Home > Income Statement > GOODRICKE GROUP

GOODRICKE GROUP
Income Statement

COMMUNITY POLL
for GOODRICKE GROUP
Please provide your vote to see the results

GOODRICKE GROUP Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹882 Cr₹823 Cr₹892 Cr₹791 Cr₹749 Cr
     Sales ₹882 Cr₹823 Cr₹892 Cr₹791 Cr₹749 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹882 Cr₹823 Cr₹892 Cr₹791 Cr₹749 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.96 Cr₹4.18 Cr₹-0.68 Cr₹1.14 Cr₹-0.31 Cr
Raw Material Consumed ₹295 Cr₹270 Cr₹358 Cr₹276 Cr₹267 Cr
     Opening Raw Materials ₹78 Cr₹90 Cr₹50 Cr₹66 Cr₹58 Cr
     Purchases Raw Materials ₹246 Cr₹230 Cr₹356 Cr₹201 Cr₹205 Cr
     Closing Raw Materials ₹68 Cr₹78 Cr₹90 Cr₹50 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹38 Cr₹28 Cr₹42 Cr₹59 Cr₹70 Cr
     Other raw material cost -----
Power & Fuel Cost ₹62 Cr₹53 Cr₹52 Cr₹62 Cr₹63 Cr
     Electricity & Power ₹62 Cr₹53 Cr₹52 Cr₹62 Cr₹63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹340 Cr₹321 Cr₹295 Cr₹278 Cr₹248 Cr
     Salaries, Wages & Bonus ₹273 Cr₹259 Cr₹239 Cr₹223 Cr₹194 Cr
     Contributions to EPF & Pension Funds ₹37 Cr₹34 Cr₹31 Cr₹29 Cr₹30 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹27 Cr₹25 Cr₹26 Cr₹24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹70 Cr₹60 Cr₹57 Cr₹58 Cr₹60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.01 Cr₹8.80 Cr₹8.30 Cr₹8.69 Cr₹9.17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹61 Cr₹51 Cr₹49 Cr₹49 Cr₹51 Cr
General and Administration Expenses ₹4.30 Cr₹5.68 Cr₹6.47 Cr₹4.94 Cr₹8.17 Cr
     Rent , Rates & Taxes ₹2.23 Cr₹3.35 Cr₹3.93 Cr₹2.35 Cr₹6.15 Cr
     Insurance ₹1.23 Cr₹1.48 Cr₹1.64 Cr₹1.70 Cr₹1.44 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.84 Cr₹0.85 Cr₹0.90 Cr₹0.90 Cr₹0.59 Cr
Selling and Distribution Expenses ₹57 Cr₹48 Cr₹46 Cr₹42 Cr₹39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.72 Cr₹8.35 Cr₹6.04 Cr₹6.44 Cr₹5.91 Cr
Miscellaneous Expenses ₹43 Cr₹36 Cr₹34 Cr₹38 Cr₹33 Cr
     Bad debts /advances written off ₹0.02 Cr----
     Provision for doubtful debts -₹1.55 Cr₹0.46 Cr₹2.50 Cr₹0.70 Cr
     Losson disposal of fixed assets(net) -₹0.12 Cr₹0.13 Cr₹0.15 Cr₹0.05 Cr
     Losson foreign exchange fluctuations --₹0.71 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹43 Cr₹34 Cr₹32 Cr₹36 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹873 Cr₹797 Cr₹848 Cr₹761 Cr₹718 Cr
Operating Profit (Excl OI) ₹9.46 Cr₹26 Cr₹44 Cr₹30 Cr₹31 Cr
Other Income ₹19 Cr₹10 Cr₹11 Cr₹12 Cr₹15 Cr
     Interest Received ₹2.08 Cr₹3.17 Cr₹0.37 Cr₹0.37 Cr₹0.51 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.50 Cr----
     Profits on sale of Investments ----₹0.01 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.63 Cr₹0.01 Cr-₹1.21 Cr₹0.47 Cr
     Others ₹14 Cr₹6.98 Cr₹10 Cr₹10 Cr₹14 Cr
Operating Profit ₹29 Cr₹36 Cr₹55 Cr₹43 Cr₹46 Cr
Interest ₹5.50 Cr₹5.85 Cr₹7.67 Cr₹9.20 Cr₹4.89 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.18 Cr₹2.35 Cr₹3.41 Cr₹4.08 Cr₹2.74 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.32 Cr₹3.50 Cr₹4.26 Cr₹5.13 Cr₹2.15 Cr
PBDT ₹23 Cr₹30 Cr₹47 Cr₹33 Cr₹41 Cr
Depreciation ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹2.53 Cr₹9.19 Cr₹26 Cr₹13 Cr₹26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.53 Cr₹9.19 Cr₹26 Cr₹13 Cr₹26 Cr
Provision for Tax ₹2.85 Cr₹3.91 Cr₹6.69 Cr₹-3.63 Cr₹16 Cr
     Current Income Tax ₹2.82 Cr₹3.00 Cr₹2.95 Cr₹2.60 Cr₹5.25 Cr
     Deferred Tax ₹0.61 Cr₹2.52 Cr₹3.74 Cr₹-6.23 Cr₹11 Cr
     Other taxes ₹-0.57 Cr₹-1.61 Cr---
Profit After Tax ₹-0.32 Cr₹5.28 Cr₹20 Cr₹16 Cr₹9.49 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-0.32 Cr₹5.28 Cr₹20 Cr₹16 Cr₹9.49 Cr
Adjustments to PAT -----
Profit Balance B/F ₹134 Cr₹131 Cr₹112 Cr₹118 Cr₹118 Cr
Appropriations ₹133 Cr₹136 Cr₹132 Cr₹134 Cr₹128 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹2.17 Cr₹1.21 Cr₹22 Cr₹9.86 Cr
Equity Dividend % -₹30.00₹30.00-₹40.00
Earnings Per Share ₹-0.15₹2.44₹9.04₹7.56₹4.40
Adjusted EPS ₹-0.15₹2.44₹9.04₹7.56₹4.40

Compare Income Statement of peers of GOODRICKE GROUP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOODRICKE GROUP ₹377.5 Cr -1.9% -12% -3% Stock Analytics
TATA CONSUMER PRODUCTS ₹105,750.0 Cr -2.9% -4.1% 60% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,746.0 Cr 3.6% -7.3% 7.2% Stock Analytics
ANDREW YULE & COMPANY ₹2,157.3 Cr -1.1% -26% 78.3% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹297.7 Cr 0.7% -26.2% 18.4% Stock Analytics
MCLEOD RUSSEL INDIA ₹261.1 Cr 1.1% -25.5% 56.4% Stock Analytics


GOODRICKE GROUP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOODRICKE GROUP

-1.9%

-12%

-3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses