GTPL HATHWAY
|
GTPL HATHWAY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr |
| Equity - Authorised | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr | ₹153 Cr |
| Equity - Issued | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr |
| Equity Paid Up | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,051 Cr | ₹1,047 Cr | ₹991 Cr | ₹919 Cr | ₹768 Cr |
| Securities Premium | ₹340 Cr | ₹340 Cr | ₹340 Cr | ₹340 Cr | ₹340 Cr |
| Capital Reserves | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹1.99 Cr | ₹1.99 Cr |
| Profit & Loss Account Balance | ₹707 Cr | ₹703 Cr | ₹647 Cr | ₹577 Cr | ₹426 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹1.46 Cr | ₹1.52 Cr | ₹1.57 Cr | ₹1.07 Cr | - |
| Reserve excluding Revaluation Reserve | ₹1,051 Cr | ₹1,047 Cr | ₹991 Cr | ₹919 Cr | ₹768 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,164 Cr | ₹1,160 Cr | ₹1,103 Cr | ₹1,032 Cr | ₹880 Cr |
| Minority Interest | ₹129 Cr | ₹127 Cr | ₹107 Cr | ₹94 Cr | ₹73 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹54 Cr | ₹55 Cr | ₹26 Cr | ₹33 Cr | ₹11 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹118 Cr | ₹109 Cr | ₹55 Cr | ₹59 Cr | ₹43 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-64 Cr | ₹-54 Cr | ₹-29 Cr | ₹-26 Cr | ₹-33 Cr |
| Unsecured Loans | ₹1.53 Cr | ₹2.97 Cr | ₹1.33 Cr | ₹2.05 Cr | ₹4.88 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹0.25 Cr | ₹1.67 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹1.28 Cr | ₹1.30 Cr | ₹1.33 Cr | ₹2.05 Cr | ₹4.88 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹46 Cr | ₹40 Cr | ₹22 Cr | ₹-5.04 Cr | ₹-40 Cr |
| Deferred Tax Assets | ₹74 Cr | ₹35 Cr | ₹41 Cr | ₹60 Cr | ₹75 Cr |
| Deferred Tax Liability | ₹121 Cr | ₹75 Cr | ₹63 Cr | ₹55 Cr | ₹35 Cr |
| Other Long Term Liabilities | ₹76 Cr | ₹57 Cr | ₹28 Cr | ₹25 Cr | ₹37 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹9.67 Cr |
| Total Non-Current Liabilities | ₹195 Cr | ₹170 Cr | ₹89 Cr | ₹64 Cr | ₹22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹952 Cr | ₹715 Cr | ₹602 Cr | ₹449 Cr | ₹565 Cr |
| Sundry Creditors | ₹952 Cr | ₹715 Cr | ₹602 Cr | ₹449 Cr | ₹565 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹686 Cr | ₹729 Cr | ₹685 Cr | ₹594 Cr | ₹617 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹43 Cr | ₹40 Cr | ₹37 Cr | ₹38 Cr | ₹179 Cr |
| Interest Accrued But Not Due | ₹1.22 Cr | ₹1.16 Cr | ₹0.54 Cr | ₹0.30 Cr | ₹0.46 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹641 Cr | ₹688 Cr | ₹648 Cr | ₹557 Cr | ₹437 Cr |
| Short Term Borrowings | ₹108 Cr | ₹116 Cr | ₹83 Cr | ₹62 Cr | ₹110 Cr |
| Secured ST Loans repayable on Demands | ₹65 Cr | ₹103 Cr | ₹79 Cr | ₹58 Cr | ₹104 Cr |
| Working Capital Loans- Sec | ₹65 Cr | ₹103 Cr | ₹79 Cr | ₹58 Cr | ₹104 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-22 Cr | ₹-90 Cr | ₹-75 Cr | ₹-54 Cr | ₹-98 Cr |
| Short Term Provisions | ₹1.80 Cr | ₹2.63 Cr | ₹2.56 Cr | ₹1.57 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.19 Cr | ₹1.12 Cr | ₹1.17 Cr | ₹0.95 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.61 Cr | ₹1.51 Cr | ₹1.39 Cr | ₹0.62 Cr | ₹0.46 Cr |
| Total Current Liabilities | ₹1,748 Cr | ₹1,563 Cr | ₹1,373 Cr | ₹1,108 Cr | ₹1,303 Cr |
| Total Liabilities | ₹3,236 Cr | ₹3,019 Cr | ₹2,672 Cr | ₹2,298 Cr | ₹2,277 Cr |
| ASSETS | |||||
| Gross Block | ₹4,453 Cr | ₹4,096 Cr | ₹3,504 Cr | ₹2,964 Cr | ₹2,652 Cr |
| Less: Accumulated Depreciation | ₹2,396 Cr | ₹2,067 Cr | ₹1,736 Cr | ₹1,457 Cr | ₹1,259 Cr |
| Less: Impairment of Assets | ₹0.12 Cr | - | - | - | - |
| Net Block | ₹2,058 Cr | ₹2,029 Cr | ₹1,768 Cr | ₹1,507 Cr | ₹1,393 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹108 Cr | ₹88 Cr | ₹113 Cr | ₹92 Cr | ₹71 Cr |
| Non Current Investments | ₹12 Cr | ₹11 Cr | ₹9.33 Cr | ₹9.16 Cr | ₹9.87 Cr |
| Long Term Investment | ₹12 Cr | ₹11 Cr | ₹9.33 Cr | ₹9.16 Cr | ₹9.87 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
| Long Term Loans & Advances | ₹115 Cr | ₹141 Cr | ₹114 Cr | ₹71 Cr | ₹57 Cr |
| Other Non Current Assets | ₹27 Cr | ₹25 Cr | ₹7.06 Cr | ₹2.76 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹2,329 Cr | ₹2,295 Cr | ₹2,012 Cr | ₹1,682 Cr | ₹1,544 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹25 Cr | ₹24 Cr | ₹43 Cr | ₹14 Cr | ₹15 Cr |
| Raw Materials | - | - | - | ₹14 Cr | ₹15 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹16 Cr | ₹24 Cr | ₹43 Cr | - | - |
| Other Inventory | ₹9.02 Cr | - | - | - | - |
| Sundry Debtors | ₹588 Cr | ₹437 Cr | ₹292 Cr | ₹284 Cr | ₹413 Cr |
| Debtors more than Six months | ₹280 Cr | ₹304 Cr | ₹140 Cr | ₹163 Cr | ₹192 Cr |
| Debtors Others | ₹453 Cr | ₹262 Cr | ₹270 Cr | ₹244 Cr | ₹380 Cr |
| Cash and Bank | ₹116 Cr | ₹149 Cr | ₹212 Cr | ₹140 Cr | ₹145 Cr |
| Cash in hand | ₹6.92 Cr | ₹7.36 Cr | ₹5.13 Cr | ₹4.32 Cr | ₹4.75 Cr |
| Balances at Bank | ₹108 Cr | ₹137 Cr | ₹207 Cr | ₹136 Cr | ₹124 Cr |
| Other cash and bank balances | ₹1.45 Cr | ₹4.26 Cr | ₹0.11 Cr | - | ₹16 Cr |
| Other Current Assets | ₹52 Cr | ₹50 Cr | ₹40 Cr | ₹39 Cr | ₹73 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹5.01 Cr | ₹3.65 Cr | ₹5.47 Cr | ₹3.05 Cr | ₹2.28 Cr |
| Prepaid Expenses | ₹31 Cr | ₹25 Cr | ₹16 Cr | ₹7.86 Cr | ₹5.15 Cr |
| Other current_assets | ₹16 Cr | ₹22 Cr | ₹18 Cr | ₹28 Cr | ₹65 Cr |
| Short Term Loans and Advances | ₹125 Cr | ₹64 Cr | ₹74 Cr | ₹139 Cr | ₹88 Cr |
| Advances recoverable in cash or in kind | ₹38 Cr | ₹31 Cr | ₹29 Cr | ₹28 Cr | ₹33 Cr |
| Advance income tax and TDS | - | - | - | ₹44 Cr | ₹32 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹87 Cr | ₹33 Cr | ₹45 Cr | ₹67 Cr | ₹22 Cr |
| Total Current Assets | ₹907 Cr | ₹725 Cr | ₹661 Cr | ₹616 Cr | ₹733 Cr |
| Net Current Assets (Including Current Investments) | ₹-841 Cr | ₹-838 Cr | ₹-713 Cr | ₹-492 Cr | ₹-570 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,236 Cr | ₹3,019 Cr | ₹2,672 Cr | ₹2,298 Cr | ₹2,277 Cr |
| Contingent Liabilities | ₹198 Cr | ₹170 Cr | ₹115 Cr | ₹114 Cr | ₹117 Cr |
| Total Debt | ₹228 Cr | ₹228 Cr | ₹140 Cr | ₹124 Cr | ₹158 Cr |
| Book Value | - | 103.13 | 98.10 | 91.75 | 78.26 |
| Adjusted Book Value | 103.49 | 103.13 | 98.10 | 91.75 | 78.26 |
Compare Balance Sheet of peers of GTPL HATHWAY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GTPL HATHWAY | ₹1,198.7 Cr | -0.2% | -1.4% | -26.9% | Stock Analytics | |
| SUN TV NETWORK | ₹22,137.7 Cr | 1% | 7.6% | -22.6% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,667.6 Cr | -2.4% | -10.5% | -15.5% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹7,392.4 Cr | 0.5% | -6.9% | -37.1% | Stock Analytics | |
| DEN NETWORKS | ₹1,586.8 Cr | -0.1% | 0.6% | -23.3% | Stock Analytics | |
| DISH TV INDIA | ₹817.5 Cr | 0.2% | -8.6% | -64.3% | Stock Analytics | |
GTPL HATHWAY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GTPL HATHWAY | -0.2% |
-1.4% |
-26.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses