GOPAL SNACKS
|
GOPAL SNACKS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹1,395 Cr | ₹1,352 Cr | ₹1,129 Cr | ₹1,129 Cr |
Sales | ₹1,392 Cr | ₹1,352 Cr | ₹1,129 Cr | ₹1,129 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹2.82 Cr | ₹0.22 Cr | ₹0.03 Cr | ₹0.03 Cr |
Less: Excise Duty | - | ₹1.23 Cr | ₹1.19 Cr | ₹1.19 Cr |
Net Sales | ₹1,395 Cr | ₹1,351 Cr | ₹1,128 Cr | ₹1,128 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-11 Cr | ₹-2.29 Cr | ₹1.18 Cr | ₹1.18 Cr |
Raw Material Consumed | ₹1,010 Cr | ₹1,076 Cr | ₹923 Cr | ₹923 Cr |
Opening Raw Materials | ₹67 Cr | ₹72 Cr | ₹52 Cr | ₹52 Cr |
Purchases Raw Materials | ₹1,033 Cr | ₹1,046 Cr | ₹939 Cr | ₹939 Cr |
Closing Raw Materials | ₹110 Cr | ₹67 Cr | ₹72 Cr | ₹72 Cr |
Other Direct Purchases / Brought in cost | ₹19 Cr | ₹24 Cr | ₹4.22 Cr | ₹4.22 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹36 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr |
Electricity & Power | ₹36 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹82 Cr | ₹74 Cr | ₹57 Cr | ₹57 Cr |
Salaries, Wages & Bonus | ₹68 Cr | ₹60 Cr | ₹46 Cr | ₹46 Cr |
Contributions to EPF & Pension Funds | ₹5.12 Cr | ₹5.17 Cr | ₹3.25 Cr | ₹3.25 Cr |
Workmen and Staff Welfare Expenses | ₹2.60 Cr | ₹7.56 Cr | ₹5.97 Cr | ₹5.97 Cr |
Other Employees Cost | ₹6.37 Cr | ₹1.12 Cr | ₹0.97 Cr | ₹0.97 Cr |
Other Manufacturing Expenses | ₹50 Cr | ₹53 Cr | ₹43 Cr | ₹43 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | - | - | - | - |
Repairs and Maintenance | ₹6.23 Cr | ₹2.93 Cr | ₹4.16 Cr | ₹4.16 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹44 Cr | ₹50 Cr | ₹39 Cr | ₹39 Cr |
General and Administration Expenses | ₹15 Cr | ₹10 Cr | ₹8.16 Cr | ₹8.16 Cr |
Rent , Rates & Taxes | ₹0.41 Cr | ₹0.75 Cr | ₹0.76 Cr | ₹0.76 Cr |
Insurance | ₹1.11 Cr | ₹0.77 Cr | ₹0.50 Cr | ₹0.50 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹3.69 Cr | ₹2.35 Cr | ₹2.44 Cr | ₹2.44 Cr |
Traveling and conveyance | ₹3.06 Cr | ₹2.46 Cr | ₹1.18 Cr | ₹1.18 Cr |
Other Administration | ₹6.33 Cr | ₹3.78 Cr | ₹3.28 Cr | ₹3.28 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹12 Cr | ₹8.63 Cr | ₹8.63 Cr |
Advertisement & Sales Promotion | ₹4.14 Cr | ₹1.61 Cr | ₹0.51 Cr | ₹0.51 Cr |
Sales Commissions & Incentives | ₹0.06 Cr | - | - | - |
Freight and Forwarding | ₹10 Cr | ₹9.75 Cr | ₹8.12 Cr | ₹8.12 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹0.36 Cr | ₹0.25 Cr | - | - |
Miscellaneous Expenses | ₹2.58 Cr | ₹1.75 Cr | ₹2.42 Cr | ₹2.42 Cr |
Bad debts /advances written off | ₹0.03 Cr | ₹0.04 Cr | - | - |
Provision for doubtful debts | - | ₹0.26 Cr | ₹0.06 Cr | ₹0.06 Cr |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Losson sale of non-trade current investments | - | - | ₹1.23 Cr | ₹1.23 Cr |
Other Miscellaneous Expenses | ₹2.54 Cr | ₹1.43 Cr | ₹1.11 Cr | ₹1.11 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹1,198 Cr | ₹1,256 Cr | ₹1,067 Cr | ₹1,067 Cr |
Operating Profit (Excl OI) | ₹196 Cr | ₹95 Cr | ₹60 Cr | ₹60 Cr |
Other Income | ₹3.89 Cr | ₹4.31 Cr | ₹0.98 Cr | ₹0.98 Cr |
Interest Received | ₹0.92 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.08 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.11 Cr | ₹0.17 Cr | ₹0.17 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.83 Cr | ₹0.53 Cr | ₹0.19 Cr | ₹0.19 Cr |
Foreign Exchange Gains | - | - | - | - |
Others | ₹2.07 Cr | ₹3.55 Cr | ₹0.53 Cr | ₹0.53 Cr |
Operating Profit | ₹200 Cr | ₹99 Cr | ₹61 Cr | ₹61 Cr |
Interest | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹10 Cr | ₹11 Cr | ₹7.72 Cr | ₹7.72 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.21 Cr | ₹0.78 Cr | ₹0.61 Cr | ₹0.61 Cr |
Other Interest | ₹0.14 Cr | ₹2.64 Cr | ₹2.55 Cr | ₹2.55 Cr |
PBDT | ₹189 Cr | ₹85 Cr | ₹50 Cr | ₹50 Cr |
Depreciation | ₹37 Cr | ₹31 Cr | ₹24 Cr | ₹24 Cr |
Profit Before Taxation & Exceptional Items | ₹152 Cr | ₹54 Cr | ₹26 Cr | ₹26 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹152 Cr | ₹54 Cr | ₹26 Cr | ₹26 Cr |
Provision for Tax | ₹39 Cr | ₹13 Cr | ₹5.38 Cr | ₹5.38 Cr |
Current Income Tax | ₹40 Cr | ₹12 Cr | ₹5.93 Cr | ₹5.93 Cr |
Deferred Tax | ₹-0.07 Cr | ₹0.31 Cr | ₹-0.55 Cr | ₹-0.55 Cr |
Other taxes | - | - | - | - |
Profit After Tax | ₹112 Cr | ₹42 Cr | ₹21 Cr | ₹21 Cr |
Extra items | - | - | - | - |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹173 Cr | ₹131 Cr | ₹110 Cr | ₹110 Cr |
Appropriations | ₹285 Cr | ₹172 Cr | ₹131 Cr | ₹131 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹10 Cr | ₹-0.39 Cr | ₹0.42 Cr | ₹0.42 Cr |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹9.02 | ₹366.62 | ₹186.43 | ₹186.43 |
Adjusted EPS | ₹9.02 | ₹3.33 | ₹1.69 | ₹1.69 |
Compare Income Statement of peers of GOPAL SNACKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GOPAL SNACKS | ₹4,414.6 Cr | -2.5% | 1.6% | 6.9% | Stock Analytics | |
NESTLE INDIA | ₹232,386.0 Cr | 0.2% | 0.1% | -2.7% | Stock Analytics | |
VARUN BEVERAGES | ₹152,727.0 Cr | -1.9% | -6.3% | -30.2% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹138,380.0 Cr | 0.7% | 2.4% | 7.8% | Stock Analytics | |
MARICO | ₹92,962.0 Cr | 1.9% | 1.9% | 18.1% | Stock Analytics | |
JUBILANT FOODWORKS | ₹46,812.7 Cr | -0.5% | 7.4% | 27.2% | Stock Analytics |
GOPAL SNACKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GOPAL SNACKS | -2.5% |
1.6% |
6.9% |
SENSEX | 2% |
2.8% |
6.4% |
You may also like the below Video Courses