GUJARAT PIPAVAV PORT
|
GUJARAT PIPAVAV PORT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹483 Cr | ₹483 Cr | ₹483 Cr | ₹483 Cr | ₹483 Cr |
| Equity - Authorised | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr |
| Equity - Issued | ₹483 Cr | ₹483 Cr | ₹483 Cr | ₹483 Cr | ₹483 Cr |
| Equity Paid Up | ₹483 Cr | ₹483 Cr | ₹483 Cr | ₹483 Cr | ₹483 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,854 Cr | ₹1,830 Cr | ₹1,827 Cr | ₹1,760 Cr | ₹1,756 Cr |
| Securities Premium | ₹1,429 Cr | ₹1,429 Cr | ₹1,429 Cr | ₹1,429 Cr | ₹1,429 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹425 Cr | ₹401 Cr | ₹398 Cr | ₹331 Cr | ₹327 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,854 Cr | ₹1,830 Cr | ₹1,827 Cr | ₹1,760 Cr | ₹1,756 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,337 Cr | ₹2,313 Cr | ₹2,311 Cr | ₹2,243 Cr | ₹2,239 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹160 Cr | ₹144 Cr | ₹141 Cr | ₹145 Cr | ₹101 Cr |
| Deferred Tax Assets | ₹37 Cr | ₹41 Cr | ₹29 Cr | ₹21 Cr | ₹69 Cr |
| Deferred Tax Liability | ₹197 Cr | ₹185 Cr | ₹169 Cr | ₹166 Cr | ₹169 Cr |
| Other Long Term Liabilities | ₹79 Cr | ₹105 Cr | ₹126 Cr | ₹99 Cr | ₹83 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹853 Cr | ₹410 Cr | ₹526 Cr | ₹526 Cr | ₹354 Cr |
| Total Non-Current Liabilities | ₹1,092 Cr | ₹659 Cr | ₹792 Cr | ₹770 Cr | ₹538 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹47 Cr | ₹60 Cr | ₹66 Cr | ₹44 Cr | ₹34 Cr |
| Sundry Creditors | ₹47 Cr | ₹60 Cr | ₹66 Cr | ₹44 Cr | ₹34 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹208 Cr | ₹212 Cr | ₹185 Cr | ₹156 Cr | ₹154 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.93 Cr | ₹8.45 Cr | ₹6.13 Cr | ₹9.03 Cr | ₹14 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹202 Cr | ₹204 Cr | ₹179 Cr | ₹147 Cr | ₹139 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹102 Cr | ₹99 Cr | ₹311 Cr | ₹205 Cr | ₹90 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹0.45 Cr | ₹277 Cr | ₹170 Cr | ₹57 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹6.90 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹102 Cr | ₹99 Cr | ₹34 Cr | ₹35 Cr | ₹27 Cr |
| Total Current Liabilities | ₹356 Cr | ₹371 Cr | ₹562 Cr | ₹405 Cr | ₹278 Cr |
| Total Liabilities | ₹3,785 Cr | ₹3,343 Cr | ₹3,665 Cr | ₹3,418 Cr | ₹3,055 Cr |
| ASSETS | |||||
| Gross Block | ₹2,360 Cr | ₹2,297 Cr | ₹2,220 Cr | ₹2,175 Cr | ₹2,106 Cr |
| Less: Accumulated Depreciation | ₹1,032 Cr | ₹939 Cr | ₹857 Cr | ₹767 Cr | ₹639 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,329 Cr | ₹1,358 Cr | ₹1,363 Cr | ₹1,408 Cr | ₹1,467 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹83 Cr | ₹80 Cr | ₹90 Cr | ₹47 Cr | ₹53 Cr |
| Non Current Investments | ₹338 Cr | ₹321 Cr | ₹315 Cr | ₹294 Cr | ₹290 Cr |
| Long Term Investment | ₹338 Cr | ₹321 Cr | ₹315 Cr | ₹294 Cr | ₹290 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹338 Cr | ₹321 Cr | ₹315 Cr | ₹294 Cr | ₹290 Cr |
| Long Term Loans & Advances | ₹876 Cr | ₹433 Cr | ₹548 Cr | ₹548 Cr | ₹374 Cr |
| Other Non Current Assets | ₹19 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Total Non-Current Assets | ₹2,644 Cr | ₹2,214 Cr | ₹2,340 Cr | ₹2,318 Cr | ₹2,202 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹9.92 Cr | ₹8.96 Cr | ₹7.60 Cr | ₹10 Cr | ₹10 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹9.92 Cr | ₹8.96 Cr | ₹7.60 Cr | ₹10 Cr | ₹9.90 Cr |
| Other Inventory | - | - | - | ₹0.04 Cr | ₹0.59 Cr |
| Sundry Debtors | ₹48 Cr | ₹58 Cr | ₹86 Cr | ₹52 Cr | ₹48 Cr |
| Debtors more than Six months | ₹6.69 Cr | ₹8.77 Cr | ₹9.30 Cr | ₹7.44 Cr | ₹7.72 Cr |
| Debtors Others | ₹48 Cr | ₹56 Cr | ₹84 Cr | ₹52 Cr | ₹46 Cr |
| Cash and Bank | ₹1,069 Cr | ₹1,045 Cr | ₹895 Cr | ₹856 Cr | ₹725 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹1,069 Cr | ₹1,045 Cr | ₹895 Cr | ₹856 Cr | ₹725 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.72 Cr | ₹11 Cr | ₹3.31 Cr | ₹4.48 Cr | ₹4.41 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.26 Cr | ₹0.26 Cr | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.38 Cr | ₹8.06 Cr | ₹1.38 Cr | ₹2.89 Cr | ₹2.60 Cr |
| Other current_assets | ₹1.08 Cr | ₹2.60 Cr | ₹1.94 Cr | ₹1.59 Cr | ₹1.80 Cr |
| Short Term Loans and Advances | ₹5.24 Cr | ₹7.45 Cr | ₹334 Cr | ₹178 Cr | ₹64 Cr |
| Advances recoverable in cash or in kind | ₹3.82 Cr | ₹3.32 Cr | ₹16 Cr | ₹10 Cr | ₹3.36 Cr |
| Advance income tax and TDS | - | - | ₹273 Cr | ₹119 Cr | ₹56 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.42 Cr | ₹4.13 Cr | ₹46 Cr | ₹49 Cr | ₹4.68 Cr |
| Total Current Assets | ₹1,140 Cr | ₹1,130 Cr | ₹1,325 Cr | ₹1,101 Cr | ₹853 Cr |
| Net Current Assets (Including Current Investments) | ₹784 Cr | ₹758 Cr | ₹763 Cr | ₹696 Cr | ₹575 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,785 Cr | ₹3,343 Cr | ₹3,665 Cr | ₹3,418 Cr | ₹3,055 Cr |
| Contingent Liabilities | ₹75 Cr | ₹96 Cr | ₹137 Cr | ₹135 Cr | ₹144 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 47.85 | 47.80 | 46.41 | 46.32 |
| Adjusted Book Value | 48.35 | 47.85 | 47.80 | 46.41 | 46.32 |
Compare Balance Sheet of peers of GUJARAT PIPAVAV PORT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT PIPAVAV PORT | ₹8,565.8 Cr | 7% | 9.8% | -8.2% | Stock Analytics | |
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | ₹311,870.0 Cr | -0.1% | 3.6% | 7.4% | Stock Analytics | |
| JSW INFRASTRUCTURE | ₹58,527.0 Cr | -3.9% | -9.3% | -10.2% | Stock Analytics | |
GUJARAT PIPAVAV PORT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT PIPAVAV PORT | 7% |
9.8% |
-8.2% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses