Home > Balance Sheet > GRANULES INDIA

GRANULES INDIA
Balance Sheet

GRANULES INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GRANULES INDIA
Please provide your vote to see the results

GRANULES INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹14 Cr₹18 Cr₹18 Cr₹17 Cr₹22 Cr
Total Reserves ₹3,678 Cr₹3,183 Cr₹2,793 Cr₹2,545 Cr₹2,126 Cr
    Securities Premium ₹157 Cr₹152 Cr₹149 Cr₹456 Cr₹453 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Profit & Loss Account Balance ₹3,059 Cr₹2,597 Cr₹2,230 Cr₹1,732 Cr₹1,357 Cr
    General Reserves ₹307 Cr₹307 Cr₹307 Cr₹307 Cr₹307 Cr
    Other Reserves ₹136 Cr₹109 Cr₹88 Cr₹30 Cr₹-9.58 Cr
Reserve excluding Revaluation Reserve ₹3,678 Cr₹3,183 Cr₹2,793 Cr₹2,545 Cr₹2,126 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,716 Cr₹3,226 Cr₹2,835 Cr₹2,587 Cr₹2,173 Cr
Minority Interest ---₹0.56 Cr-
Long-Term Borrowings -----
Secured Loans ₹312 Cr₹69 Cr₹149 Cr₹234 Cr₹334 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹363 Cr₹169 Cr₹248 Cr₹327 Cr₹429 Cr
    Other Secured ₹-52 Cr₹-100 Cr₹-99 Cr₹-93 Cr₹-95 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-36 Cr₹-14 Cr₹6.22 Cr₹13 Cr₹0.32 Cr
    Deferred Tax Assets ₹201 Cr₹159 Cr₹137 Cr₹113 Cr₹127 Cr
    Deferred Tax Liability ₹165 Cr₹145 Cr₹143 Cr₹125 Cr₹128 Cr
Other Long Term Liabilities ₹159 Cr₹83 Cr₹71 Cr₹8.28 Cr₹7.34 Cr
Long Term Trade Payables -----
Long Term Provisions ₹32 Cr₹38 Cr₹29 Cr₹28 Cr₹25 Cr
Total Non-Current Liabilities ₹466 Cr₹176 Cr₹255 Cr₹283 Cr₹366 Cr
Current Liabilities -----
Trade Payables ₹726 Cr₹750 Cr₹782 Cr₹639 Cr₹541 Cr
    Sundry Creditors ₹726 Cr₹750 Cr₹782 Cr₹639 Cr₹541 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹305 Cr₹261 Cr₹193 Cr₹201 Cr₹194 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.38 Cr₹18 Cr₹6.40 Cr₹6.61 Cr₹13 Cr
    Interest Accrued But Not Due -₹1.82 Cr₹2.63 Cr₹0.72 Cr₹2.33 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹300 Cr₹241 Cr₹184 Cr₹194 Cr₹179 Cr
Short Term Borrowings ₹923 Cr₹1,054 Cr₹811 Cr₹766 Cr₹409 Cr
    Secured ST Loans repayable on Demands ₹611 Cr₹676 Cr₹692 Cr₹489 Cr₹256 Cr
    Working Capital Loans- Sec ₹611 Cr₹676 Cr₹692 Cr₹489 Cr₹256 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-299 Cr₹-298 Cr₹-573 Cr₹-212 Cr₹-102 Cr
Short Term Provisions ₹50 Cr₹17 Cr₹27 Cr₹37 Cr₹29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹5.61 Cr₹13 Cr₹14 Cr₹15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹32 Cr₹12 Cr₹15 Cr₹23 Cr₹13 Cr
Total Current Liabilities ₹2,003 Cr₹2,082 Cr₹1,814 Cr₹1,642 Cr₹1,173 Cr
Total Liabilities ₹6,185 Cr₹5,484 Cr₹4,903 Cr₹4,512 Cr₹3,713 Cr
ASSETS
Gross Block ₹3,882 Cr₹3,352 Cr₹2,981 Cr₹2,462 Cr₹2,145 Cr
Less: Accumulated Depreciation ₹1,456 Cr₹1,256 Cr₹1,070 Cr₹921 Cr₹813 Cr
Less: Impairment of Assets -----
Net Block ₹2,426 Cr₹2,096 Cr₹1,911 Cr₹1,541 Cr₹1,332 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹437 Cr₹260 Cr₹228 Cr₹312 Cr₹185 Cr
Non Current Investments ₹22 Cr₹22 Cr₹21 Cr₹20 Cr₹19 Cr
Long Term Investment ₹22 Cr₹22 Cr₹21 Cr₹20 Cr₹19 Cr
    Quoted -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹22 Cr₹22 Cr₹21 Cr₹42 Cr₹41 Cr
Long Term Loans & Advances ₹180 Cr₹190 Cr₹157 Cr₹89 Cr₹126 Cr
Other Non Current Assets ₹1.04 Cr----
Total Non-Current Assets ₹3,069 Cr₹2,579 Cr₹2,329 Cr₹2,007 Cr₹1,716 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,343 Cr₹1,301 Cr₹1,149 Cr₹979 Cr₹782 Cr
    Raw Materials ₹363 Cr₹342 Cr₹407 Cr₹310 Cr₹277 Cr
    Work-in Progress ₹132 Cr₹122 Cr₹141 Cr₹138 Cr₹59 Cr
    Finished Goods ₹639 Cr₹678 Cr₹457 Cr₹408 Cr₹389 Cr
    Packing Materials ₹75 Cr₹72 Cr₹50 Cr₹30 Cr₹20 Cr
    Stores  and Spare ₹65 Cr₹46 Cr₹39 Cr₹31 Cr₹30 Cr
    Other Inventory ₹69 Cr₹40 Cr₹56 Cr₹62 Cr₹7.06 Cr
Sundry Debtors ₹942 Cr₹986 Cr₹949 Cr₹925 Cr₹765 Cr
    Debtors more than Six months ₹54 Cr₹87 Cr₹37 Cr₹45 Cr₹37 Cr
    Debtors Others ₹925 Cr₹933 Cr₹940 Cr₹909 Cr₹759 Cr
Cash and Bank ₹596 Cr₹386 Cr₹313 Cr₹409 Cr₹271 Cr
    Cash in hand ₹0.12 Cr₹0.12 Cr₹0.10 Cr₹0.00 Cr₹0.11 Cr
    Balances at Bank ₹596 Cr₹386 Cr₹313 Cr₹409 Cr₹271 Cr
    Other cash and bank balances -----
Other Current Assets ₹54 Cr₹46 Cr₹49 Cr₹62 Cr₹51 Cr
    Interest accrued on Investments -₹0.77 Cr₹0.75 Cr₹0.57 Cr₹0.38 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.72 Cr₹0.19 Cr
    Prepaid Expenses ₹41 Cr₹31 Cr₹36 Cr₹20 Cr₹14 Cr
    Other current_assets ₹13 Cr₹14 Cr₹12 Cr₹40 Cr₹36 Cr
Short Term Loans and Advances ₹180 Cr₹186 Cr₹114 Cr₹130 Cr₹128 Cr
    Advances recoverable in cash or in kind ₹37 Cr₹59 Cr₹26 Cr₹34 Cr₹39 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹143 Cr₹127 Cr₹88 Cr₹97 Cr₹89 Cr
Total Current Assets ₹3,115 Cr₹2,905 Cr₹2,574 Cr₹2,505 Cr₹1,997 Cr
Net Current Assets (Including Current Investments) ₹1,112 Cr₹823 Cr₹761 Cr₹863 Cr₹824 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,185 Cr₹5,484 Cr₹4,903 Cr₹4,512 Cr₹3,713 Cr
Contingent Liabilities ₹3.04 Cr₹3.04 Cr₹3.04 Cr₹0.99 Cr₹0.99 Cr
Total Debt ₹1,286 Cr₹1,223 Cr₹1,059 Cr₹1,093 Cr₹838 Cr
Book Value 152.63132.33116.38103.6286.85
Adjusted Book Value 152.63132.33116.38103.6286.85

Compare Balance Sheet of peers of GRANULES INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GRANULES INDIA ₹16,447.7 Cr 4.9% 17.3% 44.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹400,209.0 Cr 1% -6.4% -0.7% Stock Analytics
DIVIS LABORATORIES ₹166,750.0 Cr 3.5% 3.4% 11.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹141,746.0 Cr 0.2% -1.8% 33.6% Stock Analytics
DR REDDYS LABORATORIES ₹102,851.0 Cr -0.2% -3.4% 11.4% Stock Analytics
CIPLA ₹99,268.4 Cr 1.5% -5.4% -15.4% Stock Analytics


GRANULES INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GRANULES INDIA

4.9%

17.3%

44.8%

SENSEX

1.3%

5.3%

6.3%


You may also like the below Video Courses