Home > Income Statement > GOODLUCK INDIA

GOODLUCK INDIA
Income Statement

GOODLUCK INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GOODLUCK INDIA
Please provide your vote to see the results

GOODLUCK INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,613 Cr₹1,572 Cr₹1,636 Cr₹1,661 Cr₹1,306 Cr
     Sales ₹2,535 Cr₹1,516 Cr₹1,589 Cr₹1,627 Cr₹1,288 Cr
     Job Work/ Contract Receipts ₹43 Cr₹33 Cr₹23 Cr₹7.80 Cr₹0.79 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹24 Cr₹24 Cr₹26 Cr₹17 Cr
Less: Excise Duty ----₹32 Cr
Net Sales ₹2,613 Cr₹1,572 Cr₹1,636 Cr₹1,661 Cr₹1,274 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-35 Cr₹-34 Cr₹10 Cr₹-56 Cr₹-3.76 Cr
Raw Material Consumed ₹1,918 Cr₹1,154 Cr₹1,158 Cr₹1,307 Cr₹946 Cr
     Opening Raw Materials ₹114 Cr₹111 Cr₹90 Cr₹84 Cr₹81 Cr
     Purchases Raw Materials ₹1,959 Cr₹1,157 Cr₹1,178 Cr₹1,308 Cr₹945 Cr
     Closing Raw Materials ₹155 Cr₹114 Cr₹111 Cr₹90 Cr₹84 Cr
     Other Direct Purchases / Brought in cost ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹4.51 Cr₹3.71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹89 Cr₹59 Cr₹61 Cr₹58 Cr₹26 Cr
     Electricity & Power ₹89 Cr₹59 Cr₹61 Cr₹58 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹97 Cr₹74 Cr₹83 Cr₹71 Cr₹58 Cr
     Salaries, Wages & Bonus ₹92 Cr₹69 Cr₹78 Cr₹66 Cr₹55 Cr
     Contributions to EPF & Pension Funds ₹3.21 Cr₹2.87 Cr₹3.35 Cr₹3.11 Cr₹2.79 Cr
     Workmen and Staff Welfare Expenses ₹1.52 Cr₹1.29 Cr₹1.90 Cr₹1.77 Cr₹0.92 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹129 Cr₹102 Cr₹103 Cr₹79 Cr₹71 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹26 Cr₹26 Cr₹24 Cr₹13 Cr₹8.13 Cr
     Repairs and Maintenance ₹28 Cr₹16 Cr₹13 Cr₹9.46 Cr₹6.97 Cr
     Packing Material Consumed ₹25 Cr₹16 Cr₹17 Cr₹11 Cr₹7.37 Cr
     Other Mfg Exp ₹50 Cr₹44 Cr₹49 Cr₹45 Cr₹49 Cr
General and Administration Expenses ₹19 Cr₹12 Cr₹17 Cr₹14 Cr₹13 Cr
     Rent , Rates & Taxes ₹2.13 Cr₹1.15 Cr₹2.04 Cr₹1.22 Cr₹1.17 Cr
     Insurance ₹1.81 Cr₹1.40 Cr₹1.23 Cr₹0.91 Cr₹0.75 Cr
     Printing and stationery ₹0.72 Cr₹0.46 Cr₹0.47 Cr₹0.45 Cr₹0.39 Cr
     Professional and legal fees ₹3.30 Cr₹2.39 Cr₹3.25 Cr₹2.34 Cr₹3.10 Cr
     Traveling and conveyance ₹11 Cr₹5.91 Cr₹9.80 Cr₹8.20 Cr₹7.41 Cr
     Other Administration ₹11 Cr₹6.48 Cr₹10 Cr₹8.82 Cr₹8.06 Cr
Selling and Distribution Expenses ₹187 Cr₹86 Cr₹71 Cr₹60 Cr₹61 Cr
     Advertisement & Sales Promotion ₹0.72 Cr₹0.31 Cr₹0.79 Cr₹1.14 Cr₹0.77 Cr
     Sales Commissions & Incentives ₹13 Cr₹8.59 Cr₹9.50 Cr₹10 Cr₹9.84 Cr
     Freight and Forwarding ₹174 Cr₹77 Cr₹61 Cr₹49 Cr₹51 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹3.40 Cr₹3.30 Cr₹3.46 Cr₹2.17 Cr
     Bad debts /advances written off ₹15 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.06 Cr₹0.05 Cr₹0.55 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹3.34 Cr₹3.24 Cr₹2.91 Cr₹2.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,430 Cr₹1,456 Cr₹1,508 Cr₹1,535 Cr₹1,175 Cr
Operating Profit (Excl OI) ₹183 Cr₹116 Cr₹128 Cr₹126 Cr₹99 Cr
Other Income ₹3.89 Cr₹5.89 Cr₹3.58 Cr₹3.44 Cr₹4.32 Cr
     Interest Received ₹1.18 Cr₹0.94 Cr₹1.06 Cr₹3.44 Cr₹3.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.72 Cr₹4.95 Cr₹2.52 Cr-₹1.05 Cr
Operating Profit ₹187 Cr₹122 Cr₹131 Cr₹130 Cr₹103 Cr
Interest ₹57 Cr₹55 Cr₹60 Cr₹61 Cr₹56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹51 Cr₹49 Cr₹55 Cr₹56 Cr₹50 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.23 Cr₹4.53 Cr₹4.75 Cr₹5.80 Cr₹5.96 Cr
     Other Interest ₹0.30 Cr₹0.70 Cr₹0.52 Cr₹-0.91 Cr₹0.34 Cr
PBDT ₹130 Cr₹68 Cr₹71 Cr₹69 Cr₹47 Cr
Depreciation ₹29 Cr₹28 Cr₹26 Cr₹24 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹101 Cr₹40 Cr₹45 Cr₹45 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹101 Cr₹40 Cr₹45 Cr₹45 Cr₹27 Cr
Provision for Tax ₹26 Cr₹10 Cr₹11 Cr₹14 Cr₹11 Cr
     Current Income Tax ₹25 Cr₹9.25 Cr₹10 Cr₹9.85 Cr₹5.86 Cr
     Deferred Tax ₹0.75 Cr₹1.01 Cr₹-2.86 Cr₹5.56 Cr₹0.77 Cr
     Other taxes ₹-0.55 Cr₹-0.12 Cr₹3.85 Cr₹-1.66 Cr₹4.29 Cr
Profit After Tax ₹75 Cr₹30 Cr₹34 Cr₹31 Cr₹16 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹75 Cr₹30 Cr₹34 Cr₹31 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹267 Cr₹237 Cr₹205 Cr₹174 Cr₹160 Cr
Appropriations ₹342 Cr₹267 Cr₹239 Cr₹205 Cr₹176 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr₹-0.02 Cr₹2.13 Cr-₹1.99 Cr
Equity Dividend % ₹175.00----
Earnings Per Share ₹28.84₹12.26₹14.72₹13.67₹6.95
Adjusted EPS ₹28.84₹12.26₹14.72₹13.67₹6.95

Compare Income Statement of peers of GOODLUCK INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOODLUCK INDIA ₹2,949.3 Cr 1.8% -15.6% 101.4% Stock Analytics
JSW STEEL ₹211,593.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹202,357.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹60,285.0 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹57,006.4 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,155.1 Cr -3.6% 2.8% 26.5% Stock Analytics


GOODLUCK INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOODLUCK INDIA

1.8%

-15.6%

101.4%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses