Home > Balance Sheet > GOODRICKE GROUP

GOODRICKE GROUP
Balance Sheet

COMMUNITY POLL
for GOODRICKE GROUP
Please provide your vote to see the results

GOODRICKE GROUP Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹289 Cr₹301 Cr₹298 Cr₹279 Cr₹285 Cr
    Securities Premium -----
    Capital Reserves ₹1.36 Cr₹1.36 Cr₹1.36 Cr₹1.36 Cr₹1.36 Cr
    Profit & Loss Account Balance ₹122 Cr₹134 Cr₹131 Cr₹112 Cr₹118 Cr
    General Reserves ₹166 Cr₹166 Cr₹166 Cr₹166 Cr₹166 Cr
    Other Reserves ₹0.29 Cr₹0.29 Cr₹0.29 Cr₹0.29 Cr₹0.29 Cr
Reserve excluding Revaluation Reserve ₹289 Cr₹301 Cr₹298 Cr₹279 Cr₹285 Cr
Revaluation reserve -----
Shareholder's Funds ₹311 Cr₹322 Cr₹319 Cr₹301 Cr₹306 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.34 Cr₹2.74 Cr₹1.94 Cr₹3.19 Cr₹6.00 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.99 Cr₹13 Cr₹8.44 Cr₹9.69 Cr₹10.00 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.66 Cr₹-11 Cr₹-6.50 Cr₹-6.50 Cr₹-4.00 Cr
Unsecured Loans ₹14 Cr₹19 Cr₹24 Cr₹29 Cr₹33 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹14 Cr₹19 Cr₹24 Cr₹29 Cr₹33 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹58 Cr₹59 Cr₹55 Cr₹51 Cr₹62 Cr
    Deferred Tax Assets ₹9.34 Cr₹6.43 Cr₹10 Cr₹10 Cr₹6.43 Cr
    Deferred Tax Liability ₹67 Cr₹65 Cr₹65 Cr₹62 Cr₹68 Cr
Other Long Term Liabilities ₹17 Cr₹17 Cr₹13 Cr₹11 Cr₹4.76 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹23 Cr₹226 Cr₹221 Cr₹15 Cr
Total Non-Current Liabilities ₹114 Cr₹120 Cr₹320 Cr₹316 Cr₹121 Cr
Current Liabilities -----
Trade Payables ₹137 Cr₹160 Cr₹138 Cr₹119 Cr₹137 Cr
    Sundry Creditors ₹137 Cr₹160 Cr₹138 Cr₹119 Cr₹137 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹24 Cr₹30 Cr₹31 Cr₹25 Cr₹17 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.63 Cr₹3.38 Cr₹7.16 Cr₹2.28 Cr₹1.69 Cr
    Interest Accrued But Not Due ₹0.34 Cr₹0.40 Cr₹0.74 Cr₹0.11 Cr₹0.46 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹20 Cr₹26 Cr₹23 Cr₹22 Cr₹15 Cr
Short Term Borrowings ₹35 Cr-₹42 Cr₹40 Cr₹10.00 Cr
    Secured ST Loans repayable on Demands ₹35 Cr-₹30 Cr₹21 Cr-
    Working Capital Loans- Sec ₹35 Cr-₹30 Cr₹21 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-35 Cr-₹-18 Cr₹-2.00 Cr₹10.00 Cr
Short Term Provisions ₹18 Cr₹3.16 Cr₹21 Cr₹23 Cr₹6.81 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹0.89 Cr₹2.52 Cr₹8.47 Cr₹8.51 Cr₹2.28 Cr
    Preference Dividend -----
    Other Provisions ₹17 Cr₹0.64 Cr₹12 Cr₹15 Cr₹4.53 Cr
Total Current Liabilities ₹214 Cr₹194 Cr₹231 Cr₹207 Cr₹171 Cr
Total Liabilities ₹639 Cr₹636 Cr₹870 Cr₹824 Cr₹598 Cr
ASSETS
Gross Block ₹456 Cr₹436 Cr₹417 Cr₹396 Cr₹364 Cr
Less: Accumulated Depreciation ₹138 Cr₹121 Cr₹104 Cr₹81 Cr₹64 Cr
Less: Impairment of Assets -----
Net Block ₹317 Cr₹316 Cr₹313 Cr₹315 Cr₹300 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹33 Cr₹33 Cr₹35 Cr₹34 Cr₹31 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹15 Cr₹18 Cr₹224 Cr₹216 Cr₹9.93 Cr
Other Non Current Assets ₹3.89 Cr₹1.05 Cr₹1.19 Cr₹0.56 Cr₹1.44 Cr
Total Non-Current Assets ₹369 Cr₹368 Cr₹574 Cr₹566 Cr₹343 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹148 Cr₹165 Cr₹181 Cr₹138 Cr₹155 Cr
    Raw Materials ₹68 Cr₹78 Cr₹90 Cr₹50 Cr₹66 Cr
    Work-in Progress -----
    Finished Goods ₹42 Cr₹44 Cr₹48 Cr₹47 Cr₹48 Cr
    Packing Materials ₹11 Cr₹11 Cr₹11 Cr₹10 Cr₹9.74 Cr
    Stores Ā and Spare ₹27 Cr₹31 Cr₹28 Cr₹25 Cr₹30 Cr
    Other Inventory ₹0.11 Cr₹1.27 Cr₹4.05 Cr₹5.39 Cr₹0.65 Cr
Sundry Debtors ₹66 Cr₹53 Cr₹60 Cr₹55 Cr₹53 Cr
    Debtors more than Six months ₹7.89 Cr₹7.26 Cr₹10 Cr--
    Debtors Others ₹63 Cr₹50 Cr₹54 Cr₹59 Cr₹55 Cr
Cash and Bank ₹16 Cr₹14 Cr₹18 Cr₹35 Cr₹15 Cr
    Cash in hand ₹0.99 Cr₹2.48 Cr₹3.36 Cr₹5.92 Cr₹2.13 Cr
    Balances at Bank ₹15 Cr₹12 Cr₹14 Cr₹29 Cr₹12 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹13 Cr₹15 Cr₹6.51 Cr₹14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.68 Cr₹0.64 Cr₹0.64 Cr₹0.71 Cr₹0.66 Cr
    Prepaid Expenses -----
    Other current_assets ₹10 Cr₹12 Cr₹14 Cr₹5.80 Cr₹13 Cr
Short Term Loans and Advances ₹29 Cr₹24 Cr₹22 Cr₹24 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹21 Cr₹19 Cr₹21 Cr₹15 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.35 Cr₹3.12 Cr₹2.92 Cr₹3.21 Cr₹4.23 Cr
Total Current Assets ₹270 Cr₹269 Cr₹295 Cr₹258 Cr₹256 Cr
Net Current Assets (Including Current Investments) ₹56 Cr₹75 Cr₹65 Cr₹51 Cr₹84 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹639 Cr₹636 Cr₹870 Cr₹824 Cr₹598 Cr
Contingent Liabilities ₹48 Cr₹48 Cr₹52 Cr₹53 Cr₹47 Cr
Total Debt ₹57 Cr₹32 Cr₹74 Cr₹78 Cr₹53 Cr
Book Value 143.93149.28147.84139.36141.88
Adjusted Book Value 143.93149.28147.84139.36141.88

Compare Balance Sheet of peers of GOODRICKE GROUP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOODRICKE GROUP ₹365.5 Cr -1.9% -12% -3% Stock Analytics
TATA CONSUMER PRODUCTS ₹108,385.0 Cr -2.9% -4.1% 60% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,632.5 Cr 3.6% -7.3% 7.2% Stock Analytics
ANDREW YULE & COMPANY ₹2,095.2 Cr -1.1% -26% 78.3% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹287.1 Cr 0.7% -26.2% 18.4% Stock Analytics
MCLEOD RUSSEL INDIA ₹267.2 Cr 1.1% -25.5% 56.4% Stock Analytics


GOODRICKE GROUP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOODRICKE GROUP

-1.9%

-12%

-3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses