Home > Balance Sheet > GOODRICKE GROUP

GOODRICKE GROUP
Balance Sheet

COMMUNITY POLL
for GOODRICKE GROUP
Please provide your vote to see the results

GOODRICKE GROUP Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹282 Cr₹249 Cr₹220 Cr₹289 Cr₹301 Cr
    Securities Premium -----
    Capital Reserves ₹1.36 Cr₹1.36 Cr₹1.36 Cr₹1.36 Cr₹1.36 Cr
    Profit & Loss Account Balance ₹115 Cr₹82 Cr₹52 Cr₹122 Cr₹134 Cr
    General Reserves ₹166 Cr₹166 Cr₹166 Cr₹166 Cr₹166 Cr
    Other Reserves ₹0.29 Cr₹0.29 Cr₹0.29 Cr₹0.29 Cr₹0.29 Cr
Reserve excluding Revaluation Reserve ₹282 Cr₹249 Cr₹220 Cr₹289 Cr₹301 Cr
Revaluation reserve -----
Shareholder's Funds ₹304 Cr₹271 Cr₹241 Cr₹311 Cr₹322 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.35 Cr₹2.57 Cr₹3.87 Cr₹3.34 Cr₹2.74 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹3.44 Cr₹4.69 Cr₹7.99 Cr₹13 Cr
    Term Loans - Institutions ₹1.64 Cr₹1.68 Cr₹1.72 Cr--
    Other Secured ₹-1.29 Cr₹-2.54 Cr₹-2.54 Cr₹-4.66 Cr₹-11 Cr
Unsecured Loans ₹10 Cr₹12 Cr₹13 Cr₹14 Cr₹19 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹10 Cr₹12 Cr₹13 Cr₹14 Cr₹19 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹52 Cr₹60 Cr₹61 Cr₹58 Cr₹59 Cr
    Deferred Tax Assets ₹9.95 Cr₹8.57 Cr₹8.59 Cr₹9.34 Cr₹6.43 Cr
    Deferred Tax Liability ₹62 Cr₹68 Cr₹70 Cr₹67 Cr₹65 Cr
Other Long Term Liabilities ₹13 Cr₹15 Cr₹18 Cr₹17 Cr₹17 Cr
Long Term Trade Payables -----
Long Term Provisions ₹29 Cr₹31 Cr₹30 Cr₹22 Cr₹23 Cr
Total Non-Current Liabilities ₹104 Cr₹120 Cr₹125 Cr₹114 Cr₹120 Cr
Current Liabilities -----
Trade Payables ₹163 Cr₹174 Cr₹156 Cr₹137 Cr₹160 Cr
    Sundry Creditors ₹163 Cr₹174 Cr₹156 Cr₹137 Cr₹160 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹24 Cr₹23 Cr₹24 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.51 Cr₹4.84 Cr₹3.94 Cr₹3.63 Cr₹3.38 Cr
    Interest Accrued But Not Due ₹0.47 Cr₹0.83 Cr₹0.57 Cr₹0.34 Cr₹0.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹18 Cr₹19 Cr₹20 Cr₹26 Cr
Short Term Borrowings -₹51 Cr₹95 Cr₹35 Cr-
    Secured ST Loans repayable on Demands -₹25 Cr₹90 Cr₹35 Cr-
    Working Capital Loans- Sec -₹25 Cr₹90 Cr₹35 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹0.61 Cr₹-85 Cr₹-35 Cr-
Short Term Provisions ₹7.99 Cr₹1.57 Cr₹7.24 Cr₹18 Cr₹3.16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.78 Cr----
    Provision for post retirement benefits ₹1.80 Cr₹1.12 Cr₹1.09 Cr₹0.89 Cr₹2.52 Cr
    Preference Dividend -----
    Other Provisions ₹0.41 Cr₹0.45 Cr₹6.15 Cr₹17 Cr₹0.64 Cr
Total Current Liabilities ₹191 Cr₹251 Cr₹282 Cr₹214 Cr₹194 Cr
Total Liabilities ₹599 Cr₹641 Cr₹648 Cr₹639 Cr₹636 Cr
ASSETS
Gross Block ₹453 Cr₹467 Cr₹484 Cr₹456 Cr₹436 Cr
Less: Accumulated Depreciation ₹160 Cr₹158 Cr₹158 Cr₹138 Cr₹121 Cr
Less: Impairment of Assets ₹3.60 Cr₹2.02 Cr---
Net Block ₹289 Cr₹307 Cr₹326 Cr₹317 Cr₹316 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹19 Cr₹21 Cr₹24 Cr₹33 Cr₹33 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹9.20 Cr₹12 Cr₹14 Cr₹15 Cr₹18 Cr
Other Non Current Assets ₹4.99 Cr₹2.03 Cr₹1.93 Cr₹3.89 Cr₹1.05 Cr
Total Non-Current Assets ₹322 Cr₹343 Cr₹366 Cr₹369 Cr₹368 Cr
Current Assets Loans & Advances -----
Currents Investments ₹13 Cr₹0.76 Cr---
    Quoted -----
    Unquoted ₹13 Cr₹0.76 Cr---
Inventories ₹143 Cr₹154 Cr₹139 Cr₹148 Cr₹165 Cr
    Raw Materials ₹56 Cr₹73 Cr₹64 Cr₹68 Cr₹78 Cr
    Work-in Progress -----
    Finished Goods ₹50 Cr₹44 Cr₹35 Cr₹42 Cr₹44 Cr
    Packing Materials ₹7.54 Cr₹8.13 Cr₹7.84 Cr₹11 Cr₹11 Cr
    Stores  and Spare ₹30 Cr₹28 Cr₹32 Cr₹27 Cr₹31 Cr
    Other Inventory ---₹0.11 Cr₹1.27 Cr
Sundry Debtors ₹55 Cr₹75 Cr₹73 Cr₹66 Cr₹53 Cr
    Debtors more than Six months ₹4.14 Cr₹8.83 Cr₹8.27 Cr₹7.89 Cr₹7.26 Cr
    Debtors Others ₹52 Cr₹72 Cr₹70 Cr₹63 Cr₹50 Cr
Cash and Bank ₹15 Cr₹9.64 Cr₹16 Cr₹16 Cr₹14 Cr
    Cash in hand ₹0.39 Cr₹0.32 Cr₹1.15 Cr₹0.99 Cr₹2.48 Cr
    Balances at Bank ₹15 Cr₹9.32 Cr₹15 Cr₹15 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹27 Cr₹17 Cr₹13 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.92 Cr₹0.76 Cr₹0.95 Cr₹0.68 Cr₹0.64 Cr
    Prepaid Expenses ₹3.66 Cr₹3.54 Cr₹2.29 Cr₹2.09 Cr-
    Other current_assets ₹13 Cr₹23 Cr₹14 Cr₹10 Cr₹12 Cr
Short Term Loans and Advances ₹31 Cr₹33 Cr₹37 Cr₹27 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹3.38 Cr₹6.77 Cr₹7.88 Cr₹4.27 Cr₹21 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹28 Cr₹26 Cr₹30 Cr₹23 Cr₹3.12 Cr
Total Current Assets ₹276 Cr₹299 Cr₹282 Cr₹270 Cr₹269 Cr
Net Current Assets (Including Current Investments) ₹85 Cr₹48 Cr₹0.67 Cr₹56 Cr₹75 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹599 Cr₹641 Cr₹648 Cr₹639 Cr₹636 Cr
Contingent Liabilities -₹19 Cr₹14 Cr₹48 Cr₹48 Cr
Total Debt ₹12 Cr₹68 Cr₹114 Cr₹57 Cr₹32 Cr
Book Value -125.25111.68143.93149.28
Adjusted Book Value 140.51125.25111.68143.93149.28

Compare Balance Sheet of peers of GOODRICKE GROUP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOODRICKE GROUP ₹406.6 Cr 4.1% 4.3% -12% Stock Analytics
TATA CONSUMER PRODUCTS ₹110,648.0 Cr 4% -2.7% -0.6% Stock Analytics
CCL PRODUCTS (INDIA) ₹16,014.0 Cr 1.6% 12.4% 38.1% Stock Analytics
ANDREW YULE & COMPANY ₹1,290.8 Cr -5.2% 12.1% -13.6% Stock Analytics
MCLEOD RUSSEL INDIA ₹576.8 Cr -7.9% -23.5% 60.9% Stock Analytics
THE UNITED NILGIRI TEA ESTATES COMPANY ₹240.4 Cr 2% -6.6% 9.9% Stock Analytics


GOODRICKE GROUP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOODRICKE GROUP

4.1%

4.3%

-12%

SENSEX

2%

5.3%

-6.5%


You may also like the below Video Courses