Home > Income Statement > GTPL HATHWAY

GTPL HATHWAY
Income Statement

COMMUNITY POLL
for GTPL HATHWAY
Please provide your vote to see the results

GTPL HATHWAY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹2,664 Cr₹2,414 Cr₹2,467 Cr₹2,384 Cr₹1,246 Cr
     Broadcasting Revenue -----
     Advertising Revenue --₹7.88 Cr₹8.54 Cr₹7.70 Cr
     License income -----
     Subscription income ₹1,101 Cr₹1,075 Cr₹1,071 Cr₹1,031 Cr₹733 Cr
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹1,563 Cr₹1,339 Cr₹1,388 Cr₹1,345 Cr₹505 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,664 Cr₹2,414 Cr₹2,467 Cr₹2,384 Cr₹1,246 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -₹31 Cr₹370 Cr₹606 Cr-
     Opening Raw Materials ₹14 Cr₹15 Cr₹7.88 Cr₹25 Cr-
     Purchases Raw Materials ₹27 Cr₹29 Cr₹378 Cr₹604 Cr₹25 Cr
     Closing Raw Materials ₹41 Cr₹14 Cr₹15 Cr₹23 Cr₹25 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹9.84 Cr₹8.89 Cr₹8.30 Cr₹7.63 Cr
     Electricity & Power ₹12 Cr₹9.84 Cr₹8.89 Cr₹8.30 Cr₹7.63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹145 Cr₹121 Cr₹115 Cr₹142 Cr₹147 Cr
     Salaries, Wages & Bonus ₹132 Cr₹110 Cr₹104 Cr₹129 Cr₹133 Cr
     Contributions to EPF & Pension Funds ₹6.97 Cr₹6.24 Cr₹5.88 Cr₹11 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹3.55 Cr₹2.38 Cr₹2.16 Cr₹2.58 Cr₹2.29 Cr
     Other Employees Cost ₹2.19 Cr₹2.05 Cr₹2.35 Cr--
Production Expenses ₹1,791 Cr₹1,513 Cr₹1,256 Cr₹946 Cr₹619 Cr
     Sub-contracted / Out sourced services ₹54 Cr₹40 Cr₹25 Cr--
     Processing Charges -----
     Program Production Expenses ₹149 Cr₹115 Cr₹94 Cr₹70 Cr₹62 Cr
     Telecasting Expenses ₹1,467 Cr₹1,262 Cr₹1,075 Cr₹855 Cr₹534 Cr
     Programs and Films rights ₹8.47 Cr₹4.81 Cr₹6.37 Cr₹4.43 Cr₹5.07 Cr
     Repairs and Maintenance ₹22 Cr₹20 Cr₹22 Cr₹16 Cr₹17 Cr
     Packing Material Consumed -----
     Other Production expenses ₹91 Cr₹71 Cr₹34 Cr-₹1.29 Cr
General and Administration Expenses ₹70 Cr₹56 Cr₹50 Cr₹50 Cr₹40 Cr
     Rent , Rates & Taxes ₹23 Cr₹19 Cr₹17 Cr₹13 Cr₹12 Cr
     Insurance ₹4.24 Cr₹2.78 Cr₹2.16 Cr₹2.21 Cr₹1.54 Cr
     Printing and stationery ₹0.84 Cr₹0.63 Cr₹0.59 Cr₹1.68 Cr₹1.49 Cr
     Professional and legal fees ₹17 Cr₹14 Cr₹14 Cr₹15 Cr₹10 Cr
     Other Administration ₹26 Cr₹19 Cr₹16 Cr₹18 Cr₹14 Cr
Selling and Distribution Expenses ₹146 Cr₹125 Cr₹100 Cr₹75 Cr₹40 Cr
     Advertisement & Sales Promotion ₹9.27 Cr₹8.76 Cr₹4.37 Cr₹5.46 Cr₹2.98 Cr
     Sales Commissions & Incentives ₹127 Cr₹109 Cr₹89 Cr₹66 Cr₹35 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹7.39 Cr₹5.86 Cr₹3.36 Cr₹1.73 Cr
Miscellaneous Expenses ₹33 Cr₹31 Cr₹58 Cr₹94 Cr₹74 Cr
     Bad debts /advances written off ₹0.53 Cr₹0.13 Cr₹0.43 Cr₹1.93 Cr₹2.16 Cr
     Provision for doubtful debts ₹9.68 Cr₹4.51 Cr₹27 Cr₹72 Cr₹33 Cr
     Losson disposal of fixed assets(net) -₹3.41 Cr₹2.80 Cr₹2.28 Cr₹0.94 Cr
     Losson foreign exchange fluctuations ₹15 Cr₹15 Cr₹0.45 Cr₹0.32 Cr-
     Losson sale of non-trade current investments -₹2.76 Cr₹8.79 Cr₹0.21 Cr-
     Other Miscellaneous Expenses ₹8.14 Cr₹4.99 Cr₹19 Cr₹17 Cr₹38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,198 Cr₹1,887 Cr₹1,958 Cr₹1,923 Cr₹928 Cr
Operating Profit (Excl OI) ₹466 Cr₹528 Cr₹509 Cr₹462 Cr₹318 Cr
Other Income ₹50 Cr₹43 Cr₹63 Cr₹41 Cr₹43 Cr
     Interest Received ₹8.57 Cr₹6.81 Cr₹4.97 Cr₹4.37 Cr₹4.98 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.00 Cr----
     Provision Written Back ₹13 Cr₹16 Cr₹26 Cr₹2.68 Cr-
     Foreign Exchange Gains ₹0.01 Cr₹0.38 Cr-₹0.12 Cr₹0.05 Cr
     Others ₹29 Cr₹20 Cr₹32 Cr₹34 Cr₹38 Cr
Operating Profit ₹516 Cr₹570 Cr₹572 Cr₹502 Cr₹362 Cr
Interest ₹9.92 Cr₹14 Cr₹23 Cr₹45 Cr₹51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.12 Cr₹1.60 Cr₹5.41 Cr₹13 Cr₹8.47 Cr
     Other Interest ₹8.81 Cr₹13 Cr₹18 Cr₹32 Cr₹43 Cr
PBDT ₹506 Cr₹556 Cr₹549 Cr₹458 Cr₹310 Cr
Depreciation ₹319 Cr₹253 Cr₹260 Cr₹232 Cr₹202 Cr
Profit Before Taxation & Exceptional Items ₹188 Cr₹303 Cr₹289 Cr₹226 Cr₹108 Cr
Exceptional Income / Expenses ₹-19 Cr₹-12 Cr-₹-68 Cr₹-65 Cr
Profit Before Tax ₹169 Cr₹290 Cr₹289 Cr₹158 Cr₹43 Cr
Provision for Tax ₹45 Cr₹71 Cr₹78 Cr₹70 Cr₹18 Cr
     Current Income Tax ₹22 Cr₹47 Cr₹60 Cr₹56 Cr₹38 Cr
     Deferred Tax ₹27 Cr₹35 Cr₹16 Cr₹7.81 Cr₹-18 Cr
     Other taxes ₹-4.86 Cr₹-11 Cr₹0.94 Cr₹6.42 Cr₹-0.94 Cr
Profit After Tax ₹125 Cr₹219 Cr₹211 Cr₹88 Cr₹25 Cr
Extra items -----
Minority Interest ₹-11 Cr₹-19 Cr₹-22 Cr₹-9.97 Cr₹-5.91 Cr
Share of Associate --₹-1.00 Cr₹-0.32 Cr₹-0.11 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹114 Cr₹200 Cr₹188 Cr₹78 Cr₹19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹577 Cr₹426 Cr₹274 Cr₹210 Cr₹205 Cr
Appropriations ₹691 Cr₹625 Cr₹462 Cr₹288 Cr₹224 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹691 Cr₹625 Cr₹462 Cr₹288 Cr₹224 Cr
Equity Dividend % ₹40.00₹40.00₹40.00₹30.00₹10.00
Earnings Per Share ₹10.13₹17.75₹16.73₹6.91₹1.68
Adjusted EPS ₹10.13₹17.75₹16.73₹6.91₹1.68

Compare Income Statement of peers of GTPL HATHWAY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GTPL HATHWAY ₹2,013.8 Cr 4.5% -15.9% 72.3% Stock Analytics
SUN TV NETWORK ₹24,332.8 Cr 1.8% -7.7% 36.4% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹13,456.9 Cr -1% -19.5% -33.3% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹9,679.0 Cr 2.8% -23.3% 53.9% Stock Analytics
TV18 BROADCAST ₹8,081.5 Cr -1.9% -26.5% 61.9% Stock Analytics
DISH TV INDIA ₹3,305.1 Cr 3.6% -26.3% 28% Stock Analytics


GTPL HATHWAY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GTPL HATHWAY

4.5%

-15.9%

72.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses