Home > Income Statement > HARIOM PIPE INDUSTRIES

Income Statement

HARIOM PIPE INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
Please provide your vote to see the results

HARIOM PIPE INDUSTRIES Last 5 Year Income Statement History


Gross Sales ₹596 Cr₹303 Cr₹190 Cr₹158 Cr₹12,401,105 Cr
     Sales ₹596 Cr₹303 Cr₹190 Cr₹158 Cr₹12,401,105 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹91 Cr₹46 Cr₹29 Cr₹24 Cr₹1,892,214 Cr
Net Sales ₹431 Cr₹254 Cr₹161 Cr₹134 Cr₹10,508,890 Cr
Increase/Decrease in Stock ₹-20 Cr₹-7.46 Cr₹-19 Cr₹0.06 Cr₹-138,492 Cr
Raw Material Consumed ₹299 Cr₹176 Cr₹110 Cr₹84 Cr₹6,126,878 Cr
     Opening Raw Materials ₹12 Cr₹7.39 Cr₹11 Cr₹7.73 Cr₹796,502 Cr
     Purchases Raw Materials ₹299 Cr₹180 Cr₹106 Cr₹88 Cr₹6,049,189 Cr
     Closing Raw Materials ₹11 Cr₹12 Cr₹7.39 Cr₹11 Cr₹772,927 Cr
     Other Direct Purchases / Brought in cost ----₹54,114 Cr
     Other raw material cost -----
Power & Fuel Cost ₹56 Cr₹34 Cr₹37 Cr₹25 Cr₹2,599,108 Cr
     Electricity & Power ₹56 Cr₹34 Cr₹37 Cr₹25 Cr₹2,599,108 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹5.97 Cr₹8.30 Cr₹5.81 Cr₹243,130 Cr
     Salaries, Wages & Bonus ₹17 Cr₹5.37 Cr₹7.72 Cr₹5.26 Cr₹221,825 Cr
     Contributions to EPF & Pension Funds ₹0.71 Cr₹0.57 Cr₹0.13 Cr₹0.12 Cr₹4,767 Cr
     Workmen and Staff Welfare Expenses ₹0.38 Cr₹0.03 Cr₹0.45 Cr₹0.43 Cr₹4,458 Cr
     Other Employees Cost ----₹12,080 Cr
Other Manufacturing Expenses ₹15 Cr₹6.45 Cr₹0.26 Cr₹0.20 Cr₹8,873 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹0.00 Cr--
     Repairs and Maintenance ₹2.69 Cr₹1.74 Cr₹0.22 Cr₹0.17 Cr₹6,695 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹4.71 Cr₹0.04 Cr₹0.04 Cr₹2,178 Cr
General and Administration Expenses ₹5.84 Cr₹5.01 Cr₹1.29 Cr₹1.03 Cr₹136,826 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹0.24 Cr₹0.43 Cr₹0.23 Cr₹30,691 Cr
     Insurance ₹0.15 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr₹9,086 Cr
     Printing and stationery ₹0.10 Cr₹0.03 Cr₹0.05 Cr₹0.01 Cr-
     Professional and legal fees ₹0.81 Cr₹0.56 Cr₹0.26 Cr₹0.24 Cr₹4,116 Cr
     Traveling and conveyance ₹0.55 Cr₹0.25 Cr₹0.28 Cr₹0.32 Cr₹6,912 Cr
     Other Administration ₹4.42 Cr₹4.07 Cr₹0.46 Cr₹0.46 Cr₹92,932 Cr
Selling and Distribution Expenses ₹0.40 Cr₹0.14 Cr₹0.06 Cr₹0.10 Cr₹11,044 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.04 Cr₹0.08 Cr₹11,044 Cr
Miscellaneous Expenses ₹0.29 Cr₹0.30 Cr₹0.18 Cr₹0.09 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.29 Cr₹0.30 Cr₹0.18 Cr₹0.09 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹374 Cr₹220 Cr₹137 Cr₹117 Cr₹8,987,366 Cr
Operating Profit (Excl OI) ₹56 Cr₹34 Cr₹23 Cr₹17 Cr₹1,521,524 Cr
Other Income ₹2.72 Cr₹0.68 Cr₹0.37 Cr₹0.32 Cr₹27,805 Cr
     Interest Received ₹0.35 Cr₹0.42 Cr₹0.37 Cr₹0.32 Cr₹27,781 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.00 Cr₹0.00 Cr-₹25 Cr
     Others ₹2.37 Cr₹0.26 Cr₹0.00 Cr--
Operating Profit ₹59 Cr₹35 Cr₹24 Cr₹17 Cr₹1,549,329 Cr
Interest ₹8.19 Cr₹7.51 Cr₹7.37 Cr₹3.55 Cr₹287,477 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.67 Cr₹3.01 Cr₹3.16 Cr₹0.20 Cr₹24,545 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.10 Cr₹1.22 Cr₹0.20 Cr₹0.10 Cr₹8,415 Cr
     Other Interest ₹3.42 Cr₹3.29 Cr₹4.01 Cr₹3.25 Cr₹254,517 Cr
PBDT ₹51 Cr₹27 Cr₹16 Cr₹14 Cr₹1,261,852 Cr
Depreciation ₹8.11 Cr₹6.26 Cr₹5.16 Cr₹2.15 Cr₹257,811 Cr
Profit Before Taxation & Exceptional Items ₹43 Cr₹21 Cr₹11 Cr₹12 Cr₹1,004,041 Cr
Exceptional Income / Expenses ----₹1,526 Cr
Profit Before Tax ₹43 Cr₹21 Cr₹11 Cr₹12 Cr₹1,005,567 Cr
Provision for Tax ₹11 Cr₹6.07 Cr₹3.42 Cr₹3.63 Cr₹357,415 Cr
     Current Income Tax ₹11 Cr₹4.48 Cr₹2.06 Cr₹2.55 Cr₹372,363 Cr
     Deferred Tax ₹-0.42 Cr₹1.38 Cr₹1.25 Cr₹0.75 Cr₹-18,857 Cr
     Other taxes ₹0.37 Cr₹0.21 Cr₹0.11 Cr₹0.33 Cr₹3,909 Cr
Profit After Tax ₹32 Cr₹15 Cr₹7.91 Cr₹8.02 Cr₹648,152 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹32 Cr₹15 Cr₹7.91 Cr₹8.02 Cr₹648,152 Cr
Adjustments to PAT -----
Profit Balance B/F ₹38 Cr₹23 Cr₹16 Cr₹8.40 Cr₹256,713 Cr
Appropriations ₹70 Cr₹38 Cr₹24 Cr₹16 Cr₹904,865 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.79 Cr--
     Other Appropriation ₹0.06 Cr₹-0.03 Cr₹-0.06 Cr₹0.42 Cr₹65,401 Cr
Equity Dividend % ---₹7.00₹6.00
Earnings Per Share ₹18.82₹8.92₹5.98₹6.06₹5.95
Adjusted EPS ₹18.82₹8.92---

Compare Income Statement of peers of HARIOM PIPE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HARIOM PIPE INDUSTRIES ₹1,935.5 Cr 9% 9.3% -0.3% Stock Analytics
JSW STEEL ₹228,503.0 Cr -0.5% 1.9% 14.2% Stock Analytics
TATA STEEL ₹210,596.0 Cr -2.1% -7.4% 46.5% Stock Analytics
JINDAL STAINLESS ₹64,400.8 Cr -4.6% -5.1% 121.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹62,102.4 Cr -3.9% -0.4% 68.6% Stock Analytics
APL APOLLO TUBES ₹42,748.5 Cr -0.8% -2.6% 18.8% Stock Analytics


Share Price Returns(%) 1 Week 1 Month 1 Year








You may also like the below Video Courses