Home > Income Statement > GOPAL SNACKS

GOPAL SNACKS
Income Statement

GOPAL SNACKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GOPAL SNACKS
Please provide your vote to see the results

GOPAL SNACKS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,395 Cr₹1,352 Cr₹1,129 Cr₹1,129 Cr
     Sales ₹1,392 Cr₹1,352 Cr₹1,129 Cr₹1,129 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹2.82 Cr₹0.22 Cr₹0.03 Cr₹0.03 Cr
Less: Excise Duty -₹1.23 Cr₹1.19 Cr₹1.19 Cr
Net Sales ₹1,395 Cr₹1,351 Cr₹1,128 Cr₹1,128 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-2.29 Cr₹1.18 Cr₹1.18 Cr
Raw Material Consumed ₹1,010 Cr₹1,076 Cr₹923 Cr₹923 Cr
     Opening Raw Materials ₹67 Cr₹72 Cr₹52 Cr₹52 Cr
     Purchases Raw Materials ₹1,033 Cr₹1,046 Cr₹939 Cr₹939 Cr
     Closing Raw Materials ₹110 Cr₹67 Cr₹72 Cr₹72 Cr
     Other Direct Purchases / Brought in cost ₹19 Cr₹24 Cr₹4.22 Cr₹4.22 Cr
     Other raw material cost ----
Power & Fuel Cost ₹36 Cr₹32 Cr₹25 Cr₹25 Cr
     Electricity & Power ₹36 Cr₹32 Cr₹25 Cr₹25 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹82 Cr₹74 Cr₹57 Cr₹57 Cr
     Salaries, Wages & Bonus ₹68 Cr₹60 Cr₹46 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹5.12 Cr₹5.17 Cr₹3.25 Cr₹3.25 Cr
     Workmen and Staff Welfare Expenses ₹2.60 Cr₹7.56 Cr₹5.97 Cr₹5.97 Cr
     Other Employees Cost ₹6.37 Cr₹1.12 Cr₹0.97 Cr₹0.97 Cr
Other Manufacturing Expenses ₹50 Cr₹53 Cr₹43 Cr₹43 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹6.23 Cr₹2.93 Cr₹4.16 Cr₹4.16 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹44 Cr₹50 Cr₹39 Cr₹39 Cr
General and Administration Expenses ₹15 Cr₹10 Cr₹8.16 Cr₹8.16 Cr
     Rent , Rates & Taxes ₹0.41 Cr₹0.75 Cr₹0.76 Cr₹0.76 Cr
     Insurance ₹1.11 Cr₹0.77 Cr₹0.50 Cr₹0.50 Cr
     Printing and stationery ----
     Professional and legal fees ₹3.69 Cr₹2.35 Cr₹2.44 Cr₹2.44 Cr
     Traveling and conveyance ₹3.06 Cr₹2.46 Cr₹1.18 Cr₹1.18 Cr
     Other Administration ₹6.33 Cr₹3.78 Cr₹3.28 Cr₹3.28 Cr
Selling and Distribution Expenses ₹15 Cr₹12 Cr₹8.63 Cr₹8.63 Cr
     Advertisement & Sales Promotion ₹4.14 Cr₹1.61 Cr₹0.51 Cr₹0.51 Cr
     Sales Commissions & Incentives ₹0.06 Cr---
     Freight and Forwarding ₹10 Cr₹9.75 Cr₹8.12 Cr₹8.12 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹0.36 Cr₹0.25 Cr--
Miscellaneous Expenses ₹2.58 Cr₹1.75 Cr₹2.42 Cr₹2.42 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.04 Cr--
     Provision for doubtful debts -₹0.26 Cr₹0.06 Cr₹0.06 Cr
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Losson sale of non-trade current investments --₹1.23 Cr₹1.23 Cr
     Other Miscellaneous Expenses ₹2.54 Cr₹1.43 Cr₹1.11 Cr₹1.11 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,198 Cr₹1,256 Cr₹1,067 Cr₹1,067 Cr
Operating Profit (Excl OI) ₹196 Cr₹95 Cr₹60 Cr₹60 Cr
Other Income ₹3.89 Cr₹4.31 Cr₹0.98 Cr₹0.98 Cr
     Interest Received ₹0.92 Cr₹0.12 Cr₹0.08 Cr₹0.08 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.11 Cr₹0.17 Cr₹0.17 Cr
     Profits on sale of Investments ----
     Provision Written Back ₹0.83 Cr₹0.53 Cr₹0.19 Cr₹0.19 Cr
     Foreign Exchange Gains ----
     Others ₹2.07 Cr₹3.55 Cr₹0.53 Cr₹0.53 Cr
Operating Profit ₹200 Cr₹99 Cr₹61 Cr₹61 Cr
Interest ₹11 Cr₹14 Cr₹11 Cr₹11 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹10 Cr₹11 Cr₹7.72 Cr₹7.72 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.21 Cr₹0.78 Cr₹0.61 Cr₹0.61 Cr
     Other Interest ₹0.14 Cr₹2.64 Cr₹2.55 Cr₹2.55 Cr
PBDT ₹189 Cr₹85 Cr₹50 Cr₹50 Cr
Depreciation ₹37 Cr₹31 Cr₹24 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹152 Cr₹54 Cr₹26 Cr₹26 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹152 Cr₹54 Cr₹26 Cr₹26 Cr
Provision for Tax ₹39 Cr₹13 Cr₹5.38 Cr₹5.38 Cr
     Current Income Tax ₹40 Cr₹12 Cr₹5.93 Cr₹5.93 Cr
     Deferred Tax ₹-0.07 Cr₹0.31 Cr₹-0.55 Cr₹-0.55 Cr
     Other taxes ----
Profit After Tax ₹112 Cr₹42 Cr₹21 Cr₹21 Cr
Extra items ----
Adjustments to PAT ----
Profit Balance B/F ₹173 Cr₹131 Cr₹110 Cr₹110 Cr
Appropriations ₹285 Cr₹172 Cr₹131 Cr₹131 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹10 Cr₹-0.39 Cr₹0.42 Cr₹0.42 Cr
Equity Dividend % ----
Earnings Per Share ₹9.02₹366.62₹186.43₹186.43
Adjusted EPS ₹9.02₹3.33₹1.69₹1.69

Compare Income Statement of peers of GOPAL SNACKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOPAL SNACKS ₹4,414.6 Cr -2.5% 1.6% 6.9% Stock Analytics
NESTLE INDIA ₹232,386.0 Cr 0.2% 0.1% -2.7% Stock Analytics
VARUN BEVERAGES ₹152,727.0 Cr -1.9% -6.3% -30.2% Stock Analytics
BRITANNIA INDUSTRIES ₹138,380.0 Cr 0.7% 2.4% 7.8% Stock Analytics
MARICO ₹92,962.0 Cr 1.9% 1.9% 18.1% Stock Analytics
JUBILANT FOODWORKS ₹46,812.7 Cr -0.5% 7.4% 27.2% Stock Analytics


GOPAL SNACKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOPAL SNACKS

-2.5%

1.6%

6.9%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses