Home > Income Statement > GRAPHITE INDIA

GRAPHITE INDIA
Income Statement

GRAPHITE INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GRAPHITE INDIA
Please provide your vote to see the results

GRAPHITE INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,852 Cr₹2,560 Cr₹2,950 Cr₹3,181 Cr₹3,027 Cr
     Sales ₹2,825 Cr₹2,458 Cr₹2,907 Cr₹3,105 Cr₹2,926 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹9.17 Cr₹7.87 Cr₹11 Cr₹9.20 Cr₹8.98 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹94 Cr₹32 Cr₹67 Cr₹91 Cr
Less: Excise Duty -----
Net Sales ₹2,852 Cr₹2,560 Cr₹2,950 Cr₹3,181 Cr₹3,027 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹175 Cr₹63 Cr₹511 Cr₹-496 Cr₹-268 Cr
Raw Material Consumed ₹1,174 Cr₹1,088 Cr₹1,447 Cr₹1,850 Cr₹1,425 Cr
     Opening Raw Materials ₹190 Cr₹296 Cr₹750 Cr₹619 Cr₹215 Cr
     Purchases Raw Materials ₹1,323 Cr₹953 Cr₹976 Cr₹1,964 Cr₹1,828 Cr
     Closing Raw Materials ₹361 Cr₹190 Cr₹296 Cr₹750 Cr₹619 Cr
     Other Direct Purchases / Brought in cost ₹22 Cr₹29 Cr₹17 Cr₹17 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹392 Cr₹339 Cr₹328 Cr₹563 Cr₹439 Cr
     Electricity & Power ₹392 Cr₹339 Cr₹328 Cr₹563 Cr₹439 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹267 Cr₹293 Cr₹281 Cr₹315 Cr₹310 Cr
     Salaries, Wages & Bonus ₹228 Cr₹258 Cr₹247 Cr₹275 Cr₹273 Cr
     Contributions to EPF & Pension Funds ₹27 Cr₹25 Cr₹23 Cr₹28 Cr₹28 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹10 Cr₹11 Cr₹12 Cr₹9.79 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹387 Cr₹319 Cr₹336 Cr₹407 Cr₹382 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹83 Cr₹68 Cr₹66 Cr₹67 Cr₹64 Cr
     Repairs and Maintenance ₹46 Cr₹42 Cr₹37 Cr₹47 Cr₹52 Cr
     Packing Material Consumed ₹23 Cr₹19 Cr₹22 Cr₹20 Cr₹22 Cr
     Other Mfg Exp ₹236 Cr₹191 Cr₹211 Cr₹273 Cr₹244 Cr
General and Administration Expenses ₹73 Cr₹51 Cr₹48 Cr₹73 Cr₹34 Cr
     Rent , Rates & Taxes ₹28 Cr₹5.48 Cr₹5.16 Cr₹8.23 Cr₹4.13 Cr
     Insurance ₹19 Cr₹17 Cr₹17 Cr₹17 Cr₹15 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹18 Cr₹18 Cr₹42 Cr₹12 Cr
     Traveling and conveyance ₹6.81 Cr₹6.61 Cr₹5.61 Cr₹4.67 Cr₹1.36 Cr
     Other Administration ₹4.47 Cr₹4.48 Cr₹2.06 Cr₹1.69 Cr₹1.70 Cr
Selling and Distribution Expenses ₹128 Cr₹108 Cr₹96 Cr₹112 Cr₹154 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹25 Cr₹16 Cr₹21 Cr₹22 Cr₹24 Cr
     Freight and Forwarding ₹103 Cr₹92 Cr₹76 Cr₹90 Cr₹130 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹54 Cr₹45 Cr₹46 Cr₹45 Cr₹75 Cr
     Bad debts /advances written off ₹0.21 Cr₹0.60 Cr₹0.37 Cr₹0.08 Cr₹0.05 Cr
     Provision for doubtful debts ₹6.59 Cr--₹1.08 Cr-
     Losson disposal of fixed assets(net) ₹1.09 Cr-₹0.69 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹46 Cr₹44 Cr₹45 Cr₹44 Cr₹75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,651 Cr₹2,307 Cr₹3,094 Cr₹2,869 Cr₹2,552 Cr
Operating Profit (Excl OI) ₹201 Cr₹253 Cr₹-144 Cr₹312 Cr₹475 Cr
Other Income ₹174 Cr₹438 Cr₹304 Cr₹133 Cr₹294 Cr
     Interest Received ₹70 Cr₹72 Cr₹71 Cr₹71 Cr₹91 Cr
     Dividend Received ₹7.40 Cr₹4.56 Cr₹3.72 Cr₹1.99 Cr₹1.20 Cr
     Profit on sale of Fixed Assets -₹4.22 Cr-₹0.19 Cr₹0.41 Cr
     Profits on sale of Investments ₹47 Cr₹336 Cr₹205 Cr₹27 Cr₹171 Cr
     Provision Written Back ₹3.78 Cr₹3.26 Cr₹7.95 Cr₹3.75 Cr₹4.85 Cr
     Foreign Exchange Gains ₹29 Cr₹1.11 Cr₹1.22 Cr₹16 Cr₹13 Cr
     Others ₹17 Cr₹18 Cr₹15 Cr₹13 Cr₹12 Cr
Operating Profit ₹375 Cr₹692 Cr₹160 Cr₹445 Cr₹768 Cr
Interest ₹25 Cr₹11 Cr₹17 Cr₹13 Cr₹4.57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.39 Cr₹10 Cr₹16 Cr₹12 Cr₹4.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.43 Cr₹0.42 Cr₹0.57 Cr₹1.03 Cr₹0.23 Cr
     Other Interest ₹15 Cr₹0.62 Cr₹0.44 Cr₹0.38 Cr₹0.08 Cr
PBDT ₹350 Cr₹681 Cr₹143 Cr₹432 Cr₹764 Cr
Depreciation ₹95 Cr₹90 Cr₹80 Cr₹57 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹255 Cr₹591 Cr₹63 Cr₹375 Cr₹709 Cr
Exceptional Income / Expenses ₹-11 Cr-₹954 Cr₹-53 Cr-
Profit Before Tax ₹244 Cr₹591 Cr₹1,017 Cr₹322 Cr₹693 Cr
Provision for Tax ₹73 Cr₹133 Cr₹212 Cr₹123 Cr₹188 Cr
     Current Income Tax ₹102 Cr₹66 Cr₹188 Cr₹130 Cr₹160 Cr
     Deferred Tax ₹-25 Cr₹65 Cr₹28 Cr₹-5.91 Cr₹28 Cr
     Other taxes ₹-3.39 Cr₹1.34 Cr₹-4.13 Cr₹-1.25 Cr₹0.07 Cr
Profit After Tax ₹171 Cr₹458 Cr₹805 Cr₹199 Cr₹505 Cr
Extra items -----
Minority Interest ₹4.25 Cr₹3.93 Cr₹3.27 Cr₹0.30 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹175 Cr₹462 Cr₹808 Cr₹199 Cr₹505 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,201 Cr₹3,960 Cr₹3,314 Cr₹3,309 Cr₹2,907 Cr
Appropriations ₹4,376 Cr₹4,422 Cr₹4,122 Cr₹3,509 Cr₹3,411 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹212 Cr₹211 Cr₹162 Cr₹195 Cr₹102 Cr
Equity Dividend % ₹350.00₹550.00₹550.00₹425.00₹500.00
Earnings Per Share ₹8.97₹23.65₹41.36₹10.20₹25.82
Adjusted EPS ₹8.97₹23.65₹41.36₹10.20₹25.82

Compare Income Statement of peers of GRAPHITE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAPHITE INDIA ₹13,878.3 Cr -2.6% 8% 34.3% Stock Analytics
HEG ₹13,709.1 Cr 1.7% 13.8% 41.1% Stock Analytics
ESAB INDIA ₹9,579.5 Cr -1.1% 8.7% 22.1% Stock Analytics
ADOR WELDING ₹2,815.4 Cr 6.2% 10.7% 85.8% Stock Analytics
DIFFUSION ENGINEERS ₹1,504.0 Cr 0.8% 4.1% 21.1% Stock Analytics
GEE ₹693.1 Cr -0.3% 18.5% 83% Stock Analytics


GRAPHITE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAPHITE INDIA

-2.6%

8%

34.3%

SENSEX

-0.6%

1%

-3.7%


You may also like the below Video Courses