video Courses