GLOBAL OFFSHORE SERVICES
|
GLOBAL OFFSHORE SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹65 Cr | ₹78 Cr | ₹122 Cr | ₹128 Cr | ₹136 Cr |
Income from ship building & Repairs | - | - | - | - | - |
Charter Income | ₹65 Cr | ₹78 Cr | ₹122 Cr | ₹115 Cr | ₹130 Cr |
Freight and Demurrage | - | - | - | - | - |
Other Operational Income | - | - | - | ₹13 Cr | ₹5.82 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹65 Cr | ₹78 Cr | ₹122 Cr | ₹128 Cr | ₹136 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹7.18 Cr | ₹9.42 Cr | ₹9.00 Cr | ₹16 Cr | ₹17 Cr |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | ₹7.18 Cr | ₹9.42 Cr | ₹9.00 Cr | ₹16 Cr | ₹17 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹26 Cr | ₹31 Cr | ₹38 Cr | ₹46 Cr | ₹46 Cr |
Salaries, Wages & Bonus | ₹25 Cr | ₹30 Cr | ₹37 Cr | ₹45 Cr | ₹45 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.10 Cr |
Other Employees Cost | ₹0.78 Cr | ₹1.05 Cr | ₹0.76 Cr | ₹0.94 Cr | ₹0.81 Cr |
Operating Expenses | ₹13 Cr | ₹21 Cr | ₹21 Cr | ₹102 Cr | ₹93 Cr |
Stevedoring,Despatch and Cargo expenses | - | - | - | - | - |
Port,Light and canal Dues | ₹0.88 Cr | ₹2.22 Cr | ₹1.35 Cr | ₹7.50 Cr | ₹0.78 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Repairs and Maintenance | ₹2.55 Cr | ₹7.74 Cr | ₹3.29 Cr | ₹4.08 Cr | ₹5.68 Cr |
Stores,spare parts and tools consumed | ₹7.60 Cr | ₹9.68 Cr | ₹13 Cr | ₹13 Cr | ₹8.79 Cr |
Other Operating Expenses | ₹1.57 Cr | ₹1.66 Cr | ₹3.17 Cr | ₹77 Cr | ₹78 Cr |
General and Administration Expenses | ₹15 Cr | ₹22 Cr | ₹28 Cr | ₹31 Cr | ₹32 Cr |
Rent , Rates & Taxes | ₹0.07 Cr | ₹0.53 Cr | ₹0.62 Cr | ₹0.53 Cr | ₹0.47 Cr |
Insurance | ₹1.72 Cr | ₹2.33 Cr | ₹3.83 Cr | ₹4.00 Cr | ₹4.82 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹10 Cr | ₹16 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr |
Other General & administrative Expenses | ₹2.70 Cr | ₹2.85 Cr | ₹4.89 Cr | ₹6.09 Cr | ₹7.18 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Brokerage & Commissions | - | - | - | - | - |
Freight Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.08 Cr | ₹1.39 Cr | ₹1.82 Cr | ₹1.66 Cr | ₹6.75 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹0.22 Cr | - | ₹4.95 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.08 Cr | ₹1.39 Cr | ₹1.61 Cr | ₹1.66 Cr | ₹1.80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹62 Cr | ₹85 Cr | ₹97 Cr | ₹196 Cr | ₹195 Cr |
Operating Profit (Excl OI) | ₹3.21 Cr | ₹-7.83 Cr | ₹25 Cr | ₹-69 Cr | ₹-59 Cr |
Other Income | ₹1.17 Cr | ₹0.83 Cr | ₹2.61 Cr | ₹4.51 Cr | ₹2.13 Cr |
Interest Received | ₹0.26 Cr | ₹0.49 Cr | ₹2.33 Cr | ₹2.60 Cr | ₹1.96 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.16 Cr | - | - | - | ₹0.15 Cr |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹0.22 Cr | - | ₹0.29 Cr | ₹0.13 Cr | - |
Provision Written Back | - | - | - | - | - |
Others | ₹0.53 Cr | ₹0.34 Cr | - | ₹1.79 Cr | ₹0.02 Cr |
Operating Profit | ₹4.37 Cr | ₹-7.00 Cr | ₹27 Cr | ₹-64 Cr | ₹-57 Cr |
Interest | ₹24 Cr | ₹23 Cr | ₹74 Cr | ₹81 Cr | ₹65 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.17 Cr | ₹0.31 Cr | ₹0.65 Cr | ₹1.11 Cr | ₹0.76 Cr |
Other Interest | ₹24 Cr | ₹23 Cr | ₹73 Cr | ₹80 Cr | ₹64 Cr |
PBDT | ₹-20 Cr | ₹-30 Cr | ₹-46 Cr | ₹-145 Cr | ₹-122 Cr |
Depreciation | ₹35 Cr | ₹30 Cr | ₹31 Cr | ₹59 Cr | ₹61 Cr |
Profit Before Taxation & Exceptional Items | ₹-55 Cr | ₹-60 Cr | ₹-77 Cr | ₹-205 Cr | ₹-182 Cr |
Exceptional Income / Expenses | ₹-16 Cr | ₹390 Cr | ₹68 Cr | ₹-491 Cr | ₹-80 Cr |
Profit Before Tax | ₹-71 Cr | ₹330 Cr | ₹-8.99 Cr | ₹-696 Cr | ₹-263 Cr |
Provision for Tax | ₹0.29 Cr | ₹0.59 Cr | ₹-1.85 Cr | ₹0.07 Cr | ₹-0.04 Cr |
Current Income Tax | ₹0.38 Cr | ₹0.59 Cr | ₹0.87 Cr | ₹0.07 Cr | ₹-0.04 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹-0.09 Cr | ₹0.00 Cr | ₹-2.72 Cr | - | ₹0.00 Cr |
Profit After Tax | ₹-71 Cr | ₹329 Cr | ₹-7.13 Cr | ₹-696 Cr | ₹-262 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹8.82 Cr | ₹-111 Cr | ₹-28 Cr | ₹202 Cr | ₹70 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-62 Cr | ₹218 Cr | ₹-35 Cr | ₹-494 Cr | ₹-193 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-465 Cr | ₹-683 Cr | ₹-648 Cr | ₹-154 Cr | ₹38 Cr |
Appropriations | ₹-527 Cr | ₹-465 Cr | ₹-683 Cr | ₹-648 Cr | ₹-154 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-527 Cr | ₹-465 Cr | ₹-683 Cr | ₹-648 Cr | ₹-154 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-25.16 | ₹88.20 | ₹-14.09 | ₹-199.69 | ₹-77.89 |
Adjusted EPS | ₹-25.16 | ₹88.20 | ₹-14.09 | ₹-199.69 | ₹-77.89 |
Compare Income Statement of peers of GLOBAL OFFSHORE SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
GLOBAL OFFSHORE SERVICES | ₹116.8 Cr | 4.9% | 10.1% | 57.9% | Stock Analytics | |
THE GREAT EASTERN SHIPPING COMPANY | ₹15,592.3 Cr | 7.6% | 10.5% | 66.9% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA | ₹10,825.2 Cr | 11.2% | 16.2% | 140.6% | Stock Analytics | |
SEAMEC | ₹2,806.8 Cr | 6.8% | 4.3% | 67.2% | Stock Analytics | |
DREDGING CORPORATION OF INDIA | ₹2,310.0 Cr | 1.1% | 27.6% | 175.2% | Stock Analytics | |
SHREYAS SHIPPING & LOGISTICS | ₹664.0 Cr | 4.5% | 13.2% | -0.2% | Stock Analytics |
GLOBAL OFFSHORE SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
GLOBAL OFFSHORE SERVICES | 4.9% |
10.1% |
57.9% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses