Home > Income Statement > GOPAL SNACKS

GOPAL SNACKS
Income Statement

COMMUNITY POLL
for GOPAL SNACKS
Please provide your vote to see the results

GOPAL SNACKS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,547 Cr₹1,495 Cr₹1,402 Cr₹1,395 Cr₹1,352 Cr
     Sales ₹1,539 Cr₹1,485 Cr₹1,393 Cr₹1,392 Cr₹1,352 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.78 Cr₹9.38 Cr₹9.68 Cr₹2.82 Cr₹0.22 Cr
Less: Excise Duty ----₹1.23 Cr
Net Sales ₹1,508 Cr₹1,468 Cr₹1,402 Cr₹1,395 Cr₹1,351 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.79 Cr₹-15 Cr₹-2.71 Cr₹-11 Cr₹-2.29 Cr
Raw Material Consumed ₹1,100 Cr₹1,115 Cr₹1,005 Cr₹1,010 Cr₹1,076 Cr
     Opening Raw Materials ₹100 Cr₹166 Cr₹110 Cr₹67 Cr₹72 Cr
     Purchases Raw Materials ₹1,070 Cr₹982 Cr₹1,029 Cr₹1,033 Cr₹1,046 Cr
     Closing Raw Materials ₹134 Cr₹100 Cr₹166 Cr₹110 Cr₹67 Cr
     Other Direct Purchases / Brought in cost ₹63 Cr₹67 Cr₹33 Cr₹19 Cr₹24 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹37 Cr₹39 Cr₹36 Cr₹32 Cr
     Electricity & Power ₹36 Cr₹37 Cr₹39 Cr₹36 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹116 Cr₹108 Cr₹97 Cr₹82 Cr₹74 Cr
     Salaries, Wages & Bonus ₹96 Cr₹89 Cr₹81 Cr₹68 Cr₹60 Cr
     Contributions to EPF & Pension Funds ₹6.65 Cr₹6.52 Cr₹6.24 Cr₹5.12 Cr₹5.17 Cr
     Workmen and Staff Welfare Expenses ₹3.56 Cr₹4.24 Cr₹2.80 Cr₹2.60 Cr₹7.56 Cr
     Other Employees Cost ₹9.77 Cr₹8.72 Cr₹6.87 Cr₹6.37 Cr₹1.12 Cr
Other Manufacturing Expenses ₹89 Cr₹75 Cr₹65 Cr₹50 Cr₹53 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹10 Cr₹10 Cr₹8.86 Cr₹6.23 Cr₹2.93 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹79 Cr₹65 Cr₹56 Cr₹44 Cr₹50 Cr
General and Administration Expenses ₹22 Cr₹20 Cr₹17 Cr₹15 Cr₹10 Cr
     Rent , Rates & Taxes ₹3.19 Cr₹2.25 Cr₹1.95 Cr₹0.41 Cr₹0.75 Cr
     Insurance ₹2.22 Cr₹1.54 Cr₹1.53 Cr₹1.11 Cr₹0.77 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.73 Cr₹3.11 Cr₹2.34 Cr₹3.69 Cr₹2.35 Cr
     Traveling and conveyance ₹7.51 Cr₹7.38 Cr₹5.54 Cr₹3.06 Cr₹2.46 Cr
     Other Administration ₹5.64 Cr₹5.54 Cr₹5.68 Cr₹6.33 Cr₹3.78 Cr
Selling and Distribution Expenses ₹38 Cr₹16 Cr₹9.11 Cr₹15 Cr₹12 Cr
     Advertisement & Sales Promotion ₹38 Cr₹16 Cr₹9.08 Cr₹4.14 Cr₹1.61 Cr
     Sales Commissions & Incentives ₹0.17 Cr₹0.11 Cr₹0.03 Cr₹0.06 Cr-
     Freight and Forwarding ---₹10 Cr₹9.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.36 Cr₹0.25 Cr
Miscellaneous Expenses ₹4.70 Cr₹5.94 Cr₹4.11 Cr₹2.58 Cr₹1.75 Cr
     Bad debts /advances written off ₹0.13 Cr₹0.17 Cr₹0.06 Cr₹0.03 Cr₹0.04 Cr
     Provision for doubtful debts ₹0.43 Cr₹0.56 Cr₹0.48 Cr-₹0.26 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.00 Cr-₹0.01 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.15 Cr₹5.21 Cr₹3.57 Cr₹2.54 Cr₹1.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,407 Cr₹1,363 Cr₹1,234 Cr₹1,198 Cr₹1,256 Cr
Operating Profit (Excl OI) ₹101 Cr₹105 Cr₹168 Cr₹196 Cr₹95 Cr
Other Income ₹4.45 Cr₹5.59 Cr₹4.41 Cr₹3.89 Cr₹4.31 Cr
     Interest Received ₹0.90 Cr₹1.33 Cr₹0.56 Cr₹0.92 Cr₹0.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.61 Cr₹1.81 Cr₹0.03 Cr₹0.06 Cr₹0.11 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.19 Cr₹0.83 Cr₹0.53 Cr
     Foreign Exchange Gains ₹0.41 Cr-₹0.02 Cr--
     Others ₹0.53 Cr₹2.45 Cr₹3.61 Cr₹2.07 Cr₹3.55 Cr
Operating Profit ₹106 Cr₹111 Cr₹173 Cr₹200 Cr₹99 Cr
Interest ₹6.94 Cr₹3.37 Cr₹5.27 Cr₹11 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.22 Cr₹3.13 Cr₹4.37 Cr₹10 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.70 Cr₹0.22 Cr₹0.89 Cr₹0.21 Cr₹0.78 Cr
     Other Interest ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.14 Cr₹2.64 Cr
PBDT ₹99 Cr₹107 Cr₹168 Cr₹189 Cr₹85 Cr
Depreciation ₹39 Cr₹33 Cr₹36 Cr₹37 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹74 Cr₹132 Cr₹152 Cr₹54 Cr
Exceptional Income / Expenses ₹39 Cr₹-47 Cr---
Profit Before Tax ₹99 Cr₹27 Cr₹132 Cr₹152 Cr₹54 Cr
Provision for Tax ₹26 Cr₹8.04 Cr₹32 Cr₹39 Cr₹13 Cr
     Current Income Tax ₹21 Cr₹12 Cr₹32 Cr₹40 Cr₹12 Cr
     Deferred Tax ₹5.07 Cr₹-3.72 Cr₹-0.24 Cr₹-0.07 Cr₹0.31 Cr
     Other taxes -----
Profit After Tax ₹74 Cr₹19 Cr₹100 Cr₹112 Cr₹42 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹388 Cr₹374 Cr₹275 Cr₹173 Cr₹131 Cr
Appropriations ₹461 Cr₹393 Cr₹374 Cr₹285 Cr₹172 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.60 Cr₹5.21 Cr₹0.18 Cr₹10 Cr₹-0.39 Cr
Equity Dividend % ₹60.00₹100.00₹25.00--
Earnings Per Share ₹5.91₹1.52₹7.99₹9.02₹366.62
Adjusted EPS ₹5.91₹1.52₹7.99₹9.02₹3.33

Compare Income Statement of peers of GOPAL SNACKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOPAL SNACKS ₹3,275.2 Cr 2.5% -6.5% -30% Stock Analytics
VARUN BEVERAGES ₹146,124.0 Cr 2.4% -1.4% -8% Stock Analytics
BRITANNIA INDUSTRIES ₹118,748.0 Cr -1.7% -8.1% -19.1% Stock Analytics
JUBILANT FOODWORKS ₹31,468.0 Cr -4.2% -6.5% -22.6% Stock Analytics
HATSUN AGRO PRODUCT ₹25,314.2 Cr -0.3% 10.1% 24.8% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹14,433.6 Cr -0.8% -4.1% -23.9% Stock Analytics


GOPAL SNACKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOPAL SNACKS

2.5%

-6.5%

-30%

SENSEX

-1%

-4.9%

-11%


You may also like the below Video Courses