Home > Income Statement > GOKUL REFOILS AND SOLVENT

GOKUL REFOILS AND SOLVENT
Income Statement

COMMUNITY POLL
for GOKUL REFOILS AND SOLVENT
Please provide your vote to see the results

GOKUL REFOILS AND SOLVENT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,055 Cr₹2,468 Cr₹2,163 Cr₹2,199 Cr₹1,988 Cr
     Sales ₹3,048 Cr₹2,460 Cr₹2,141 Cr₹2,187 Cr₹1,971 Cr
     Job Work/ Contract Receipts ₹0.27 Cr-₹10 Cr₹4.37 Cr-
     Processing Charges / Service Income --₹2.00 Cr--
     Revenue from property development -----
     Other Operational Income ₹7.46 Cr₹8.30 Cr₹10 Cr₹7.95 Cr₹17 Cr
Less: Excise Duty ----₹0.40 Cr
Net Sales ₹3,053 Cr₹2,465 Cr₹2,161 Cr₹2,198 Cr₹1,987 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-62 Cr₹22 Cr₹-3.32 Cr₹9.07 Cr₹9.42 Cr
Raw Material Consumed ₹2,976 Cr₹2,299 Cr₹2,043 Cr₹2,064 Cr₹1,853 Cr
     Opening Raw Materials ₹180 Cr₹46 Cr₹25 Cr₹74 Cr₹61 Cr
     Purchases Raw Materials ₹2,861 Cr₹2,356 Cr₹1,902 Cr₹1,652 Cr₹1,422 Cr
     Closing Raw Materials ₹170 Cr₹180 Cr₹46 Cr₹25 Cr₹83 Cr
     Other Direct Purchases / Brought in cost ₹58 Cr₹77 Cr₹162 Cr₹363 Cr₹453 Cr
     Other raw material cost ₹47 Cr----
Power & Fuel Cost ₹16 Cr₹21 Cr₹20 Cr₹18 Cr₹13 Cr
     Electricity & Power ₹16 Cr₹21 Cr₹20 Cr₹18 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹14 Cr₹14 Cr₹14 Cr₹15 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹13 Cr₹13 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.46 Cr₹0.44 Cr₹0.38 Cr₹0.37 Cr
     Workmen and Staff Welfare Expenses ₹0.60 Cr₹0.32 Cr₹0.46 Cr₹0.25 Cr₹0.51 Cr
     Other Employees Cost ₹0.32 Cr₹0.33 Cr₹0.25 Cr₹0.23 Cr₹0.22 Cr
Other Manufacturing Expenses ₹19 Cr₹17 Cr₹14 Cr₹12 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.25 Cr₹8.63 Cr₹7.29 Cr₹7.39 Cr₹7.73 Cr
     Repairs and Maintenance ₹5.61 Cr₹4.44 Cr₹3.52 Cr₹3.00 Cr₹3.56 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.28 Cr₹3.91 Cr₹2.81 Cr₹2.09 Cr₹2.40 Cr
General and Administration Expenses ₹12 Cr₹9.40 Cr₹9.89 Cr₹12 Cr₹13 Cr
     Rent , Rates & Taxes ₹1.72 Cr₹1.64 Cr₹1.79 Cr₹2.55 Cr₹2.32 Cr
     Insurance ₹1.98 Cr₹1.70 Cr₹1.15 Cr₹0.89 Cr₹1.20 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.98 Cr₹1.02 Cr₹0.89 Cr₹0.77 Cr-
     Traveling and conveyance ₹0.92 Cr₹0.68 Cr₹0.98 Cr₹1.13 Cr₹1.10 Cr
     Other Administration ₹7.15 Cr₹5.04 Cr₹6.06 Cr₹7.40 Cr₹9.52 Cr
Selling and Distribution Expenses ₹32 Cr₹33 Cr₹24 Cr₹29 Cr₹33 Cr
     Advertisement & Sales Promotion -₹7.61 Cr₹8.12 Cr₹7.13 Cr-
     Sales Commissions & Incentives ₹0.17 Cr----
     Freight and Forwarding ₹25 Cr₹23 Cr₹11 Cr₹19 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.15 Cr₹2.55 Cr₹4.41 Cr₹3.24 Cr₹5.58 Cr
Miscellaneous Expenses ₹3.73 Cr₹9.60 Cr₹2.33 Cr₹5.94 Cr₹20 Cr
     Bad debts /advances written off ₹2.75 Cr₹0.32 Cr-₹0.03 Cr-
     Provision for doubtful debts --₹1.08 Cr₹0.36 Cr₹-0.01 Cr
     Losson disposal of fixed assets(net) ₹0.38 Cr-₹0.10 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations -₹1.13 Cr₹0.00 Cr-₹15 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.60 Cr₹8.15 Cr₹1.15 Cr₹5.53 Cr₹4.95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,014 Cr₹2,425 Cr₹2,123 Cr₹2,164 Cr₹1,971 Cr
Operating Profit (Excl OI) ₹39 Cr₹40 Cr₹38 Cr₹33 Cr₹17 Cr
Other Income ₹21 Cr₹12 Cr₹23 Cr₹23 Cr₹58 Cr
     Interest Received ₹5.38 Cr₹6.48 Cr₹8.73 Cr₹9.73 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.02 Cr₹0.01 Cr
     Profits on sale of Investments ₹1.50 Cr₹1.21 Cr₹0.96 Cr₹1.03 Cr₹0.66 Cr
     Provision Written Back ₹1.55 Cr-₹0.00 Cr₹0.01 Cr-
     Foreign Exchange Gains ₹12 Cr₹3.51 Cr₹8.36 Cr₹6.93 Cr-
     Others ₹0.71 Cr₹1.19 Cr₹4.90 Cr₹4.94 Cr₹43 Cr
Operating Profit ₹61 Cr₹52 Cr₹61 Cr₹56 Cr₹75 Cr
Interest ₹18 Cr₹20 Cr₹29 Cr₹32 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹13 Cr₹19 Cr₹21 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.55 Cr₹6.61 Cr₹8.60 Cr₹8.88 Cr₹15 Cr
     Other Interest -₹0.90 Cr₹1.31 Cr₹2.53 Cr₹18 Cr
PBDT ₹43 Cr₹32 Cr₹32 Cr₹24 Cr₹42 Cr
Depreciation ₹6.24 Cr₹5.35 Cr₹5.56 Cr₹5.03 Cr₹4.56 Cr
Profit Before Taxation & Exceptional Items ₹37 Cr₹27 Cr₹27 Cr₹19 Cr₹38 Cr
Exceptional Income / Expenses ----₹-25 Cr
Profit Before Tax ₹37 Cr₹27 Cr₹27 Cr₹19 Cr₹13 Cr
Provision for Tax ₹10 Cr₹6.44 Cr₹6.79 Cr₹6.66 Cr₹3.88 Cr
     Current Income Tax ₹10 Cr₹7.72 Cr₹2.50 Cr₹5.78 Cr₹9.57 Cr
     Deferred Tax ₹-0.26 Cr₹-1.38 Cr₹5.06 Cr₹1.40 Cr₹-4.57 Cr
     Other taxes ₹0.38 Cr₹0.10 Cr₹-0.77 Cr₹-0.52 Cr₹-1.12 Cr
Profit After Tax ₹27 Cr₹20 Cr₹20 Cr₹12 Cr₹9.05 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -₹0.06 Cr---
Consolidated Net Profit ₹27 Cr₹21 Cr₹20 Cr₹12 Cr₹9.05 Cr
Adjustments to PAT ----₹-0.09 Cr
Profit Balance B/F ₹188 Cr₹212 Cr₹192 Cr₹180 Cr₹170 Cr
Appropriations ₹214 Cr₹232 Cr₹212 Cr₹192 Cr₹179 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.08 Cr₹38 Cr₹0.26 Cr₹-0.15 Cr-
Equity Dividend % -----
Earnings Per Share ₹2.68₹2.07₹1.50₹0.92₹0.69
Adjusted EPS ₹2.68₹2.07₹1.50₹0.92₹0.69

Compare Income Statement of peers of GOKUL REFOILS AND SOLVENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GOKUL REFOILS AND SOLVENT ₹419.0 Cr -1.1% -23% 27.6% Stock Analytics
PATANJALI FOODS ₹53,718.2 Cr -0.6% -18.2% 54.2% Stock Analytics
ADANI WILMAR ₹44,455.5 Cr -1.2% -15.2% -19.8% Stock Analytics
AGRO TECH FOODS ₹1,804.5 Cr 2.2% -28.9% -18.8% Stock Analytics
GOKUL AGRO RESOURCES ₹1,758.7 Cr 3.1% -4.5% 3.4% Stock Analytics
BCL INDUSTRIES ₹1,631.4 Cr 3.1% -27.2% 43.7% Stock Analytics


GOKUL REFOILS AND SOLVENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GOKUL REFOILS AND SOLVENT

-1.1%

-23%

27.6%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses