GOODLUCK INDIA
|
GOODLUCK INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.65 Cr | ₹6.55 Cr | ₹6.36 Cr | ₹5.45 Cr | ₹5.20 Cr |
| Equity - Authorised | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Equity - Issued | ₹6.65 Cr | ₹6.55 Cr | ₹6.36 Cr | ₹5.45 Cr | ₹5.20 Cr |
| Equity Paid Up | ₹6.65 Cr | ₹6.55 Cr | ₹6.36 Cr | ₹5.45 Cr | ₹5.20 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | ₹7.50 Cr | ₹18 Cr | ₹21 Cr | - |
| Total Reserves | ₹1,484 Cr | ₹1,297 Cr | ₹1,095 Cr | ₹594 Cr | ₹461 Cr |
| Securities Premium | ₹577 Cr | ₹548 Cr | ₹507 Cr | ₹115 Cr | ₹59 Cr |
| Capital Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Profit & Loss Account Balance | ₹844 Cr | ₹686 Cr | ₹525 Cr | ₹416 Cr | ₹339 Cr |
| General Reserves | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,484 Cr | ₹1,297 Cr | ₹1,095 Cr | ₹594 Cr | ₹461 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,491 Cr | ₹1,311 Cr | ₹1,119 Cr | ₹620 Cr | ₹466 Cr |
| Minority Interest | ₹38 Cr | ₹36 Cr | ₹32 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹224 Cr | ₹162 Cr | ₹100 Cr | ₹91 Cr | ₹117 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹198 Cr | ₹102 Cr | ₹93 Cr | ₹124 Cr | ₹150 Cr |
| Term Loans - Institutions | ₹96 Cr | ₹107 Cr | ₹46 Cr | ₹15 Cr | ₹19 Cr |
| Other Secured | ₹-70 Cr | ₹-47 Cr | ₹-38 Cr | ₹-49 Cr | ₹-51 Cr |
| Unsecured Loans | - | - | - | - | ₹0.01 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.01 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹50 Cr | ₹39 Cr | ₹36 Cr | ₹32 Cr | ₹33 Cr |
| Deferred Tax Assets | ₹1.91 Cr | ₹2.22 Cr | - | ₹1.84 Cr | ₹0.31 Cr |
| Deferred Tax Liability | ₹52 Cr | ₹41 Cr | ₹36 Cr | ₹34 Cr | ₹33 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹11 Cr | ₹8.53 Cr | ₹6.55 Cr | ₹5.21 Cr |
| Total Non-Current Liabilities | ₹286 Cr | ₹212 Cr | ₹145 Cr | ₹130 Cr | ₹155 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹158 Cr | ₹116 Cr | ₹137 Cr | ₹128 Cr | ₹103 Cr |
| Sundry Creditors | ₹158 Cr | ₹116 Cr | ₹137 Cr | ₹128 Cr | ₹103 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹245 Cr | ₹180 Cr | ₹112 Cr | ₹124 Cr | ₹102 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹103 Cr | ₹50 Cr | ₹32 Cr | ₹27 Cr | ₹16 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹142 Cr | ₹130 Cr | ₹80 Cr | ₹97 Cr | ₹86 Cr |
| Short Term Borrowings | ₹826 Cr | ₹673 Cr | ₹474 Cr | ₹458 Cr | ₹422 Cr |
| Secured ST Loans repayable on Demands | ₹826 Cr | ₹673 Cr | ₹474 Cr | ₹458 Cr | ₹422 Cr |
| Working Capital Loans- Sec | ₹826 Cr | ₹673 Cr | ₹474 Cr | ₹458 Cr | ₹422 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-826 Cr | ₹-673 Cr | ₹-474 Cr | ₹-458 Cr | ₹-422 Cr |
| Short Term Provisions | ₹2.38 Cr | ₹1.81 Cr | ₹14 Cr | ₹12 Cr | ₹4.91 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.01 Cr | ₹0.59 Cr | ₹6.31 Cr | ₹5.66 Cr | ₹4.54 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.37 Cr | ₹1.22 Cr | ₹7.22 Cr | ₹6.06 Cr | ₹0.37 Cr |
| Total Current Liabilities | ₹1,231 Cr | ₹971 Cr | ₹736 Cr | ₹721 Cr | ₹632 Cr |
| Total Liabilities | ₹3,046 Cr | ₹2,529 Cr | ₹2,032 Cr | ₹1,471 Cr | ₹1,253 Cr |
| ASSETS | |||||
| Gross Block | ₹1,519 Cr | ₹1,052 Cr | ₹731 Cr | ₹575 Cr | ₹506 Cr |
| Less: Accumulated Depreciation | ₹317 Cr | ₹252 Cr | ₹208 Cr | ₹173 Cr | ₹142 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,203 Cr | ₹800 Cr | ₹522 Cr | ₹401 Cr | ₹364 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹121 Cr | ₹244 Cr | ₹76 Cr | ₹37 Cr | ₹31 Cr |
| Non Current Investments | ₹15 Cr | ₹14 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹0.10 Cr |
| Long Term Investment | ₹15 Cr | ₹14 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹0.10 Cr |
| Quoted | - | - | - | - | ₹0.10 Cr |
| Unquoted | ₹15 Cr | ₹14 Cr | ₹3.50 Cr | ₹3.50 Cr | - |
| Long Term Loans & Advances | ₹11 Cr | ₹6.79 Cr | ₹6.87 Cr | ₹6.37 Cr | ₹6.56 Cr |
| Other Non Current Assets | - | - | ₹0.99 Cr | ₹0.86 Cr | - |
| Total Non-Current Assets | ₹1,350 Cr | ₹1,064 Cr | ₹610 Cr | ₹449 Cr | ₹401 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.19 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹0.10 Cr | - |
| Quoted | ₹0.19 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹0.10 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹856 Cr | ₹628 Cr | ₹609 Cr | ₹520 Cr | ₹428 Cr |
| Raw Materials | ₹325 Cr | ₹244 Cr | ₹192 Cr | ₹165 Cr | ₹155 Cr |
| Work-in Progress | ₹144 Cr | ₹115 Cr | ₹139 Cr | ₹106 Cr | ₹56 Cr |
| Finished Goods | ₹362 Cr | ₹250 Cr | ₹261 Cr | ₹235 Cr | ₹206 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹26 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹478 Cr | ₹506 Cr | ₹351 Cr | ₹351 Cr | ₹283 Cr |
| Debtors more than Six months | ₹67 Cr | ₹70 Cr | ₹32 Cr | ₹35 Cr | ₹40 Cr |
| Debtors Others | ₹412 Cr | ₹436 Cr | ₹319 Cr | ₹315 Cr | ₹243 Cr |
| Cash and Bank | ₹49 Cr | ₹46 Cr | ₹211 Cr | ₹12 Cr | ₹13 Cr |
| Cash in hand | ₹0.44 Cr | ₹0.52 Cr | ₹0.58 Cr | ₹0.31 Cr | ₹0.25 Cr |
| Balances at Bank | ₹49 Cr | ₹46 Cr | ₹210 Cr | ₹11 Cr | ₹13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹71 Cr | ₹72 Cr | ₹79 Cr | ₹24 Cr | ₹17 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.09 Cr | ₹6.87 Cr | ₹5.57 Cr | ₹3.52 Cr | ₹3.24 Cr |
| Other current_assets | ₹64 Cr | ₹65 Cr | ₹74 Cr | ₹20 Cr | ₹14 Cr |
| Short Term Loans and Advances | ₹241 Cr | ₹213 Cr | ₹172 Cr | ₹115 Cr | ₹111 Cr |
| Advances recoverable in cash or in kind | ₹149 Cr | ₹147 Cr | ₹126 Cr | ₹84 Cr | ₹73 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹92 Cr | ₹66 Cr | ₹47 Cr | ₹31 Cr | ₹38 Cr |
| Total Current Assets | ₹1,696 Cr | ₹1,465 Cr | ₹1,423 Cr | ₹1,022 Cr | ₹853 Cr |
| Net Current Assets (Including Current Investments) | ₹464 Cr | ₹495 Cr | ₹686 Cr | ₹301 Cr | ₹220 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,046 Cr | ₹2,529 Cr | ₹2,032 Cr | ₹1,471 Cr | ₹1,253 Cr |
| Contingent Liabilities | ₹353 Cr | ₹291 Cr | ₹248 Cr | ₹125 Cr | ₹92 Cr |
| Total Debt | ₹1,119 Cr | ₹882 Cr | ₹612 Cr | ₹598 Cr | ₹590 Cr |
| Book Value | 448.56 | 398.16 | 346.51 | 219.88 | 179.15 |
| Adjusted Book Value | 149.52 | 132.72 | 115.50 | 73.29 | 59.72 |
Compare Balance Sheet of peers of GOODLUCK INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GOODLUCK INDIA | ₹4,978.5 Cr | -5.2% | 10.2% | 27.6% | Stock Analytics | |
| JSW STEEL | ₹300,791.0 Cr | -3.9% | -6% | 9.2% | Stock Analytics | |
| TATA STEEL | ₹223,579.0 Cr | -4.6% | -2.6% | 7.2% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹71,871.1 Cr | -5.8% | -9.5% | 33.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,380.5 Cr | -2.1% | -0.1% | -5.1% | Stock Analytics | |
| APL APOLLO TUBES | ₹58,860.8 Cr | -3.9% | -4.5% | 29.2% | Stock Analytics | |
GOODLUCK INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GOODLUCK INDIA | -5.2% |
10.2% |
27.6% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses