Home > Balance Sheet > GRAPHITE INDIA

GRAPHITE INDIA
Balance Sheet

COMMUNITY POLL
for GRAPHITE INDIA
Please provide your vote to see the results

GRAPHITE INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Paid Up ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹5,827 Cr₹5,572 Cr₹4,925 Cr₹4,908 Cr₹4,503 Cr
    Securities Premium ₹201 Cr₹201 Cr₹201 Cr₹201 Cr₹201 Cr
    Capital Reserves ₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr
    Profit & Loss Account Balance ₹4,201 Cr₹3,960 Cr₹3,314 Cr₹3,309 Cr₹2,907 Cr
    General Reserves ₹1,337 Cr₹1,337 Cr₹1,337 Cr₹1,337 Cr₹1,337 Cr
    Other Reserves ₹88 Cr₹74 Cr₹73 Cr₹60 Cr₹58 Cr
Reserve excluding Revaluation Reserve ₹5,827 Cr₹5,572 Cr₹4,925 Cr₹4,908 Cr₹4,503 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,866 Cr₹5,611 Cr₹4,964 Cr₹4,947 Cr₹4,542 Cr
Minority Interest ₹1.34 Cr₹4.39 Cr₹1.02 Cr₹0.27 Cr-
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹207 Cr₹142 Cr₹114 Cr₹120 Cr₹90 Cr
    Deferred Tax Assets ₹27 Cr₹24 Cr₹21 Cr₹22 Cr₹17 Cr
    Deferred Tax Liability ₹234 Cr₹166 Cr₹135 Cr₹142 Cr₹107 Cr
Other Long Term Liabilities ₹0.19 Cr₹0.34 Cr₹6.26 Cr₹6.13 Cr₹1.38 Cr
Long Term Trade Payables -----
Long Term Provisions ₹808 Cr₹820 Cr₹824 Cr₹695 Cr₹3.66 Cr
Total Non-Current Liabilities ₹1,015 Cr₹962 Cr₹944 Cr₹820 Cr₹95 Cr
Current Liabilities -----
Trade Payables ₹263 Cr₹161 Cr₹303 Cr₹448 Cr₹230 Cr
    Sundry Creditors ₹263 Cr₹161 Cr₹303 Cr₹448 Cr₹230 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹170 Cr₹155 Cr₹180 Cr₹197 Cr₹154 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹44 Cr₹11 Cr₹26 Cr₹31 Cr₹17 Cr
    Interest Accrued But Not Due ₹0.07 Cr₹0.19 Cr₹0.67 Cr₹0.53 Cr₹0.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹126 Cr₹143 Cr₹154 Cr₹165 Cr₹137 Cr
Short Term Borrowings ₹172 Cr₹177 Cr₹425 Cr₹428 Cr₹223 Cr
    Secured ST Loans repayable on Demands ₹10 Cr₹5.00 Cr₹48 Cr₹84 Cr₹40 Cr
    Working Capital Loans- Sec ₹10 Cr₹5.00 Cr₹48 Cr₹84 Cr₹40 Cr
    Buyers Credits - Unsec --₹287 Cr₹64 Cr-
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹152 Cr₹167 Cr₹41 Cr₹197 Cr₹143 Cr
Short Term Provisions ₹544 Cr₹539 Cr₹2,236 Cr₹2,245 Cr₹284 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹499 Cr₹498 Cr₹2,199 Cr₹2,210 Cr₹245 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹45 Cr₹40 Cr₹36 Cr₹35 Cr₹39 Cr
Total Current Liabilities ₹1,150 Cr₹1,031 Cr₹3,143 Cr₹3,319 Cr₹891 Cr
Total Liabilities ₹8,032 Cr₹7,608 Cr₹9,052 Cr₹9,086 Cr₹5,527 Cr
ASSETS
Gross Block ₹1,705 Cr₹1,477 Cr₹1,242 Cr₹1,057 Cr₹944 Cr
Less: Accumulated Depreciation ₹611 Cr₹529 Cr₹453 Cr₹366 Cr₹304 Cr
Less: Impairment of Assets -----
Net Block ₹1,094 Cr₹948 Cr₹789 Cr₹691 Cr₹640 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹65 Cr₹145 Cr₹126 Cr₹142 Cr₹80 Cr
Non Current Investments ₹1,004 Cr₹922 Cr₹934 Cr₹845 Cr₹913 Cr
Long Term Investment ₹1,004 Cr₹922 Cr₹934 Cr₹845 Cr₹913 Cr
    Quoted ₹159 Cr₹102 Cr₹107 Cr₹109 Cr₹66 Cr
    Unquoted ₹845 Cr₹820 Cr₹827 Cr₹737 Cr₹847 Cr
Long Term Loans & Advances ₹903 Cr₹888 Cr₹905 Cr₹845 Cr₹157 Cr
Other Non Current Assets ₹23 Cr₹5.76 Cr₹0.55 Cr₹0.51 Cr₹28 Cr
Total Non-Current Assets ₹3,089 Cr₹2,909 Cr₹2,755 Cr₹2,523 Cr₹1,818 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3,020 Cr₹2,647 Cr₹1,388 Cr₹1,648 Cr₹1,891 Cr
    Quoted ₹222 Cr₹180 Cr₹179 Cr₹206 Cr₹57 Cr
    Unquoted ₹2,797 Cr₹2,468 Cr₹1,209 Cr₹1,443 Cr₹1,834 Cr
Inventories ₹1,186 Cr₹1,354 Cr₹2,328 Cr₹1,713 Cr₹1,016 Cr
    Raw Materials ₹190 Cr₹296 Cr₹750 Cr₹619 Cr₹215 Cr
    Work-in Progress ₹636 Cr₹689 Cr₹1,194 Cr₹740 Cr₹622 Cr
    Finished Goods ₹170 Cr₹207 Cr₹231 Cr₹157 Cr₹86 Cr
    Packing Materials -----
    Stores  and Spare ₹34 Cr₹33 Cr₹42 Cr₹54 Cr₹30 Cr
    Other Inventory ₹157 Cr₹128 Cr₹112 Cr₹144 Cr₹64 Cr
Sundry Debtors ₹468 Cr₹522 Cr₹546 Cr₹540 Cr₹340 Cr
    Debtors more than Six months ₹15 Cr₹7.71 Cr₹7.53 Cr₹6.93 Cr₹8.12 Cr
    Debtors Others ₹458 Cr₹519 Cr₹544 Cr₹537 Cr₹336 Cr
Cash and Bank ₹182 Cr₹70 Cr₹91 Cr₹144 Cr₹244 Cr
    Cash in hand ₹0.05 Cr₹0.06 Cr₹0.07 Cr₹0.10 Cr₹0.19 Cr
    Balances at Bank ₹182 Cr₹70 Cr₹91 Cr₹144 Cr₹244 Cr
    Other cash and bank balances -----
Other Current Assets ₹47 Cr₹45 Cr₹47 Cr₹305 Cr₹89 Cr
    Interest accrued on Investments ₹28 Cr₹25 Cr₹30 Cr₹253 Cr₹19 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹13 Cr₹11 Cr₹6.07 Cr₹4.94 Cr₹2.82 Cr
    Other current_assets ₹5.48 Cr₹8.49 Cr₹11 Cr₹47 Cr₹67 Cr
Short Term Loans and Advances ₹41 Cr₹61 Cr₹1,897 Cr₹2,213 Cr₹129 Cr
    Advances recoverable in cash or in kind ₹12 Cr₹18 Cr₹14 Cr₹34 Cr₹13 Cr
    Advance income tax and TDS --₹1,723 Cr₹2,097 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹29 Cr₹44 Cr₹161 Cr₹81 Cr₹116 Cr
Total Current Assets ₹4,944 Cr₹4,699 Cr₹6,297 Cr₹6,563 Cr₹3,709 Cr
Net Current Assets (Including Current Investments) ₹3,794 Cr₹3,668 Cr₹3,154 Cr₹3,244 Cr₹2,818 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,032 Cr₹7,608 Cr₹9,052 Cr₹9,086 Cr₹5,527 Cr
Contingent Liabilities ₹121 Cr₹128 Cr₹140 Cr₹150 Cr₹121 Cr
Total Debt ₹172 Cr₹177 Cr₹425 Cr₹428 Cr₹223 Cr
Book Value 300.20287.14254.03253.16232.43
Adjusted Book Value 300.20287.14254.03253.16232.43

Compare Balance Sheet of peers of GRAPHITE INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRAPHITE INDIA ₹10,641.5 Cr 4.1% 2% 4.9% Stock Analytics
HEG ₹9,852.5 Cr 0.4% 1.2% 28.6% Stock Analytics
ESAB INDIA ₹7,822.2 Cr -1.1% 1.1% -18.8% Stock Analytics
ADOR WELDING ₹1,716.1 Cr 2.6% 8.7% -27% Stock Analytics
DIFFUSION ENGINEERS ₹1,496.9 Cr 4.5% 20.5% NA Stock Analytics
DE NORA INDIA ₹437.0 Cr -2.2% -0.8% -48% Stock Analytics


GRAPHITE INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRAPHITE INDIA

4.1%

2%

4.9%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses