Home > Balance Sheet > GOODRICKE GROUP

GOODRICKE GROUP
Balance Sheet

COMMUNITY POLL
for GOODRICKE GROUP
Please provide your vote to see the results

GOODRICKE GROUP Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹249 Cr₹220 Cr₹289 Cr₹301 Cr₹298 Cr
    Securities Premium -----
    Capital Reserves ₹1.36 Cr₹1.36 Cr₹1.36 Cr₹1.36 Cr₹1.36 Cr
    Profit & Loss Account Balance ₹82 Cr₹52 Cr₹122 Cr₹134 Cr₹131 Cr
    General Reserves ₹166 Cr₹166 Cr₹166 Cr₹166 Cr₹166 Cr
    Other Reserves ₹0.29 Cr₹0.29 Cr₹0.29 Cr₹0.29 Cr₹0.29 Cr
Reserve excluding Revaluation Reserve ₹249 Cr₹220 Cr₹289 Cr₹301 Cr₹298 Cr
Revaluation reserve -----
Shareholder's Funds ₹271 Cr₹241 Cr₹311 Cr₹322 Cr₹319 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.57 Cr₹3.87 Cr₹3.34 Cr₹2.74 Cr₹1.94 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.44 Cr₹4.69 Cr₹7.99 Cr₹13 Cr₹8.44 Cr
    Term Loans - Institutions ₹1.68 Cr₹1.72 Cr---
    Other Secured ₹-2.54 Cr₹-2.54 Cr₹-4.66 Cr₹-11 Cr₹-6.50 Cr
Unsecured Loans ₹12 Cr₹13 Cr₹14 Cr₹19 Cr₹24 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹12 Cr₹13 Cr₹14 Cr₹19 Cr₹24 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹60 Cr₹61 Cr₹58 Cr₹59 Cr₹55 Cr
    Deferred Tax Assets ₹8.57 Cr₹8.59 Cr₹9.34 Cr₹6.43 Cr₹10 Cr
    Deferred Tax Liability ₹68 Cr₹70 Cr₹67 Cr₹65 Cr₹65 Cr
Other Long Term Liabilities ₹15 Cr₹18 Cr₹17 Cr₹17 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹31 Cr₹30 Cr₹22 Cr₹23 Cr₹226 Cr
Total Non-Current Liabilities ₹120 Cr₹125 Cr₹114 Cr₹120 Cr₹320 Cr
Current Liabilities -----
Trade Payables ₹174 Cr₹156 Cr₹137 Cr₹160 Cr₹138 Cr
    Sundry Creditors ₹174 Cr₹156 Cr₹137 Cr₹160 Cr₹138 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹24 Cr₹23 Cr₹24 Cr₹30 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.84 Cr₹3.94 Cr₹3.63 Cr₹3.38 Cr₹7.16 Cr
    Interest Accrued But Not Due ₹0.83 Cr₹0.57 Cr₹0.34 Cr₹0.40 Cr₹0.74 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹19 Cr₹20 Cr₹26 Cr₹23 Cr
Short Term Borrowings ₹51 Cr₹95 Cr₹35 Cr-₹42 Cr
    Secured ST Loans repayable on Demands ₹25 Cr₹90 Cr₹35 Cr-₹30 Cr
    Working Capital Loans- Sec ₹25 Cr₹90 Cr₹35 Cr-₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.61 Cr₹-85 Cr₹-35 Cr-₹-18 Cr
Short Term Provisions ₹1.57 Cr₹7.24 Cr₹18 Cr₹3.16 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹1.12 Cr₹1.09 Cr₹0.89 Cr₹2.52 Cr₹8.47 Cr
    Preference Dividend -----
    Other Provisions ₹0.45 Cr₹6.15 Cr₹17 Cr₹0.64 Cr₹12 Cr
Total Current Liabilities ₹251 Cr₹282 Cr₹214 Cr₹194 Cr₹231 Cr
Total Liabilities ₹641 Cr₹648 Cr₹639 Cr₹636 Cr₹870 Cr
ASSETS
Gross Block ₹467 Cr₹484 Cr₹456 Cr₹436 Cr₹417 Cr
Less: Accumulated Depreciation ₹158 Cr₹158 Cr₹138 Cr₹121 Cr₹104 Cr
Less: Impairment of Assets ₹2.02 Cr----
Net Block ₹307 Cr₹326 Cr₹317 Cr₹316 Cr₹313 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹21 Cr₹24 Cr₹33 Cr₹33 Cr₹35 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹12 Cr₹14 Cr₹15 Cr₹18 Cr₹224 Cr
Other Non Current Assets ₹2.03 Cr₹1.93 Cr₹3.89 Cr₹1.05 Cr₹1.19 Cr
Total Non-Current Assets ₹343 Cr₹366 Cr₹369 Cr₹368 Cr₹574 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.76 Cr----
    Quoted -----
    Unquoted ₹0.76 Cr----
Inventories ₹154 Cr₹139 Cr₹148 Cr₹165 Cr₹181 Cr
    Raw Materials ₹73 Cr₹64 Cr₹68 Cr₹78 Cr₹90 Cr
    Work-in Progress -----
    Finished Goods ₹44 Cr₹35 Cr₹42 Cr₹44 Cr₹48 Cr
    Packing Materials ₹8.13 Cr₹7.84 Cr₹11 Cr₹11 Cr₹11 Cr
    Stores  and Spare ₹28 Cr₹32 Cr₹27 Cr₹31 Cr₹28 Cr
    Other Inventory --₹0.11 Cr₹1.27 Cr₹4.05 Cr
Sundry Debtors ₹75 Cr₹73 Cr₹66 Cr₹53 Cr₹60 Cr
    Debtors more than Six months ₹8.83 Cr₹8.27 Cr₹7.89 Cr₹7.26 Cr₹10 Cr
    Debtors Others ₹72 Cr₹70 Cr₹63 Cr₹50 Cr₹54 Cr
Cash and Bank ₹9.64 Cr₹16 Cr₹16 Cr₹14 Cr₹18 Cr
    Cash in hand ₹0.32 Cr₹1.15 Cr₹0.99 Cr₹2.48 Cr₹3.36 Cr
    Balances at Bank ₹9.32 Cr₹15 Cr₹15 Cr₹12 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹27 Cr₹17 Cr₹13 Cr₹13 Cr₹15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.76 Cr₹0.95 Cr₹0.68 Cr₹0.64 Cr₹0.64 Cr
    Prepaid Expenses ₹3.54 Cr₹2.29 Cr₹2.09 Cr--
    Other current_assets ₹23 Cr₹14 Cr₹10 Cr₹12 Cr₹14 Cr
Short Term Loans and Advances ₹33 Cr₹37 Cr₹27 Cr₹24 Cr₹22 Cr
    Advances recoverable in cash or in kind ₹6.77 Cr₹7.88 Cr₹4.27 Cr₹21 Cr₹19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹30 Cr₹23 Cr₹3.12 Cr₹2.92 Cr
Total Current Assets ₹299 Cr₹282 Cr₹270 Cr₹269 Cr₹295 Cr
Net Current Assets (Including Current Investments) ₹48 Cr₹0.67 Cr₹56 Cr₹75 Cr₹65 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹641 Cr₹648 Cr₹639 Cr₹636 Cr₹870 Cr
Contingent Liabilities ₹19 Cr₹14 Cr₹48 Cr₹48 Cr₹52 Cr
Total Debt ₹68 Cr₹114 Cr₹57 Cr₹32 Cr₹74 Cr
Book Value 125.25111.68143.93149.28147.84
Adjusted Book Value 125.25111.68143.93149.28147.84

Compare Balance Sheet of peers of GOODRICKE GROUP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOODRICKE GROUP ₹432.3 Cr -9.6% -9.4% -11.7% Stock Analytics
TATA CONSUMER PRODUCTS ₹103,881.0 Cr 0.4% -2.3% -10.6% Stock Analytics
CCL PRODUCTS (INDIA) ₹11,428.0 Cr -0.6% -3.5% 32.3% Stock Analytics
ANDREW YULE & COMPANY ₹1,276.7 Cr -4.6% -15.4% -52.5% Stock Analytics
MCLEOD RUSSEL INDIA ₹387.1 Cr -1.1% 3.2% 32.5% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹293.0 Cr -8.6% -10.6% -11.7% Stock Analytics


GOODRICKE GROUP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOODRICKE GROUP

-9.6%

-9.4%

-11.7%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses