Home > Income Statement > GUJARAT PIPAVAV PORT

GUJARAT PIPAVAV PORT
Income Statement

GUJARAT PIPAVAV PORT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GUJARAT PIPAVAV PORT
Please provide your vote to see the results

GUJARAT PIPAVAV PORT Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,190 Cr₹1,076 Cr₹847 Cr₹733 Cr₹735 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,123 Cr₹1,005 Cr₹794 Cr₹684 Cr₹686 Cr
     Revenue from property development -----
     Other Operational Income ₹68 Cr₹71 Cr₹53 Cr₹50 Cr₹49 Cr
Less: Excise Duty -----
Operating Income (Net) ₹988 Cr₹917 Cr₹741 Cr₹733 Cr₹735 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹35 Cr₹27 Cr₹24 Cr₹27 Cr
     Electricity & Power ₹32 Cr₹32 Cr₹25 Cr₹22 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹7.39 Cr₹3.54 Cr₹2.17 Cr₹2.05 Cr₹1.89 Cr
Employee Cost ₹79 Cr₹75 Cr₹74 Cr₹67 Cr₹57 Cr
     Salaries, Wages & Bonus ₹70 Cr₹67 Cr₹66 Cr₹60 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹3.11 Cr₹3.07 Cr₹2.89 Cr₹2.77 Cr₹2.46 Cr
     Workmen and Staff Welfare Expenses ₹3.73 Cr₹2.92 Cr₹2.83 Cr₹2.57 Cr₹2.04 Cr
     Other Employees Cost ₹2.10 Cr₹1.68 Cr₹1.82 Cr₹2.00 Cr₹1.70 Cr
Operating Expenses ₹239 Cr₹245 Cr₹191 Cr₹185 Cr₹167 Cr
     Sub-contracted / Out sourced services ₹7.09 Cr₹6.48 Cr₹5.10 Cr₹5.88 Cr₹6.44 Cr
     Processing Charges ₹6.32 Cr₹8.25 Cr₹7.96 Cr₹7.26 Cr₹6.70 Cr
     Repairs and Maintenance ₹58 Cr₹45 Cr₹36 Cr₹40 Cr₹33 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹168 Cr₹186 Cr₹141 Cr₹132 Cr₹121 Cr
General and Administration Expenses ₹41 Cr₹40 Cr₹22 Cr₹16 Cr₹20 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹0.66 Cr₹0.12 Cr₹0.41 Cr₹1.22 Cr
     Insurance ₹20 Cr₹18 Cr₹5.28 Cr₹4.36 Cr₹4.18 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹12 Cr₹8.54 Cr₹4.86 Cr₹6.26 Cr
     Traveling and conveyance ₹8.04 Cr₹7.27 Cr₹6.13 Cr₹5.03 Cr₹6.95 Cr
     Other Administration ₹1.91 Cr₹1.88 Cr₹1.95 Cr₹1.46 Cr₹1.24 Cr
Selling and Distribution Expenses ₹2.23 Cr₹1.34 Cr₹1.11 Cr₹0.92 Cr₹1.57 Cr
     Advertisement & Sales Promotion ₹2.23 Cr₹1.11 Cr₹0.75 Cr₹0.52 Cr₹1.43 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -₹0.23 Cr₹0.36 Cr₹0.39 Cr₹0.14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹19 Cr₹16 Cr₹18 Cr₹17 Cr
     Bad debts /advances written off ₹0.11 Cr₹0.76 Cr₹0.30 Cr₹1.36 Cr₹0.15 Cr
     Provision for doubtful debts -₹0.75 Cr₹0.20 Cr-₹3.89 Cr
     Losson disposal of fixed assets(net) ₹0.12 Cr₹0.46 Cr₹0.42 Cr-₹0.03 Cr
     Losson foreign exchange fluctuations ₹3.87 Cr₹3.29 Cr₹3.09 Cr₹5.30 Cr₹2.86 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹13 Cr₹12 Cr₹11 Cr₹10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹416 Cr₹415 Cr₹331 Cr₹311 Cr₹289 Cr
Operating Profit (Excl OI) ₹572 Cr₹502 Cr₹410 Cr₹422 Cr₹447 Cr
Other Income ₹76 Cr₹51 Cr₹31 Cr₹40 Cr₹47 Cr
     Interest Received ₹65 Cr₹41 Cr₹21 Cr₹29 Cr₹38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.45 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.86 Cr--₹3.47 Cr-
     Foreign Exchange Gains -----
     Others ₹10 Cr₹10 Cr₹9.70 Cr₹7.81 Cr₹9.45 Cr
Operating Profit ₹648 Cr₹553 Cr₹441 Cr₹463 Cr₹494 Cr
Interest ₹9.32 Cr₹7.96 Cr₹4.77 Cr₹6.31 Cr₹7.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.35 Cr₹0.39 Cr₹0.42 Cr₹0.41 Cr₹0.39 Cr
     Other Interest ₹8.97 Cr₹7.56 Cr₹4.35 Cr₹5.90 Cr₹6.98 Cr
PBDT ₹639 Cr₹545 Cr₹436 Cr₹456 Cr₹486 Cr
Depreciation ₹116 Cr₹116 Cr₹129 Cr₹133 Cr₹131 Cr
Profit Before Taxation & Exceptional Items ₹523 Cr₹429 Cr₹307 Cr₹323 Cr₹355 Cr
Exceptional Income / Expenses ₹-53 Cr₹-37 Cr₹-4.61 Cr--
Profit Before Tax ₹479 Cr₹413 Cr₹307 Cr₹330 Cr₹386 Cr
Provision for Tax ₹137 Cr₹100 Cr₹109 Cr₹108 Cr₹66 Cr
     Current Income Tax ₹134 Cr₹105 Cr₹109 Cr₹118 Cr₹126 Cr
     Deferred Tax ₹3.34 Cr₹-4.62 Cr₹1.86 Cr₹-1.82 Cr₹-60 Cr
     Other taxes --₹-1.16 Cr₹-7.98 Cr-
Profit After Tax ₹342 Cr₹313 Cr₹197 Cr₹222 Cr₹319 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹342 Cr₹313 Cr₹197 Cr₹222 Cr₹319 Cr
Adjustments to PAT -----
Profit Balance B/F ₹398 Cr₹331 Cr₹327 Cr₹376 Cr₹285 Cr
Appropriations ₹740 Cr₹644 Cr₹524 Cr₹598 Cr₹605 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹21 Cr
     Other Appropriation ₹165 Cr₹115 Cr₹116 Cr₹170 Cr₹106 Cr
Equity Dividend % ₹73.00₹61.00₹40.00₹45.00₹56.00
Earnings Per Share ₹7.07₹6.48₹4.08₹4.59₹6.61
Adjusted EPS ₹7.07₹6.48₹4.08₹4.59₹6.61

Compare Income Statement of peers of GUJARAT PIPAVAV PORT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GUJARAT PIPAVAV PORT ₹7,681.2 Cr -0.3% 10.7% -16.2% Stock Analytics
ADANI PORTS AND SPECIAL ECONOMIC ZONE ₹303,554.0 Cr -4.2% -0.1% 4.4% Stock Analytics
JSW INFRASTRUCTURE ₹63,672.1 Cr -4.4% 2.2% 7.3% Stock Analytics


GUJARAT PIPAVAV PORT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GUJARAT PIPAVAV PORT

-0.3%

10.7%

-16.2%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses