GOODLUCK INDIA
|
GOODLUCK INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,100 Cr | ₹3,936 Cr | ₹3,525 Cr | ₹3,072 Cr | ₹2,613 Cr |
| Sales | ₹3,968 Cr | ₹3,798 Cr | ₹3,405 Cr | ₹2,975 Cr | ₹2,535 Cr |
| Job Work/ Contract Receipts | ₹91 Cr | ₹99 Cr | ₹79 Cr | ₹73 Cr | ₹43 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹42 Cr | ₹39 Cr | ₹41 Cr | ₹24 Cr | ₹35 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,100 Cr | ₹3,936 Cr | ₹3,525 Cr | ₹3,072 Cr | ₹2,613 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-140 Cr | ₹35 Cr | ₹-59 Cr | ₹-79 Cr | ₹-35 Cr |
| Raw Material Consumed | ₹2,980 Cr | ₹2,822 Cr | ₹2,641 Cr | ₹2,322 Cr | ₹1,918 Cr |
| Opening Raw Materials | ₹244 Cr | ₹192 Cr | ₹165 Cr | ₹155 Cr | ₹114 Cr |
| Purchases Raw Materials | ₹3,060 Cr | ₹2,874 Cr | ₹2,669 Cr | ₹2,332 Cr | ₹1,959 Cr |
| Closing Raw Materials | ₹325 Cr | ₹244 Cr | ₹192 Cr | ₹165 Cr | ₹155 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹0.01 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹151 Cr | ₹124 Cr | ₹120 Cr | ₹121 Cr | ₹89 Cr |
| Electricity & Power | ₹151 Cr | ₹124 Cr | ₹120 Cr | ₹121 Cr | ₹89 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹210 Cr | ₹179 Cr | ₹152 Cr | ₹126 Cr | ₹97 Cr |
| Salaries, Wages & Bonus | ₹198 Cr | ₹169 Cr | ₹144 Cr | ₹120 Cr | ₹92 Cr |
| Contributions to EPF & Pension Funds | ₹8.00 Cr | ₹6.36 Cr | ₹5.35 Cr | ₹3.97 Cr | ₹3.21 Cr |
| Workmen and Staff Welfare Expenses | ₹3.95 Cr | ₹3.54 Cr | ₹2.27 Cr | ₹1.87 Cr | ₹1.52 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹243 Cr | ₹225 Cr | ₹189 Cr | ₹156 Cr | ₹129 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹79 Cr | ₹82 Cr | ₹49 Cr | ₹35 Cr | ₹26 Cr |
| Repairs and Maintenance | ₹51 Cr | ₹44 Cr | ₹43 Cr | ₹31 Cr | ₹28 Cr |
| Packing Material Consumed | ₹40 Cr | ₹35 Cr | ₹30 Cr | ₹28 Cr | ₹25 Cr |
| Other Mfg Exp | ₹73 Cr | ₹65 Cr | ₹67 Cr | ₹62 Cr | ₹50 Cr |
| General and Administration Expenses | ₹42 Cr | ₹38 Cr | ₹34 Cr | ₹31 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹1.37 Cr | ₹2.66 Cr | ₹3.59 Cr | ₹2.67 Cr | ₹2.13 Cr |
| Insurance | ₹4.35 Cr | ₹3.41 Cr | ₹2.56 Cr | ₹1.97 Cr | ₹1.81 Cr |
| Printing and stationery | ₹1.16 Cr | ₹1.15 Cr | ₹1.00 Cr | ₹0.85 Cr | ₹0.72 Cr |
| Professional and legal fees | ₹8.77 Cr | ₹8.80 Cr | ₹7.24 Cr | ₹5.55 Cr | ₹3.30 Cr |
| Traveling and conveyance | ₹25 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹11 Cr |
| Other Administration | ₹1.15 Cr | ₹1.03 Cr | ₹0.88 Cr | ₹0.82 Cr | ₹0.65 Cr |
| Selling and Distribution Expenses | ₹204 Cr | ₹188 Cr | ₹147 Cr | ₹184 Cr | ₹187 Cr |
| Advertisement & Sales Promotion | ₹4.64 Cr | ₹4.14 Cr | ₹2.08 Cr | ₹2.22 Cr | ₹0.72 Cr |
| Sales Commissions & Incentives | ₹27 Cr | ₹14 Cr | ₹11 Cr | ₹16 Cr | ₹13 Cr |
| Freight and Forwarding | ₹172 Cr | ₹171 Cr | ₹134 Cr | ₹166 Cr | ₹174 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹15 Cr | ₹18 Cr | ₹6.73 Cr | ₹26 Cr |
| Bad debts /advances written off | ₹0.20 Cr | - | ₹0.17 Cr | ₹1.01 Cr | ₹15 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.13 Cr | - | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹15 Cr | ₹18 Cr | ₹5.71 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,702 Cr | ₹3,625 Cr | ₹3,243 Cr | ₹2,868 Cr | ₹2,430 Cr |
| Operating Profit (Excl OI) | ₹398 Cr | ₹311 Cr | ₹282 Cr | ₹204 Cr | ₹183 Cr |
| Other Income | ₹20 Cr | ₹35 Cr | ₹13 Cr | ₹15 Cr | ₹3.89 Cr |
| Interest Received | ₹15 Cr | ₹12 Cr | ₹8.86 Cr | ₹1.38 Cr | ₹1.18 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.28 Cr | - | ₹0.06 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.51 Cr | ₹23 Cr | ₹4.04 Cr | ₹13 Cr | ₹2.72 Cr |
| Operating Profit | ₹418 Cr | ₹346 Cr | ₹295 Cr | ₹219 Cr | ₹187 Cr |
| Interest | ₹106 Cr | ₹80 Cr | ₹77 Cr | ₹66 Cr | ₹57 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹98 Cr | ₹73 Cr | ₹68 Cr | ₹58 Cr | ₹51 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.92 Cr | ₹7.39 Cr | ₹9.32 Cr | ₹6.85 Cr | ₹6.23 Cr |
| Other Interest | ₹0.21 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.27 Cr | ₹0.30 Cr |
| PBDT | ₹313 Cr | ₹266 Cr | ₹218 Cr | ₹154 Cr | ₹130 Cr |
| Depreciation | ₹67 Cr | ₹45 Cr | ₹35 Cr | ₹33 Cr | ₹29 Cr |
| Profit Before Taxation & Exceptional Items | ₹246 Cr | ₹221 Cr | ₹182 Cr | ₹121 Cr | ₹101 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹246 Cr | ₹221 Cr | ₹182 Cr | ₹121 Cr | ₹101 Cr |
| Provision for Tax | ₹63 Cr | ₹55 Cr | ₹50 Cr | ₹33 Cr | ₹26 Cr |
| Current Income Tax | ₹53 Cr | ₹52 Cr | ₹46 Cr | ₹31 Cr | ₹25 Cr |
| Deferred Tax | ₹11 Cr | ₹2.85 Cr | ₹4.03 Cr | ₹-0.34 Cr | ₹0.75 Cr |
| Other taxes | ₹-1.22 Cr | ₹0.30 Cr | ₹-0.09 Cr | ₹2.41 Cr | ₹-0.55 Cr |
| Profit After Tax | ₹183 Cr | ₹166 Cr | ₹132 Cr | ₹88 Cr | ₹75 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.86 Cr | ₹-0.80 Cr | ₹-0.34 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹181 Cr | ₹165 Cr | ₹132 Cr | ₹88 Cr | ₹75 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹686 Cr | ₹525 Cr | ₹416 Cr | ₹339 Cr | ₹267 Cr |
| Appropriations | ₹867 Cr | ₹690 Cr | ₹548 Cr | ₹426 Cr | ₹342 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹13 Cr | ₹3.31 Cr | ₹6.81 Cr | ₹5.20 Cr | ₹-0.01 Cr |
| Equity Dividend % | ₹300.00 | ₹200.00 | ₹300.00 | ₹225.00 | ₹175.00 |
| Earnings Per Share | ₹54.37 | ₹50.35 | ₹41.52 | ₹32.21 | ₹28.84 |
| Adjusted EPS | ₹18.12 | ₹16.78 | ₹13.84 | ₹10.74 | ₹9.61 |
Compare Income Statement of peers of GOODLUCK INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOODLUCK INDIA | ₹5,155.5 Cr | -1.5% | 15.1% | 45.1% | Stock Analytics | |
| JSW STEEL | ₹310,084.0 Cr | -3.9% | -1.8% | 13.7% | Stock Analytics | |
| TATA STEEL | ₹230,632.0 Cr | 1.1% | 1.5% | 7.9% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹74,349.5 Cr | -4.8% | 2.8% | 31.4% | Stock Analytics | |
| APL APOLLO TUBES | ₹63,046.5 Cr | -2.4% | 1.5% | 25.9% | Stock Analytics | |
| JINDAL STAINLESS | ₹61,905.7 Cr | -5% | -1% | -3.9% | Stock Analytics | |
GOODLUCK INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOODLUCK INDIA | -1.5% |
15.1% |
45.1% |
| SENSEX | -0.8% |
-3.8% |
-8.9% |
You may also like the below Video Courses