Home > Income Statement > GOPAL SNACKS

GOPAL SNACKS
Income Statement

GOPAL SNACKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GOPAL SNACKS
Please provide your vote to see the results

GOPAL SNACKS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,468 Cr₹1,402 Cr₹1,395 Cr₹1,352 Cr₹1,129 Cr
     Sales ₹1,459 Cr₹1,393 Cr₹1,392 Cr₹1,352 Cr₹1,129 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹9.38 Cr₹9.68 Cr₹2.82 Cr₹0.22 Cr₹0.03 Cr
Less: Excise Duty ---₹1.23 Cr₹1.19 Cr
Net Sales ₹1,468 Cr₹1,402 Cr₹1,395 Cr₹1,351 Cr₹1,128 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-2.71 Cr₹-11 Cr₹-2.29 Cr₹1.18 Cr
Raw Material Consumed ₹1,115 Cr₹1,005 Cr₹1,010 Cr₹1,076 Cr₹923 Cr
     Opening Raw Materials ₹166 Cr₹110 Cr₹67 Cr₹72 Cr₹52 Cr
     Purchases Raw Materials ₹982 Cr₹1,029 Cr₹1,033 Cr₹1,046 Cr₹939 Cr
     Closing Raw Materials ₹100 Cr₹166 Cr₹110 Cr₹67 Cr₹72 Cr
     Other Direct Purchases / Brought in cost ₹67 Cr₹33 Cr₹19 Cr₹24 Cr₹4.22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹37 Cr₹39 Cr₹36 Cr₹32 Cr₹25 Cr
     Electricity & Power ₹37 Cr₹39 Cr₹36 Cr₹32 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹108 Cr₹97 Cr₹82 Cr₹74 Cr₹57 Cr
     Salaries, Wages & Bonus ₹89 Cr₹81 Cr₹68 Cr₹60 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹6.52 Cr₹6.24 Cr₹5.12 Cr₹5.17 Cr₹3.25 Cr
     Workmen and Staff Welfare Expenses ₹4.24 Cr₹2.80 Cr₹2.60 Cr₹7.56 Cr₹5.97 Cr
     Other Employees Cost ₹8.72 Cr₹6.87 Cr₹6.37 Cr₹1.12 Cr₹0.97 Cr
Other Manufacturing Expenses ₹75 Cr₹65 Cr₹50 Cr₹53 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹10 Cr₹8.86 Cr₹6.23 Cr₹2.93 Cr₹4.16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹65 Cr₹56 Cr₹44 Cr₹50 Cr₹39 Cr
General and Administration Expenses ₹20 Cr₹17 Cr₹15 Cr₹10 Cr₹8.16 Cr
     Rent , Rates & Taxes ₹2.25 Cr₹1.95 Cr₹0.41 Cr₹0.75 Cr₹0.76 Cr
     Insurance ₹1.54 Cr₹1.53 Cr₹1.11 Cr₹0.77 Cr₹0.50 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.11 Cr₹2.34 Cr₹3.69 Cr₹2.35 Cr₹2.44 Cr
     Traveling and conveyance ₹7.38 Cr₹5.54 Cr₹3.06 Cr₹2.46 Cr₹1.18 Cr
     Other Administration ₹5.54 Cr₹5.68 Cr₹6.33 Cr₹3.78 Cr₹3.28 Cr
Selling and Distribution Expenses ₹16 Cr₹9.11 Cr₹15 Cr₹12 Cr₹8.63 Cr
     Advertisement & Sales Promotion ₹16 Cr₹9.08 Cr₹4.14 Cr₹1.61 Cr₹0.51 Cr
     Sales Commissions & Incentives ₹0.11 Cr₹0.03 Cr₹0.06 Cr--
     Freight and Forwarding --₹10 Cr₹9.75 Cr₹8.12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.36 Cr₹0.25 Cr-
Miscellaneous Expenses ₹5.94 Cr₹4.11 Cr₹2.58 Cr₹1.75 Cr₹2.42 Cr
     Bad debts /advances written off ₹0.17 Cr₹0.06 Cr₹0.03 Cr₹0.04 Cr-
     Provision for doubtful debts ₹0.56 Cr₹0.48 Cr-₹0.26 Cr₹0.06 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.00 Cr-₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Losson sale of non-trade current investments ----₹1.23 Cr
     Other Miscellaneous Expenses ₹5.21 Cr₹3.57 Cr₹2.54 Cr₹1.43 Cr₹1.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,363 Cr₹1,234 Cr₹1,198 Cr₹1,256 Cr₹1,067 Cr
Operating Profit (Excl OI) ₹105 Cr₹168 Cr₹196 Cr₹95 Cr₹60 Cr
Other Income ₹5.59 Cr₹4.41 Cr₹3.89 Cr₹4.31 Cr₹0.98 Cr
     Interest Received ₹1.33 Cr₹0.56 Cr₹0.92 Cr₹0.12 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.81 Cr₹0.03 Cr₹0.06 Cr₹0.11 Cr₹0.17 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.19 Cr₹0.83 Cr₹0.53 Cr₹0.19 Cr
     Foreign Exchange Gains -₹0.02 Cr---
     Others ₹2.45 Cr₹3.61 Cr₹2.07 Cr₹3.55 Cr₹0.53 Cr
Operating Profit ₹111 Cr₹173 Cr₹200 Cr₹99 Cr₹61 Cr
Interest ₹3.37 Cr₹5.27 Cr₹11 Cr₹14 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.13 Cr₹4.37 Cr₹10 Cr₹11 Cr₹7.72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr₹0.89 Cr₹0.21 Cr₹0.78 Cr₹0.61 Cr
     Other Interest ₹0.02 Cr₹0.01 Cr₹0.14 Cr₹2.64 Cr₹2.55 Cr
PBDT ₹107 Cr₹168 Cr₹189 Cr₹85 Cr₹50 Cr
Depreciation ₹33 Cr₹36 Cr₹37 Cr₹31 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹74 Cr₹132 Cr₹152 Cr₹54 Cr₹26 Cr
Exceptional Income / Expenses ₹-47 Cr----
Profit Before Tax ₹27 Cr₹132 Cr₹152 Cr₹54 Cr₹26 Cr
Provision for Tax ₹8.04 Cr₹32 Cr₹39 Cr₹13 Cr₹5.38 Cr
     Current Income Tax ₹12 Cr₹32 Cr₹40 Cr₹12 Cr₹5.93 Cr
     Deferred Tax ₹-3.72 Cr₹-0.24 Cr₹-0.07 Cr₹0.31 Cr₹-0.55 Cr
     Other taxes -----
Profit After Tax ₹19 Cr₹100 Cr₹112 Cr₹42 Cr₹21 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹374 Cr₹275 Cr₹173 Cr₹131 Cr₹110 Cr
Appropriations ₹393 Cr₹374 Cr₹285 Cr₹172 Cr₹131 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.21 Cr₹0.18 Cr₹10 Cr₹-0.39 Cr₹0.42 Cr
Equity Dividend % ₹100.00₹25.00---
Earnings Per Share ₹1.52₹7.99₹9.02₹366.62₹186.43
Adjusted EPS ₹1.52₹7.99₹9.02₹3.33₹1.69

Compare Income Statement of peers of GOPAL SNACKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOPAL SNACKS ₹4,389.0 Cr 1.9% 0.1% -22.4% Stock Analytics
NESTLE INDIA ₹246,815.0 Cr -0.1% 11.1% 12.6% Stock Analytics
VARUN BEVERAGES ₹164,077.0 Cr 5.2% 7.5% -18.9% Stock Analytics
BRITANNIA INDUSTRIES ₹141,048.0 Cr -3.2% -1.4% 3.3% Stock Analytics
MARICO ₹93,717.4 Cr -0.5% 3.3% 12.8% Stock Analytics
JUBILANT FOODWORKS ₹40,461.7 Cr 3.8% 1% 4.8% Stock Analytics


GOPAL SNACKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOPAL SNACKS

1.9%

0.1%

-22.4%

SENSEX

-0.2%

5%

5.4%


You may also like the below Video Courses