Home > Income Statement > GUJARAT PIPAVAV PORT

GUJARAT PIPAVAV PORT
Income Statement

GUJARAT PIPAVAV PORT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GUJARAT PIPAVAV PORT
Please provide your vote to see the results

GUJARAT PIPAVAV PORT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹847 Cr₹733 Cr₹735 Cr₹702 Cr₹649 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹794 Cr₹684 Cr₹686 Cr₹658 Cr₹595 Cr
     Revenue from property development -----
     Other Operational Income ₹53 Cr₹50 Cr₹49 Cr₹44 Cr₹54 Cr
Less: Excise Duty -----
Net Sales ₹741 Cr₹733 Cr₹735 Cr₹702 Cr₹649 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹24 Cr₹27 Cr₹27 Cr₹27 Cr
     Electricity & Power ₹25 Cr₹22 Cr₹25 Cr₹25 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.17 Cr₹2.05 Cr₹1.89 Cr₹2.21 Cr₹1.98 Cr
Employee Cost ₹74 Cr₹67 Cr₹57 Cr₹60 Cr₹53 Cr
     Salaries, Wages & Bonus ₹66 Cr₹60 Cr₹50 Cr₹53 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹2.89 Cr₹2.77 Cr₹2.46 Cr₹2.00 Cr₹1.86 Cr
     Workmen and Staff Welfare Expenses ₹2.83 Cr₹2.57 Cr₹2.04 Cr₹3.57 Cr₹3.01 Cr
     Other Employees Cost ₹1.82 Cr₹2.00 Cr₹1.70 Cr₹1.35 Cr₹1.91 Cr
Other Manufacturing Expenses ₹191 Cr₹185 Cr₹167 Cr₹185 Cr₹155 Cr
     Sub-contracted / Out sourced services ₹5.10 Cr₹5.88 Cr₹6.44 Cr₹6.35 Cr₹4.83 Cr
     Processing Charges ₹7.96 Cr₹7.26 Cr₹6.70 Cr₹6.94 Cr₹5.97 Cr
     Repairs and Maintenance ₹36 Cr₹40 Cr₹33 Cr₹34 Cr₹31 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹141 Cr₹132 Cr₹121 Cr₹138 Cr₹114 Cr
General and Administration Expenses ₹22 Cr₹16 Cr₹20 Cr₹20 Cr₹22 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.41 Cr₹1.22 Cr₹2.28 Cr₹2.15 Cr
     Insurance ₹5.28 Cr₹4.36 Cr₹4.18 Cr₹3.14 Cr₹3.23 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.54 Cr₹4.86 Cr₹6.26 Cr₹6.63 Cr₹7.38 Cr
     Traveling and conveyance ₹6.13 Cr₹5.03 Cr₹6.95 Cr₹6.98 Cr₹7.21 Cr
     Other Administration ₹8.09 Cr₹6.49 Cr₹8.20 Cr₹8.35 Cr₹8.77 Cr
Selling and Distribution Expenses ₹1.11 Cr₹0.92 Cr₹1.57 Cr₹1.41 Cr₹1.21 Cr
     Advertisement & Sales Promotion ₹0.75 Cr₹0.52 Cr₹1.43 Cr₹1.15 Cr₹1.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.36 Cr₹0.39 Cr₹0.14 Cr₹0.26 Cr₹0.17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹18 Cr₹17 Cr₹19 Cr₹16 Cr
     Bad debts /advances written off ₹0.30 Cr₹1.36 Cr₹0.15 Cr₹0.30 Cr-
     Provision for doubtful debts ₹0.20 Cr-₹3.89 Cr₹1.72 Cr₹1.01 Cr
     Losson disposal of fixed assets(net) ₹0.42 Cr-₹0.03 Cr₹0.02 Cr₹0.16 Cr
     Losson foreign exchange fluctuations ₹3.09 Cr₹5.30 Cr₹2.86 Cr₹2.41 Cr₹2.71 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹11 Cr₹10 Cr₹15 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹331 Cr₹311 Cr₹289 Cr₹313 Cr₹275 Cr
Operating Profit (Excl OI) ₹410 Cr₹422 Cr₹447 Cr₹389 Cr₹374 Cr
Other Income ₹31 Cr₹40 Cr₹47 Cr₹45 Cr₹37 Cr
     Interest Received ₹21 Cr₹29 Cr₹38 Cr₹32 Cr₹27 Cr
     Dividend Received ---₹3.80 Cr-
     Profit on sale of Fixed Assets -₹0.45 Cr---
     Profits on sale of Investments -----
     Provision Written Back -₹3.47 Cr---
     Foreign Exchange Gains -----
     Others ₹9.70 Cr₹7.81 Cr₹9.45 Cr₹9.20 Cr₹9.58 Cr
Operating Profit ₹441 Cr₹463 Cr₹494 Cr₹434 Cr₹411 Cr
Interest ₹4.77 Cr₹6.31 Cr₹7.38 Cr₹0.37 Cr₹0.35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.42 Cr₹0.41 Cr₹0.39 Cr₹0.37 Cr₹0.35 Cr
     Other Interest ₹4.35 Cr₹5.90 Cr₹6.98 Cr--
PBDT ₹436 Cr₹456 Cr₹486 Cr₹434 Cr₹411 Cr
Depreciation ₹129 Cr₹133 Cr₹131 Cr₹113 Cr₹104 Cr
Profit Before Taxation & Exceptional Items ₹307 Cr₹323 Cr₹355 Cr₹321 Cr₹307 Cr
Exceptional Income / Expenses ₹-4.61 Cr----
Profit Before Tax ₹307 Cr₹330 Cr₹386 Cr₹352 Cr₹330 Cr
Provision for Tax ₹109 Cr₹108 Cr₹66 Cr₹115 Cr₹109 Cr
     Current Income Tax ₹109 Cr₹118 Cr₹126 Cr₹111 Cr₹66 Cr
     Deferred Tax ₹1.86 Cr₹-1.82 Cr₹-60 Cr₹4.61 Cr₹9.44 Cr
     Other taxes ₹-1.16 Cr₹-7.98 Cr--₹33 Cr
Profit After Tax ₹197 Cr₹222 Cr₹319 Cr₹237 Cr₹221 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹197 Cr₹222 Cr₹319 Cr₹237 Cr₹221 Cr
Adjustments to PAT -----
Profit Balance B/F ₹327 Cr₹376 Cr₹285 Cr₹247 Cr₹230 Cr
Appropriations ₹524 Cr₹598 Cr₹605 Cr₹484 Cr₹451 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹21 Cr₹17 Cr₹17 Cr
     Other Appropriation ₹116 Cr₹170 Cr₹106 Cr₹100 Cr₹105 Cr
Equity Dividend % ₹40.00₹45.00₹56.00₹35.00₹34.00
Earnings Per Share ₹4.08₹4.59₹6.61₹4.90₹4.57
Adjusted EPS ₹4.08₹4.59₹6.61₹4.90₹4.57

Compare Income Statement of peers of GUJARAT PIPAVAV PORT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GUJARAT PIPAVAV PORT ₹10,364.1 Cr 5.4% 8.7% 90.4% Stock Analytics
ADANI PORTS AND SPECIAL ECONOMIC ZONE ₹286,424.0 Cr 1.7% 5.5% 99.5% Stock Analytics
JSW INFRASTRUCTURE ₹53,025.0 Cr 5.6% 6.3% NA Stock Analytics


GUJARAT PIPAVAV PORT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GUJARAT PIPAVAV PORT

5.4%

8.7%

90.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses