Home > Balance Sheet > GNA AXLES

GNA AXLES
Balance Sheet

COMMUNITY POLL
for GNA AXLES
Please provide your vote to see the results

GNA AXLES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹693 Cr₹574 Cr₹496 Cr₹425 Cr₹380 Cr
    Securities Premium ₹118 Cr₹118 Cr₹118 Cr₹118 Cr₹118 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹575 Cr₹456 Cr₹378 Cr₹307 Cr₹262 Cr
    General Reserves -----
    Other Reserves ₹0.00 Cr₹0.04 Cr₹0.00 Cr--
Reserve excluding Revaluation Reserve ₹693 Cr₹574 Cr₹496 Cr₹425 Cr₹380 Cr
Revaluation reserve -----
Shareholder's Funds ₹715 Cr₹595 Cr₹518 Cr₹447 Cr₹402 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹30 Cr₹47 Cr₹76 Cr₹105 Cr₹74 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹47 Cr₹3.68 Cr₹52 Cr₹75 Cr₹41 Cr
    Term Loans - Institutions -₹58 Cr₹50 Cr₹61 Cr₹50 Cr
    Other Secured ₹-17 Cr₹-15 Cr₹-25 Cr₹-31 Cr₹-18 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.31 Cr₹-0.72 Cr₹0.48 Cr₹0.55 Cr₹3.30 Cr
    Deferred Tax Assets ₹2.31 Cr₹0.72 Cr---
    Deferred Tax Liability --₹0.48 Cr₹0.55 Cr₹3.30 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹28 Cr₹47 Cr₹77 Cr₹106 Cr₹77 Cr
Current Liabilities -----
Trade Payables ₹225 Cr₹202 Cr₹228 Cr₹166 Cr₹188 Cr
    Sundry Creditors ₹225 Cr₹202 Cr₹228 Cr₹166 Cr₹188 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹22 Cr₹19 Cr₹29 Cr₹34 Cr₹21 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ----₹0.19 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹22 Cr₹19 Cr₹29 Cr₹34 Cr₹20 Cr
Short Term Borrowings ₹156 Cr₹160 Cr₹95 Cr₹57 Cr₹79 Cr
    Secured ST Loans repayable on Demands ₹156 Cr₹160 Cr₹95 Cr₹57 Cr₹79 Cr
    Working Capital Loans- Sec ₹126 Cr₹130 Cr₹95 Cr₹57 Cr₹79 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-126 Cr₹-130 Cr₹-95 Cr₹-57 Cr₹-79 Cr
Short Term Provisions ₹23 Cr₹18 Cr₹13 Cr₹11 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.75 Cr₹2.97 Cr₹4.95 Cr₹1.44 Cr₹2.28 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹20 Cr₹15 Cr₹7.92 Cr₹9.74 Cr₹14 Cr
Total Current Liabilities ₹426 Cr₹399 Cr₹365 Cr₹268 Cr₹304 Cr
Total Liabilities ₹1,168 Cr₹1,041 Cr₹960 Cr₹821 Cr₹782 Cr
ASSETS
Gross Block ₹719 Cr₹656 Cr₹611 Cr₹521 Cr₹464 Cr
Less: Accumulated Depreciation ₹413 Cr₹365 Cr₹316 Cr₹277 Cr₹235 Cr
Less: Impairment of Assets -----
Net Block ₹306 Cr₹291 Cr₹295 Cr₹244 Cr₹229 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr--₹61 Cr₹16 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹31 Cr₹36 Cr₹21 Cr₹19 Cr₹32 Cr
Other Non Current Assets ---₹1.30 Cr₹2.61 Cr
Total Non-Current Assets ₹348 Cr₹327 Cr₹315 Cr₹325 Cr₹279 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹188 Cr₹188 Cr₹153 Cr₹145 Cr₹161 Cr
    Raw Materials ₹52 Cr₹59 Cr₹61 Cr₹27 Cr₹40 Cr
    Work-in Progress ₹102 Cr₹97 Cr₹73 Cr₹91 Cr₹98 Cr
    Finished Goods ₹20 Cr₹20 Cr₹8.18 Cr₹17 Cr₹14 Cr
    Packing Materials ₹0.83 Cr₹0.58 Cr₹0.57 Cr₹0.65 Cr₹0.59 Cr
    Stores Ā and Spare ₹13 Cr₹11 Cr₹9.32 Cr₹10 Cr₹8.74 Cr
    Other Inventory ₹0.29 Cr₹0.16 Cr₹0.27 Cr₹0.18 Cr₹0.21 Cr
Sundry Debtors ₹561 Cr₹474 Cr₹438 Cr₹296 Cr₹312 Cr
    Debtors more than Six months ₹26 Cr₹51 Cr₹27 Cr₹34 Cr₹7.19 Cr
    Debtors Others ₹535 Cr₹424 Cr₹411 Cr₹263 Cr₹305 Cr
Cash and Bank ₹27 Cr₹4.88 Cr₹20 Cr₹21 Cr₹0.37 Cr
    Cash in hand ₹0.28 Cr₹0.23 Cr₹0.29 Cr₹0.16 Cr₹0.29 Cr
    Balances at Bank ₹27 Cr₹4.65 Cr₹19 Cr₹21 Cr₹0.08 Cr
    Other cash and bank balances -----
Other Current Assets ₹36 Cr₹43 Cr₹29 Cr₹30 Cr₹27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.10 Cr₹1.03 Cr₹1.30 Cr₹1.27 Cr₹0.81 Cr
    Other current_assets ₹35 Cr₹42 Cr₹28 Cr₹29 Cr₹26 Cr
Short Term Loans and Advances ₹7.38 Cr₹3.87 Cr₹4.90 Cr₹2.54 Cr₹2.88 Cr
    Advances recoverable in cash or in kind ₹7.38 Cr₹3.87 Cr₹4.90 Cr₹2.54 Cr₹2.88 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹820 Cr₹714 Cr₹644 Cr₹495 Cr₹504 Cr
Net Current Assets (Including Current Investments) ₹394 Cr₹315 Cr₹279 Cr₹227 Cr₹200 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,168 Cr₹1,041 Cr₹960 Cr₹821 Cr₹782 Cr
Contingent Liabilities ₹1.45 Cr₹1.21 Cr₹2.40 Cr₹2.55 Cr₹2.57 Cr
Total Debt ₹203 Cr₹222 Cr₹197 Cr₹194 Cr₹170 Cr
Book Value 332.88277.29241.12208.15187.11
Adjusted Book Value 166.44138.64120.56104.0893.55

Compare Balance Sheet of peers of GNA AXLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GNA AXLES ₹1,725.0 Cr 1.1% -8.7% -3.1% Stock Analytics
BOSCH ₹87,818.4 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,128.3 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,598.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,960.6 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,047.2 Cr -5% 4.8% 52.3% Stock Analytics


GNA AXLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GNA AXLES

1.1%

-8.7%

-3.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses