GUJARAT INDUSTRIES POWER COMPANY
|
GUJARAT INDUSTRIES POWER COMPANY Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr |
Equity - Authorised | ₹325 Cr | ₹325 Cr | ₹325 Cr | ₹325 Cr | ₹325 Cr |
Equity - Issued | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr |
Equity Paid Up | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr | ₹151 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹3,154 Cr | ₹3,003 Cr | ₹2,893 Cr | ₹2,704 Cr | ₹2,597 Cr |
Securities Premium | ₹333 Cr | ₹333 Cr | ₹333 Cr | ₹333 Cr | ₹333 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹148 Cr | ₹104 Cr | ₹43 Cr | ₹3.28 Cr | ₹102 Cr |
General Reserves | ₹1,294 Cr | ₹1,249 Cr | ₹1,204 Cr | ₹1,114 Cr | ₹1,024 Cr |
Other Reserves | ₹1,380 Cr | ₹1,318 Cr | ₹1,313 Cr | ₹1,254 Cr | ₹1,138 Cr |
Reserve excluding Revaluation Reserve | ₹3,154 Cr | ₹3,003 Cr | ₹2,893 Cr | ₹2,704 Cr | ₹2,597 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹3,306 Cr | ₹3,154 Cr | ₹3,044 Cr | ₹2,855 Cr | ₹2,748 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹304 Cr | ₹364 Cr | ₹400 Cr | ₹395 Cr | ₹384 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹364 Cr | ₹419 Cr | ₹484 Cr | ₹395 Cr | ₹384 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-60 Cr | ₹-54 Cr | ₹-84 Cr | - | - |
Unsecured Loans | ₹11 Cr | ₹26 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹11 Cr | ₹26 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹332 Cr | ₹324 Cr | ₹306 Cr | ₹272 Cr | ₹231 Cr |
Deferred Tax Assets | ₹38 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr | ₹25 Cr |
Deferred Tax Liability | ₹370 Cr | ₹355 Cr | ₹336 Cr | ₹301 Cr | ₹256 Cr |
Other Long Term Liabilities | ₹605 Cr | ₹68 Cr | ₹71 Cr | ₹70 Cr | ₹72 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹323 Cr | ₹266 Cr | ₹235 Cr | ₹211 Cr | ₹239 Cr |
Total Non-Current Liabilities | ₹1,576 Cr | ₹1,048 Cr | ₹1,012 Cr | ₹947 Cr | ₹925 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹87 Cr | ₹90 Cr | ₹86 Cr | ₹79 Cr | ₹110 Cr |
Sundry Creditors | ₹87 Cr | ₹90 Cr | ₹86 Cr | ₹79 Cr | ₹110 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹212 Cr | ₹151 Cr | ₹213 Cr | ₹203 Cr | ₹127 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.44 Cr | ₹0.41 Cr | ₹8.05 Cr | ₹8.77 Cr | ₹7.88 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹212 Cr | ₹151 Cr | ₹205 Cr | ₹194 Cr | ₹120 Cr |
Short Term Borrowings | ₹18 Cr | ₹24 Cr | ₹35 Cr | ₹31 Cr | ₹3.24 Cr |
Secured ST Loans repayable on Demands | ₹18 Cr | ₹24 Cr | ₹35 Cr | ₹31 Cr | ₹3.24 Cr |
Working Capital Loans- Sec | ₹18 Cr | ₹24 Cr | ₹35 Cr | ₹31 Cr | ₹3.24 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-18 Cr | ₹-24 Cr | ₹-35 Cr | ₹-31 Cr | ₹-3.24 Cr |
Short Term Provisions | ₹19 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹4.45 Cr | ₹1.07 Cr | - | - |
Provision for post retirement benefits | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹5.32 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | ₹11 Cr |
Total Current Liabilities | ₹337 Cr | ₹284 Cr | ₹347 Cr | ₹327 Cr | ₹257 Cr |
Total Liabilities | ₹5,218 Cr | ₹4,487 Cr | ₹4,403 Cr | ₹4,129 Cr | ₹3,930 Cr |
ASSETS | |||||
Gross Block | ₹4,414 Cr | ₹4,197 Cr | ₹4,139 Cr | ₹3,566 Cr | ₹3,680 Cr |
Less: Accumulated Depreciation | ₹1,432 Cr | ₹1,244 Cr | ₹1,082 Cr | ₹936 Cr | ₹795 Cr |
Less: Impairment of Assets | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr |
Net Block | ₹2,981 Cr | ₹2,951 Cr | ₹3,056 Cr | ₹2,628 Cr | ₹2,883 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹437 Cr | ₹75 Cr | ₹41 Cr | ₹292 Cr | ₹4.67 Cr |
Non Current Investments | ₹124 Cr | ₹106 Cr | ₹148 Cr | ₹87 Cr | ₹60 Cr |
Long Term Investment | ₹124 Cr | ₹106 Cr | ₹148 Cr | ₹87 Cr | ₹60 Cr |
Quoted | ₹103 Cr | ₹89 Cr | ₹126 Cr | ₹67 Cr | ₹37 Cr |
Unquoted | ₹20 Cr | ₹16 Cr | ₹22 Cr | ₹20 Cr | ₹23 Cr |
Long Term Loans & Advances | ₹260 Cr | ₹96 Cr | ₹99 Cr | ₹113 Cr | ₹84 Cr |
Other Non Current Assets | ₹256 Cr | ₹197 Cr | ₹175 Cr | ₹158 Cr | ₹127 Cr |
Total Non-Current Assets | ₹4,056 Cr | ₹3,426 Cr | ₹3,519 Cr | ₹3,279 Cr | ₹3,158 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹224 Cr | ₹259 Cr | ₹223 Cr | ₹222 Cr | ₹160 Cr |
Raw Materials | ₹87 Cr | ₹128 Cr | ₹94 Cr | ₹100 Cr | ₹47 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹137 Cr | ₹131 Cr | ₹129 Cr | ₹121 Cr | ₹113 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹281 Cr | ₹307 Cr | ₹325 Cr | ₹295 Cr | ₹193 Cr |
Debtors more than Six months | ₹4.23 Cr | ₹1.64 Cr | ₹52 Cr | ₹14 Cr | - |
Debtors Others | ₹277 Cr | ₹306 Cr | ₹273 Cr | ₹281 Cr | ₹193 Cr |
Cash and Bank | ₹610 Cr | ₹456 Cr | ₹284 Cr | ₹286 Cr | ₹372 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹610 Cr | ₹456 Cr | ₹284 Cr | ₹286 Cr | ₹372 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹21 Cr | ₹21 Cr | ₹29 Cr | ₹18 Cr | ₹15 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹5.80 Cr | ₹5.23 Cr | ₹2.06 Cr | ₹1.16 Cr | ₹5.11 Cr |
Prepaid Expenses | ₹4.28 Cr | ₹4.88 Cr | ₹5.59 Cr | ₹5.18 Cr | ₹4.71 Cr |
Other current_assets | ₹11 Cr | ₹10 Cr | ₹21 Cr | ₹12 Cr | ₹4.74 Cr |
Short Term Loans and Advances | ₹26 Cr | ₹18 Cr | ₹24 Cr | ₹29 Cr | ₹32 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹10 Cr | ₹15 Cr | ₹18 Cr | ₹22 Cr |
Advance income tax and TDS | ₹3.56 Cr | - | - | ₹0.78 Cr | ₹3.24 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹9.24 Cr | ₹8.19 Cr | ₹8.81 Cr | ₹9.46 Cr | ₹6.92 Cr |
Total Current Assets | ₹1,162 Cr | ₹1,061 Cr | ₹884 Cr | ₹850 Cr | ₹771 Cr |
Net Current Assets (Including Current Investments) | ₹825 Cr | ₹777 Cr | ₹537 Cr | ₹524 Cr | ₹515 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,218 Cr | ₹4,487 Cr | ₹4,403 Cr | ₹4,129 Cr | ₹3,930 Cr |
Contingent Liabilities | ₹140 Cr | ₹111 Cr | ₹111 Cr | ₹106 Cr | ₹106 Cr |
Total Debt | ₹409 Cr | ₹484 Cr | ₹519 Cr | ₹475 Cr | ₹447 Cr |
Book Value | 218.54 | 208.55 | 201.28 | 188.76 | 181.69 |
Adjusted Book Value | 218.54 | 208.55 | 201.28 | 188.76 | 181.69 |
Compare Balance Sheet of peers of GUJARAT INDUSTRIES POWER COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GUJARAT INDUSTRIES POWER COMPANY | ₹2,841.4 Cr | 1.7% | 10.1% | 9.7% | Stock Analytics | |
NTPC | ₹345,492.0 Cr | -0.3% | 6.3% | 3.7% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹284,831.0 Cr | 1.8% | 12.3% | 11.8% | Stock Analytics | |
ADANI POWER | ₹211,804.0 Cr | 4.8% | 10.8% | -2.5% | Stock Analytics | |
ADANI GREEN ENERGY | ₹144,535.0 Cr | 2.3% | 4.9% | -46.2% | Stock Analytics | |
TATA POWER COMPANY | ₹123,756.0 Cr | 3.8% | 7% | -7.8% | Stock Analytics |
GUJARAT INDUSTRIES POWER COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GUJARAT INDUSTRIES POWER COMPANY | 1.7% |
10.1% |
9.7% |
SENSEX | 0.8% |
3.8% |
8.4% |
You may also like the below Video Courses