GUJARAT INDUSTRIES POWER COMPANY
|
GUJARAT INDUSTRIES POWER COMPANY Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,349 Cr | ₹1,356 Cr | ₹1,172 Cr | ₹1,335 Cr | ₹1,379 Cr |
| Earning From Sale of Electrical Energy | ₹1,341 Cr | ₹1,349 Cr | ₹1,167 Cr | ₹1,333 Cr | ₹1,374 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹8.11 Cr | ₹7.00 Cr | ₹5.55 Cr | ₹2.07 Cr | ₹5.33 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,349 Cr | ₹1,356 Cr | ₹1,172 Cr | ₹1,335 Cr | ₹1,379 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹-282 Cr | ₹-154 Cr | ₹-226 Cr | ₹-12 Cr | ₹13 Cr |
| Cost of power purchased | ₹11 Cr | ₹11 Cr | ₹9.71 Cr | ₹9.98 Cr | ₹11 Cr |
| Cost of Fuel | ₹10 Cr | ₹14 Cr | ₹135 Cr | ₹297 Cr | ₹301 Cr |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | ₹-303 Cr | ₹-179 Cr | ₹-371 Cr | ₹-319 Cr | ₹-299 Cr |
| Employee Cost | ₹141 Cr | ₹103 Cr | ₹98 Cr | ₹106 Cr | ₹108 Cr |
| Salaries, Wages & Bonus | ₹116 Cr | ₹83 Cr | ₹79 Cr | ₹83 Cr | ₹89 Cr |
| Contributions to EPF & PensionFunds | ₹14 Cr | ₹6.43 Cr | ₹9.27 Cr | ₹11 Cr | ₹9.10 Cr |
| Workmen and Staff Welfare Expenses | ₹10 Cr | ₹9.26 Cr | ₹9.89 Cr | ₹12 Cr | ₹10 Cr |
| Other Employees Cost | ₹0.74 Cr | ₹4.30 Cr | - | - | - |
| Operating Expenses | ₹1,053 Cr | ₹947 Cr | ₹841 Cr | ₹774 Cr | ₹701 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹563 Cr | ₹475 Cr | ₹442 Cr | ₹400 Cr | ₹409 Cr |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹17 Cr | ₹16 Cr |
| Other Operating Expenses | ₹472 Cr | ₹458 Cr | ₹383 Cr | ₹356 Cr | ₹275 Cr |
| General and Administration Expenses | ₹35 Cr | ₹34 Cr | ₹36 Cr | ₹19 Cr | ₹18 Cr |
| Rent , Rates & Taxes | ₹3.36 Cr | ₹2.69 Cr | ₹2.90 Cr | ₹3.19 Cr | ₹2.41 Cr |
| Insurance | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.30 Cr | ₹1.40 Cr | ₹4.72 Cr | ₹1.12 Cr | ₹1.11 Cr |
| Other Administration | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹3.44 Cr | ₹4.28 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹24 Cr | ₹33 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹24 Cr | ₹33 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹967 Cr | ₹948 Cr | ₹767 Cr | ₹911 Cr | ₹874 Cr |
| Operating Profit (Excl OI) | ₹381 Cr | ₹408 Cr | ₹406 Cr | ₹424 Cr | ₹505 Cr |
| Other Income | ₹76 Cr | ₹48 Cr | ₹21 Cr | ₹30 Cr | ₹42 Cr |
| Interest Received | ₹53 Cr | ₹24 Cr | ₹12 Cr | ₹22 Cr | ₹27 Cr |
| Dividend Received | ₹2.95 Cr | ₹1.21 Cr | ₹0.99 Cr | ₹0.95 Cr | ₹0.94 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹20 Cr | ₹23 Cr | ₹8.06 Cr | ₹7.73 Cr | ₹14 Cr |
| Operating Profit | ₹458 Cr | ₹456 Cr | ₹427 Cr | ₹455 Cr | ₹547 Cr |
| Interest | ₹37 Cr | ₹38 Cr | ₹29 Cr | ₹31 Cr | ₹51 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹35 Cr | ₹35 Cr | ₹27 Cr | ₹29 Cr | ₹42 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.21 Cr | ₹0.59 Cr | ₹0.88 Cr | ₹0.62 Cr | ₹1.16 Cr |
| Other Interest | ₹2.34 Cr | ₹1.46 Cr | ₹1.30 Cr | ₹1.06 Cr | ₹7.63 Cr |
| PBDT | ₹420 Cr | ₹418 Cr | ₹398 Cr | ₹424 Cr | ₹496 Cr |
| Depreciation | ₹168 Cr | ₹165 Cr | ₹151 Cr | ₹155 Cr | ₹191 Cr |
| Profit Before Taxation & Exceptional Items | ₹253 Cr | ₹253 Cr | ₹247 Cr | ₹269 Cr | ₹305 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹253 Cr | ₹253 Cr | ₹247 Cr | ₹269 Cr | ₹305 Cr |
| Provision for Tax | ₹54 Cr | ₹65 Cr | ₹76 Cr | ₹89 Cr | ₹57 Cr |
| Current Income Tax | ₹42 Cr | ₹44 Cr | ₹44 Cr | ₹48 Cr | ₹54 Cr |
| Deferred Tax | ₹11 Cr | ₹21 Cr | ₹32 Cr | ₹40 Cr | ₹2.77 Cr |
| Other taxes | ₹0.39 Cr | ₹-0.32 Cr | ₹0.01 Cr | ₹1.39 Cr | ₹1.05 Cr |
| Profit After Tax | ₹199 Cr | ₹189 Cr | ₹171 Cr | ₹180 Cr | ₹248 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹104 Cr | ₹43 Cr | ₹3.28 Cr | ₹49 Cr | ₹89 Cr |
| Appropriations | ₹302 Cr | ₹232 Cr | ₹175 Cr | ₹229 Cr | ₹337 Cr |
| General Reserves | ₹45 Cr | ₹45 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹257 Cr | ₹187 Cr | ₹85 Cr | ₹139 Cr | ₹247 Cr |
| Equity Dividend % | ₹39.50 | ₹37.50 | ₹25.00 | ₹27.00 | ₹29.00 |
| Earnings Per Share | ₹13.12 | ₹12.48 | ₹11.33 | ₹11.89 | ₹16.40 |
| Adjusted EPS | ₹13.12 | ₹12.48 | ₹11.33 | ₹11.89 | ₹16.40 |
Compare Income Statement of peers of GUJARAT INDUSTRIES POWER COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GUJARAT INDUSTRIES POWER COMPANY | ₹2,248.1 Cr | -8.6% | -17.5% | -30.7% | Stock Analytics | |
| NTPC | ₹310,099.0 Cr | -1% | -1.8% | -13.4% | Stock Analytics | |
| ADANI POWER | ₹273,843.0 Cr | -2.1% | -5.4% | 29.4% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹246,047.0 Cr | -1.4% | -1.4% | -19.3% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹164,643.0 Cr | -1.1% | -4% | -19.1% | Stock Analytics | |
| TATA POWER COMPANY | ₹120,257.0 Cr | -2% | -5% | -13.3% | Stock Analytics | |
GUJARAT INDUSTRIES POWER COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GUJARAT INDUSTRIES POWER COMPANY | -8.6% |
-17.5% |
-30.7% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses