Home > Income Statement > GRANULES INDIA

GRANULES INDIA
Income Statement

GRANULES INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GRANULES INDIA
Please provide your vote to see the results

GRANULES INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7,451 Cr₹6,550 Cr₹4,512 Cr₹3,765 Cr₹3,951 Cr
     Sales ₹7,425 Cr₹6,534 Cr₹4,496 Cr₹3,727 Cr₹3,909 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹16 Cr₹16 Cr₹38 Cr₹42 Cr
Less: Excise Duty -----
Net Sales ₹4,482 Cr₹4,506 Cr₹4,512 Cr₹3,765 Cr₹3,238 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.76 Cr₹-187 Cr₹-45 Cr₹-153 Cr₹-199 Cr
Raw Material Consumed ₹1,725 Cr₹2,208 Cr₹2,353 Cr₹2,036 Cr₹1,590 Cr
     Opening Raw Materials ₹342 Cr₹407 Cr₹310 Cr₹277 Cr₹145 Cr
     Purchases Raw Materials ₹1,746 Cr₹2,143 Cr₹2,449 Cr₹2,069 Cr₹1,723 Cr
     Closing Raw Materials ₹363 Cr₹342 Cr₹407 Cr₹310 Cr₹277 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹101 Cr₹101 Cr₹96 Cr₹75 Cr₹69 Cr
     Electricity & Power ₹101 Cr₹101 Cr₹96 Cr₹75 Cr₹69 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹620 Cr₹550 Cr₹420 Cr₹366 Cr₹324 Cr
     Salaries, Wages & Bonus ₹590 Cr₹523 Cr₹398 Cr₹345 Cr₹304 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹12 Cr₹9.98 Cr₹8.86 Cr₹7.44 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹16 Cr₹11 Cr₹11 Cr₹11 Cr
     Other Employees Cost -₹0.28 Cr₹1.29 Cr₹1.84 Cr₹2.44 Cr
Other Manufacturing Expenses ₹470 Cr₹408 Cr₹274 Cr₹299 Cr₹228 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹130 Cr₹109 Cr₹85 Cr₹84 Cr₹70 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹339 Cr₹299 Cr₹189 Cr₹215 Cr₹159 Cr
General and Administration Expenses ₹279 Cr₹212 Cr₹188 Cr₹134 Cr₹172 Cr
     Rent , Rates & Taxes ₹59 Cr₹51 Cr₹39 Cr₹30 Cr₹31 Cr
     Insurance ₹45 Cr₹35 Cr₹24 Cr₹18 Cr₹14 Cr
     Printing and stationery ₹3.50 Cr₹2.78 Cr₹2.24 Cr₹2.02 Cr₹1.46 Cr
     Professional and legal fees ₹96 Cr₹47 Cr₹46 Cr₹31 Cr₹20 Cr
     Traveling and conveyance ₹23 Cr₹18 Cr₹15 Cr₹11 Cr₹11 Cr
     Other Administration ₹53 Cr₹58 Cr₹62 Cr₹43 Cr₹94 Cr
Selling and Distribution Expenses ₹298 Cr₹291 Cr₹280 Cr₹247 Cr₹160 Cr
     Advertisement & Sales Promotion ₹23 Cr₹46 Cr₹28 Cr₹16 Cr₹6.33 Cr
     Sales Commissions & Incentives ₹20 Cr₹23 Cr₹23 Cr₹36 Cr₹30 Cr
     Freight and Forwarding ₹254 Cr₹221 Cr₹229 Cr₹195 Cr₹124 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹43 Cr₹68 Cr₹33 Cr₹38 Cr₹37 Cr
     Bad debts /advances written off ₹4.32 Cr₹2.44 Cr₹0.05 Cr₹0.00 Cr₹2.46 Cr
     Provision for doubtful debts ₹0.33 Cr-₹1.44 Cr-₹9.20 Cr
     Losson disposal of fixed assets(net) ₹2.49 Cr₹2.32 Cr-₹4.78 Cr₹0.39 Cr
     Losson foreign exchange fluctuations ₹0.13 Cr₹1.86 Cr₹6.95 Cr₹6.51 Cr₹8.20 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹36 Cr₹61 Cr₹25 Cr₹27 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,536 Cr₹3,650 Cr₹3,599 Cr₹3,043 Cr₹2,382 Cr
Operating Profit (Excl OI) ₹945 Cr₹856 Cr₹913 Cr₹722 Cr₹855 Cr
Other Income ₹13 Cr₹4.40 Cr₹14 Cr₹18 Cr₹27 Cr
     Interest Received ₹3.74 Cr₹2.80 Cr₹4.51 Cr₹13 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back --₹0.51 Cr--
     Foreign Exchange Gains -----
     Others ₹9.16 Cr₹1.61 Cr₹9.27 Cr₹5.37 Cr₹15 Cr
Operating Profit ₹958 Cr₹860 Cr₹928 Cr₹740 Cr₹882 Cr
Interest ₹103 Cr₹106 Cr₹56 Cr₹23 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.97 Cr₹9.11 Cr₹4.83 Cr₹5.82 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹43 Cr₹34 Cr₹21 Cr₹11 Cr₹6.67 Cr
     Other Interest ₹56 Cr₹63 Cr₹31 Cr₹6.02 Cr₹6.66 Cr
PBDT ₹855 Cr₹755 Cr₹872 Cr₹717 Cr₹856 Cr
Depreciation ₹226 Cr₹207 Cr₹184 Cr₹159 Cr₹151 Cr
Profit Before Taxation & Exceptional Items ₹629 Cr₹547 Cr₹687 Cr₹558 Cr₹704 Cr
Exceptional Income / Expenses ₹31 Cr----
Profit Before Tax ₹660 Cr₹547 Cr₹687 Cr₹558 Cr₹704 Cr
Provision for Tax ₹159 Cr₹142 Cr₹171 Cr₹145 Cr₹155 Cr
     Current Income Tax ₹183 Cr₹165 Cr₹177 Cr₹138 Cr₹195 Cr
     Deferred Tax ₹-24 Cr₹-23 Cr₹-6.60 Cr₹7.04 Cr₹-40 Cr
     Other taxes -----
Profit After Tax ₹502 Cr₹405 Cr₹517 Cr₹413 Cr₹549 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹502 Cr₹405 Cr₹517 Cr₹413 Cr₹549 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,597 Cr₹2,230 Cr₹1,732 Cr₹1,357 Cr₹832 Cr
Appropriations ₹3,098 Cr₹2,635 Cr₹2,249 Cr₹1,769 Cr₹1,381 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹39 Cr₹39 Cr₹19 Cr₹19 Cr₹6.17 Cr
Equity Dividend % ₹150.00₹150.00₹150.00₹150.00₹150.00
Earnings Per Share ₹20.68₹16.72₹21.34₹16.64₹22.18
Adjusted EPS ₹20.68₹16.72₹21.34₹16.64₹22.18

Compare Income Statement of peers of GRANULES INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRANULES INDIA ₹12,031.7 Cr 2.1% 3.2% -3.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹406,267.0 Cr 0.7% 2.8% 7.9% Stock Analytics
DIVIS LABORATORIES ₹178,672.0 Cr -0.8% 3.7% 48.6% Stock Analytics
CIPLA ₹119,713.0 Cr -0.2% -0.1% -1.9% Stock Analytics
TORRENT PHARMACEUTICALS ₹119,195.0 Cr 3.4% 11.2% 17.9% Stock Analytics
DR REDDYS LABORATORIES ₹104,999.0 Cr 0.6% -5.2% -4.9% Stock Analytics


GRANULES INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRANULES INDIA

2.1%

3.2%

-3.6%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses