GOPAL SNACKS
|
GOPAL SNACKS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.13 Cr | ₹1.13 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹1.25 Cr | ₹1.25 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.13 Cr | ₹1.13 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹1.13 Cr | ₹1.13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.16 Cr | ₹0.10 Cr | - | - | - |
| Total Reserves | ₹392 Cr | ₹378 Cr | ₹278 Cr | ₹177 Cr | ₹135 Cr |
| Securities Premium | ₹4.33 Cr | ₹3.76 Cr | ₹3.76 Cr | ₹3.76 Cr | ₹3.76 Cr |
| Capital Reserves | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Profit & Loss Account Balance | ₹388 Cr | ₹374 Cr | ₹275 Cr | ₹173 Cr | ₹131 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹392 Cr | ₹378 Cr | ₹278 Cr | ₹177 Cr | ₹135 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹405 Cr | ₹390 Cr | ₹291 Cr | ₹178 Cr | ₹136 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.57 Cr | ₹3.67 Cr | ₹49 Cr | ₹79 Cr | ₹76 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3.67 Cr | ₹7.70 Cr | ₹49 Cr | ₹79 Cr | ₹76 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-3.09 Cr | ₹-4.04 Cr | - | - | - |
| Unsecured Loans | - | - | - | ₹0.80 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹0.80 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.87 Cr | ₹4.42 Cr | ₹4.72 Cr | ₹4.50 Cr | ₹4.06 Cr |
| Deferred Tax Assets | ₹2.66 Cr | ₹0.06 Cr | ₹0.38 Cr | ₹0.49 Cr | ₹1.00 Cr |
| Deferred Tax Liability | ₹3.53 Cr | ₹4.48 Cr | ₹5.10 Cr | ₹4.99 Cr | ₹5.06 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹13 Cr | ₹28 Cr | ₹74 Cr | ₹105 Cr | ₹101 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹21 Cr | ₹9.41 Cr | ₹7.01 Cr | ₹17 Cr |
| Sundry Creditors | ₹18 Cr | ₹21 Cr | ₹9.41 Cr | ₹7.01 Cr | ₹17 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹32 Cr | ₹38 Cr | ₹53 Cr | ₹55 Cr | ₹45 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.36 Cr | ₹2.34 Cr | ₹4.10 Cr | ₹1.66 Cr | ₹3.29 Cr |
| Interest Accrued But Not Due | ₹0.02 Cr | ₹0.04 Cr | ₹0.38 Cr | ₹0.57 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹27 Cr | ₹36 Cr | ₹48 Cr | ₹53 Cr | ₹42 Cr |
| Short Term Borrowings | ₹63 Cr | ₹59 Cr | ₹33 Cr | ₹53 Cr | ₹41 Cr |
| Secured ST Loans repayable on Demands | ₹63 Cr | ₹59 Cr | ₹33 Cr | ₹53 Cr | ₹41 Cr |
| Working Capital Loans- Sec | ₹63 Cr | ₹59 Cr | ₹33 Cr | ₹53 Cr | ₹41 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-63 Cr | ₹-59 Cr | ₹-33 Cr | ₹-53 Cr | ₹-41 Cr |
| Short Term Provisions | ₹6.79 Cr | ₹1.42 Cr | ₹2.06 Cr | ₹1.38 Cr | ₹1.16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.26 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.79 Cr | ₹1.42 Cr | ₹2.06 Cr | ₹1.12 Cr | ₹1.16 Cr |
| Total Current Liabilities | ₹119 Cr | ₹120 Cr | ₹97 Cr | ₹117 Cr | ₹105 Cr |
| Total Liabilities | ₹537 Cr | ₹539 Cr | ₹461 Cr | ₹400 Cr | ₹342 Cr |
| ASSETS | |||||
| Gross Block | ₹425 Cr | ₹441 Cr | ₹417 Cr | ₹355 Cr | ₹287 Cr |
| Less: Accumulated Depreciation | ₹198 Cr | ₹213 Cr | ₹179 Cr | ₹141 Cr | ₹112 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹228 Cr | ₹229 Cr | ₹238 Cr | ₹213 Cr | ₹175 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹46 Cr | ₹13 Cr | ₹9.81 Cr | ₹45 Cr | ₹43 Cr |
| Non Current Investments | - | - | ₹2.43 Cr | ₹1.68 Cr | ₹0.56 Cr |
| Long Term Investment | - | - | ₹2.43 Cr | ₹1.68 Cr | ₹0.56 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹2.43 Cr | ₹1.68 Cr | ₹0.56 Cr |
| Long Term Loans & Advances | ₹4.63 Cr | ₹7.03 Cr | ₹4.33 Cr | ₹4.04 Cr | ₹2.40 Cr |
| Other Non Current Assets | ₹1.00 Cr | ₹2.59 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹280 Cr | ₹251 Cr | ₹255 Cr | ₹266 Cr | ₹221 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹157 Cr | ₹206 Cr | ₹145 Cr | ₹87 Cr | ₹87 Cr |
| Raw Materials | ₹100 Cr | ₹166 Cr | ₹110 Cr | ₹67 Cr | ₹72 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹5.60 Cr | ₹3.48 Cr |
| Packing Materials | ₹20 Cr | ₹13 Cr | ₹12 Cr | ₹8.87 Cr | ₹8.20 Cr |
| Stores  and Spare | ₹8.69 Cr | ₹6.87 Cr | ₹6.06 Cr | ₹5.67 Cr | ₹2.92 Cr |
| Other Inventory | ₹6.54 Cr | ₹0.85 Cr | ₹0.68 Cr | ₹0.16 Cr | - |
| Sundry Debtors | ₹24 Cr | ₹30 Cr | ₹11 Cr | ₹14 Cr | ₹7.55 Cr |
| Debtors more than Six months | ₹4.43 Cr | ₹1.57 Cr | ₹1.14 Cr | ₹0.46 Cr | ₹0.10 Cr |
| Debtors Others | ₹20 Cr | ₹29 Cr | ₹10 Cr | ₹14 Cr | ₹7.54 Cr |
| Cash and Bank | ₹0.65 Cr | ₹24 Cr | ₹29 Cr | ₹1.07 Cr | ₹4.76 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.16 Cr | ₹0.65 Cr | ₹0.31 Cr | ₹0.12 Cr |
| Balances at Bank | ₹0.54 Cr | ₹24 Cr | ₹28 Cr | ₹0.76 Cr | ₹4.64 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹14 Cr | ₹11 Cr | ₹3.35 Cr | ₹0.72 Cr | ₹1.42 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.89 Cr | ₹1.59 Cr | ₹1.00 Cr | ₹0.63 Cr | ₹0.49 Cr |
| Other current_assets | ₹12 Cr | ₹9.01 Cr | ₹2.35 Cr | ₹0.09 Cr | ₹0.93 Cr |
| Short Term Loans and Advances | ₹62 Cr | ₹17 Cr | ₹18 Cr | ₹31 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹49 Cr | ₹12 Cr | ₹7.74 Cr | ₹17 Cr | ₹9.90 Cr |
| Advance income tax and TDS | ₹9.22 Cr | ₹1.02 Cr | ₹1.38 Cr | - | ₹3.08 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.02 Cr | ₹3.82 Cr | ₹8.84 Cr | ₹14 Cr | ₹7.10 Cr |
| Total Current Assets | ₹257 Cr | ₹287 Cr | ₹206 Cr | ₹134 Cr | ₹121 Cr |
| Net Current Assets (Including Current Investments) | ₹138 Cr | ₹167 Cr | ₹109 Cr | ₹17 Cr | ₹15 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹537 Cr | ₹539 Cr | ₹461 Cr | ₹400 Cr | ₹342 Cr |
| Contingent Liabilities | ₹72 Cr | ₹51 Cr | ₹45 Cr | - | - |
| Total Debt | ₹66 Cr | ₹67 Cr | ₹106 Cr | ₹164 Cr | ₹139 Cr |
| Book Value | 32.47 | 31.32 | 23.34 | 1,568.06 | 1,198.04 |
| Adjusted Book Value | 32.47 | 31.32 | 23.34 | 14.26 | 10.89 |
Compare Balance Sheet of peers of GOPAL SNACKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOPAL SNACKS | ₹4,377.8 Cr | 3.8% | 1.2% | -22.3% | Stock Analytics | |
| NESTLE INDIA | ₹245,195.0 Cr | -0.9% | 10.3% | 12.6% | Stock Analytics | |
| VARUN BEVERAGES | ₹158,852.0 Cr | 2.2% | 5.9% | -19.6% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹140,679.0 Cr | -1.3% | -2.5% | 2.3% | Stock Analytics | |
| MARICO | ₹93,496.8 Cr | -0.4% | 3.4% | 13.9% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,478.5 Cr | 0.4% | -3.2% | 4.9% | Stock Analytics | |
GOPAL SNACKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOPAL SNACKS | 3.8% |
1.2% |
-22.3% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses