GRAPHITE INDIA
|
GRAPHITE INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,827 Cr | ₹5,572 Cr | ₹4,925 Cr | ₹4,908 Cr | ₹4,503 Cr |
Securities Premium | ₹201 Cr | ₹201 Cr | ₹201 Cr | ₹201 Cr | ₹201 Cr |
Capital Reserves | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr |
Profit & Loss Account Balance | ₹4,201 Cr | ₹3,960 Cr | ₹3,314 Cr | ₹3,309 Cr | ₹2,907 Cr |
General Reserves | ₹1,337 Cr | ₹1,337 Cr | ₹1,337 Cr | ₹1,337 Cr | ₹1,337 Cr |
Other Reserves | ₹88 Cr | ₹74 Cr | ₹73 Cr | ₹60 Cr | ₹58 Cr |
Reserve excluding Revaluation Reserve | ₹5,827 Cr | ₹5,572 Cr | ₹4,925 Cr | ₹4,908 Cr | ₹4,503 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,866 Cr | ₹5,611 Cr | ₹4,964 Cr | ₹4,947 Cr | ₹4,542 Cr |
Minority Interest | ₹1.34 Cr | ₹4.39 Cr | ₹1.02 Cr | ₹0.27 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹207 Cr | ₹142 Cr | ₹114 Cr | ₹120 Cr | ₹90 Cr |
Deferred Tax Assets | ₹27 Cr | ₹24 Cr | ₹21 Cr | ₹22 Cr | ₹17 Cr |
Deferred Tax Liability | ₹234 Cr | ₹166 Cr | ₹135 Cr | ₹142 Cr | ₹107 Cr |
Other Long Term Liabilities | ₹0.19 Cr | ₹0.34 Cr | ₹6.26 Cr | ₹6.13 Cr | ₹1.38 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹808 Cr | ₹820 Cr | ₹824 Cr | ₹695 Cr | ₹3.66 Cr |
Total Non-Current Liabilities | ₹1,015 Cr | ₹962 Cr | ₹944 Cr | ₹820 Cr | ₹95 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹263 Cr | ₹161 Cr | ₹303 Cr | ₹448 Cr | ₹230 Cr |
Sundry Creditors | ₹263 Cr | ₹161 Cr | ₹303 Cr | ₹448 Cr | ₹230 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹170 Cr | ₹155 Cr | ₹180 Cr | ₹197 Cr | ₹154 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹44 Cr | ₹11 Cr | ₹26 Cr | ₹31 Cr | ₹17 Cr |
Interest Accrued But Not Due | ₹0.07 Cr | ₹0.19 Cr | ₹0.67 Cr | ₹0.53 Cr | ₹0.10 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹126 Cr | ₹143 Cr | ₹154 Cr | ₹165 Cr | ₹137 Cr |
Short Term Borrowings | ₹172 Cr | ₹177 Cr | ₹425 Cr | ₹428 Cr | ₹223 Cr |
Secured ST Loans repayable on Demands | ₹10 Cr | ₹5.00 Cr | ₹48 Cr | ₹84 Cr | ₹40 Cr |
Working Capital Loans- Sec | ₹10 Cr | ₹5.00 Cr | ₹48 Cr | ₹84 Cr | ₹40 Cr |
Buyers Credits - Unsec | - | - | ₹287 Cr | ₹64 Cr | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹152 Cr | ₹167 Cr | ₹41 Cr | ₹197 Cr | ₹143 Cr |
Short Term Provisions | ₹544 Cr | ₹539 Cr | ₹2,236 Cr | ₹2,245 Cr | ₹284 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹499 Cr | ₹498 Cr | ₹2,199 Cr | ₹2,210 Cr | ₹245 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹45 Cr | ₹40 Cr | ₹36 Cr | ₹35 Cr | ₹39 Cr |
Total Current Liabilities | ₹1,150 Cr | ₹1,031 Cr | ₹3,143 Cr | ₹3,319 Cr | ₹891 Cr |
Total Liabilities | ₹8,032 Cr | ₹7,608 Cr | ₹9,052 Cr | ₹9,086 Cr | ₹5,527 Cr |
ASSETS | |||||
Gross Block | ₹1,705 Cr | ₹1,477 Cr | ₹1,242 Cr | ₹1,057 Cr | ₹944 Cr |
Less: Accumulated Depreciation | ₹611 Cr | ₹529 Cr | ₹453 Cr | ₹366 Cr | ₹304 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,094 Cr | ₹948 Cr | ₹789 Cr | ₹691 Cr | ₹640 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹65 Cr | ₹145 Cr | ₹126 Cr | ₹142 Cr | ₹80 Cr |
Non Current Investments | ₹1,004 Cr | ₹922 Cr | ₹934 Cr | ₹845 Cr | ₹913 Cr |
Long Term Investment | ₹1,004 Cr | ₹922 Cr | ₹934 Cr | ₹845 Cr | ₹913 Cr |
Quoted | ₹159 Cr | ₹102 Cr | ₹107 Cr | ₹109 Cr | ₹66 Cr |
Unquoted | ₹845 Cr | ₹820 Cr | ₹827 Cr | ₹737 Cr | ₹847 Cr |
Long Term Loans & Advances | ₹903 Cr | ₹888 Cr | ₹905 Cr | ₹845 Cr | ₹157 Cr |
Other Non Current Assets | ₹23 Cr | ₹5.76 Cr | ₹0.55 Cr | ₹0.51 Cr | ₹28 Cr |
Total Non-Current Assets | ₹3,089 Cr | ₹2,909 Cr | ₹2,755 Cr | ₹2,523 Cr | ₹1,818 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹3,020 Cr | ₹2,647 Cr | ₹1,388 Cr | ₹1,648 Cr | ₹1,891 Cr |
Quoted | ₹222 Cr | ₹180 Cr | ₹179 Cr | ₹206 Cr | ₹57 Cr |
Unquoted | ₹2,797 Cr | ₹2,468 Cr | ₹1,209 Cr | ₹1,443 Cr | ₹1,834 Cr |
Inventories | ₹1,186 Cr | ₹1,354 Cr | ₹2,328 Cr | ₹1,713 Cr | ₹1,016 Cr |
Raw Materials | ₹190 Cr | ₹296 Cr | ₹750 Cr | ₹619 Cr | ₹215 Cr |
Work-in Progress | ₹636 Cr | ₹689 Cr | ₹1,194 Cr | ₹740 Cr | ₹622 Cr |
Finished Goods | ₹170 Cr | ₹207 Cr | ₹231 Cr | ₹157 Cr | ₹86 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹34 Cr | ₹33 Cr | ₹42 Cr | ₹54 Cr | ₹30 Cr |
Other Inventory | ₹157 Cr | ₹128 Cr | ₹112 Cr | ₹144 Cr | ₹64 Cr |
Sundry Debtors | ₹468 Cr | ₹522 Cr | ₹546 Cr | ₹540 Cr | ₹340 Cr |
Debtors more than Six months | ₹15 Cr | ₹7.71 Cr | ₹7.53 Cr | ₹6.93 Cr | ₹8.12 Cr |
Debtors Others | ₹458 Cr | ₹519 Cr | ₹544 Cr | ₹537 Cr | ₹336 Cr |
Cash and Bank | ₹182 Cr | ₹70 Cr | ₹91 Cr | ₹144 Cr | ₹244 Cr |
Cash in hand | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.19 Cr |
Balances at Bank | ₹182 Cr | ₹70 Cr | ₹91 Cr | ₹144 Cr | ₹244 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹47 Cr | ₹45 Cr | ₹47 Cr | ₹305 Cr | ₹89 Cr |
Interest accrued on Investments | ₹28 Cr | ₹25 Cr | ₹30 Cr | ₹253 Cr | ₹19 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹13 Cr | ₹11 Cr | ₹6.07 Cr | ₹4.94 Cr | ₹2.82 Cr |
Other current_assets | ₹5.48 Cr | ₹8.49 Cr | ₹11 Cr | ₹47 Cr | ₹67 Cr |
Short Term Loans and Advances | ₹41 Cr | ₹61 Cr | ₹1,897 Cr | ₹2,213 Cr | ₹129 Cr |
Advances recoverable in cash or in kind | ₹12 Cr | ₹18 Cr | ₹14 Cr | ₹34 Cr | ₹13 Cr |
Advance income tax and TDS | - | - | ₹1,723 Cr | ₹2,097 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹29 Cr | ₹44 Cr | ₹161 Cr | ₹81 Cr | ₹116 Cr |
Total Current Assets | ₹4,944 Cr | ₹4,699 Cr | ₹6,297 Cr | ₹6,563 Cr | ₹3,709 Cr |
Net Current Assets (Including Current Investments) | ₹3,794 Cr | ₹3,668 Cr | ₹3,154 Cr | ₹3,244 Cr | ₹2,818 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹8,032 Cr | ₹7,608 Cr | ₹9,052 Cr | ₹9,086 Cr | ₹5,527 Cr |
Contingent Liabilities | ₹121 Cr | ₹128 Cr | ₹140 Cr | ₹150 Cr | ₹121 Cr |
Total Debt | ₹172 Cr | ₹177 Cr | ₹425 Cr | ₹428 Cr | ₹223 Cr |
Book Value | 300.20 | 287.14 | 254.03 | 253.16 | 232.43 |
Adjusted Book Value | 300.20 | 287.14 | 254.03 | 253.16 | 232.43 |
Compare Balance Sheet of peers of GRAPHITE INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GRAPHITE INDIA | ₹10,641.5 Cr | 4.1% | 2% | 4.9% | Stock Analytics | |
HEG | ₹9,852.5 Cr | 0.4% | 1.2% | 28.6% | Stock Analytics | |
ESAB INDIA | ₹7,822.2 Cr | -1.1% | 1.1% | -18.8% | Stock Analytics | |
ADOR WELDING | ₹1,716.1 Cr | 2.6% | 8.7% | -27% | Stock Analytics | |
DIFFUSION ENGINEERS | ₹1,496.9 Cr | 4.5% | 20.5% | NA | Stock Analytics | |
DE NORA INDIA | ₹437.0 Cr | -2.2% | -0.8% | -48% | Stock Analytics |
GRAPHITE INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GRAPHITE INDIA | 4.1% |
2% |
4.9% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses