Home > Income Statement > GNA AXLES

GNA AXLES
Income Statement

GNA AXLES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GNA AXLES
Please provide your vote to see the results

GNA AXLES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,583 Cr₹1,270 Cr₹890 Cr₹909 Cr₹935 Cr
     Sales ₹1,560 Cr₹1,243 Cr₹868 Cr₹873 Cr₹917 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹23 Cr₹28 Cr₹22 Cr₹36 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹1,583 Cr₹1,270 Cr₹890 Cr₹909 Cr₹935 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.73 Cr₹-36 Cr₹26 Cr₹4.16 Cr₹-6.18 Cr
Raw Material Consumed ₹925 Cr₹758 Cr₹455 Cr₹489 Cr₹516 Cr
     Opening Raw Materials ₹59 Cr₹61 Cr₹27 Cr₹40 Cr₹39 Cr
     Purchases Raw Materials ₹918 Cr₹756 Cr₹490 Cr₹476 Cr₹517 Cr
     Closing Raw Materials ₹52 Cr₹59 Cr₹61 Cr₹27 Cr₹40 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹100 Cr₹91 Cr₹69 Cr₹73 Cr₹73 Cr
     Electricity & Power ₹76 Cr₹69 Cr₹55 Cr₹56 Cr₹54 Cr
     Oil, Fuel & Natural gas ₹24 Cr₹21 Cr₹13 Cr₹17 Cr₹19 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹49 Cr₹43 Cr₹34 Cr₹33 Cr
     Salaries, Wages & Bonus ₹47 Cr₹42 Cr₹36 Cr₹28 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹3.92 Cr₹3.69 Cr₹3.32 Cr₹2.91 Cr₹2.41 Cr
     Workmen and Staff Welfare Expenses ₹2.38 Cr₹2.13 Cr₹1.56 Cr₹1.95 Cr₹1.98 Cr
     Other Employees Cost ₹2.13 Cr₹1.69 Cr₹1.71 Cr₹1.28 Cr₹1.20 Cr
Other Manufacturing Expenses ₹147 Cr₹105 Cr₹76 Cr₹104 Cr₹103 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹32 Cr₹7.01 Cr₹10 Cr₹16 Cr₹17 Cr
     Repairs and Maintenance ₹5.22 Cr₹3.81 Cr₹2.81 Cr₹4.70 Cr₹4.03 Cr
     Packing Material Consumed ₹35 Cr₹33 Cr₹22 Cr₹24 Cr₹22 Cr
     Other Mfg Exp ₹74 Cr₹61 Cr₹41 Cr₹59 Cr₹60 Cr
General and Administration Expenses ₹20 Cr₹18 Cr₹15 Cr₹19 Cr₹17 Cr
     Rent , Rates & Taxes -----
     Insurance ₹2.10 Cr₹2.34 Cr₹1.52 Cr₹1.11 Cr₹0.97 Cr
     Printing and stationery ₹0.45 Cr₹0.40 Cr₹0.27 Cr₹0.78 Cr₹0.48 Cr
     Professional and legal fees ₹1.98 Cr₹2.20 Cr₹1.90 Cr₹3.49 Cr₹3.03 Cr
     Traveling and conveyance ₹3.11 Cr₹1.57 Cr₹0.95 Cr₹3.11 Cr₹3.13 Cr
     Other Administration ₹15 Cr₹13 Cr₹11 Cr₹14 Cr₹12 Cr
Selling and Distribution Expenses ₹106 Cr₹103 Cr₹59 Cr₹59 Cr₹46 Cr
     Advertisement & Sales Promotion ₹0.44 Cr₹0.22 Cr₹0.15 Cr₹0.24 Cr₹0.36 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹105 Cr₹103 Cr₹59 Cr₹58 Cr₹46 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.49 Cr-
Miscellaneous Expenses ₹2.68 Cr₹1.89 Cr₹2.65 Cr₹1.96 Cr₹7.46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹6.52 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.68 Cr₹1.89 Cr₹2.65 Cr₹1.96 Cr₹0.94 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,350 Cr₹1,090 Cr₹746 Cr₹785 Cr₹790 Cr
Operating Profit (Excl OI) ₹233 Cr₹181 Cr₹144 Cr₹124 Cr₹145 Cr
Other Income ₹1.42 Cr₹0.56 Cr₹1.51 Cr₹1.29 Cr₹0.45 Cr
     Interest Received ₹1.43 Cr₹0.55 Cr₹1.47 Cr₹1.27 Cr₹0.40 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹-0.01 Cr₹0.01 Cr₹0.04 Cr₹0.02 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.00 Cr₹0.00 Cr
     Others -----
Operating Profit ₹234 Cr₹182 Cr₹145 Cr₹126 Cr₹145 Cr
Interest ₹11 Cr₹11 Cr₹8.55 Cr₹14 Cr₹8.11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.16 Cr₹6.72 Cr₹6.21 Cr₹9.67 Cr₹4.24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.46 Cr₹1.50 Cr₹0.67 Cr₹0.83 Cr₹1.65 Cr
     Other Interest ₹4.35 Cr₹3.01 Cr₹1.67 Cr₹3.10 Cr₹2.22 Cr
PBDT ₹223 Cr₹170 Cr₹137 Cr₹112 Cr₹137 Cr
Depreciation ₹49 Cr₹50 Cr₹41 Cr₹42 Cr₹35 Cr
Profit Before Taxation & Exceptional Items ₹175 Cr₹121 Cr₹96 Cr₹70 Cr₹103 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹175 Cr₹121 Cr₹96 Cr₹70 Cr₹103 Cr
Provision for Tax ₹44 Cr₹32 Cr₹25 Cr₹17 Cr₹37 Cr
     Current Income Tax ₹44 Cr₹32 Cr₹26 Cr₹20 Cr₹36 Cr
     Deferred Tax --₹-0.07 Cr₹-2.75 Cr₹1.28 Cr
     Other taxes ₹44 Cr₹32 Cr---
Profit After Tax ₹130 Cr₹89 Cr₹71 Cr₹53 Cr₹66 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹130 Cr₹89 Cr₹71 Cr₹53 Cr₹66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹456 Cr₹378 Cr₹307 Cr₹262 Cr₹202 Cr
Appropriations ₹586 Cr₹467 Cr₹378 Cr₹315 Cr₹268 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹11 Cr₹-0.14 Cr₹7.55 Cr₹5.55 Cr
Equity Dividend % ₹60.00₹50.00₹50.00-₹27.50
Earnings Per Share ₹60.66₹41.35₹32.90₹24.56₹30.67
Adjusted EPS ₹30.33₹20.68₹16.45₹12.28₹15.34

Compare Income Statement of peers of GNA AXLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GNA AXLES ₹1,780.6 Cr 3.2% 3.9% 5.3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,196.1 Cr 0.1% 10.4% 81% Stock Analytics
BOSCH ₹85,260.2 Cr -2.9% -3.9% 53.8% Stock Analytics
UNO MINDA ₹41,148.2 Cr -1.1% 10.4% 40.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,119.0 Cr -2.1% -1.7% 43% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,536.6 Cr 1.9% -8.5% 37.9% Stock Analytics


GNA AXLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GNA AXLES

3.2%

3.9%

5.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses