Home > Income Statement > GEM AROMATICS

GEM AROMATICS
Income Statement

COMMUNITY POLL
for GEM AROMATICS
Please provide your vote to see the results

GEM AROMATICS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹366 Cr₹504 Cr₹452 Cr₹425 Cr₹314 Cr
     Sales ₹363 Cr₹495 Cr₹447 Cr₹419 Cr₹311 Cr
     Job Work/ Contract Receipts ---₹0.31 Cr₹0.15 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.39 Cr₹9.03 Cr₹5.42 Cr₹5.20 Cr₹2.98 Cr
Less: Excise Duty -----
Net Sales ₹366 Cr₹504 Cr₹452 Cr₹425 Cr₹314 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-47 Cr₹12 Cr₹-3.27 Cr₹0.87 Cr₹-34 Cr
Raw Material Consumed ₹324 Cr₹367 Cr₹344 Cr₹317 Cr₹272 Cr
     Opening Raw Materials ₹62 Cr₹59 Cr₹31 Cr₹21 Cr₹16 Cr
     Purchases Raw Materials ₹343 Cr₹370 Cr₹368 Cr₹326 Cr₹276 Cr
     Closing Raw Materials ₹82 Cr₹62 Cr₹55 Cr₹31 Cr₹21 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.43 Cr₹3.53 Cr₹3.73 Cr₹3.07 Cr₹3.13 Cr
     Electricity & Power ₹6.43 Cr₹3.53 Cr₹3.73 Cr₹3.07 Cr₹3.13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹13 Cr₹11 Cr₹11 Cr₹9.32 Cr
     Salaries, Wages & Bonus ₹15 Cr₹12 Cr₹11 Cr₹10 Cr₹9.02 Cr
     Contributions to EPF & Pension Funds ₹0.51 Cr₹0.29 Cr₹0.24 Cr₹0.20 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.34 Cr₹0.15 Cr₹0.08 Cr₹0.06 Cr₹0.05 Cr
     Other Employees Cost ₹0.22 Cr₹0.11 Cr₹0.11 Cr₹0.07 Cr₹0.06 Cr
Other Manufacturing Expenses ₹5.87 Cr₹5.90 Cr₹4.44 Cr₹4.77 Cr₹4.26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.42 Cr₹1.26 Cr₹0.48 Cr₹0.42 Cr₹0.46 Cr
     Packing Material Consumed ₹3.17 Cr₹4.45 Cr₹3.96 Cr₹4.36 Cr₹3.80 Cr
     Other Mfg Exp ₹1.28 Cr₹0.19 Cr---
General and Administration Expenses ₹6.56 Cr₹5.36 Cr₹5.39 Cr₹5.76 Cr₹2.97 Cr
     Rent , Rates & Taxes --₹0.62 Cr₹0.91 Cr₹0.01 Cr
     Insurance ₹2.00 Cr₹1.39 Cr₹1.14 Cr₹0.91 Cr₹0.79 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.19 Cr₹2.29 Cr₹2.33 Cr₹2.61 Cr₹1.45 Cr
     Traveling and conveyance ₹1.27 Cr₹0.80 Cr₹0.62 Cr₹0.93 Cr₹0.34 Cr
     Other Administration ₹1.10 Cr₹0.87 Cr₹0.68 Cr₹0.41 Cr₹0.39 Cr
Selling and Distribution Expenses ₹5.41 Cr₹6.32 Cr₹5.51 Cr₹9.11 Cr₹5.73 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.41 Cr₹6.32 Cr₹5.51 Cr₹9.11 Cr₹5.73 Cr
Miscellaneous Expenses ₹8.89 Cr₹2.84 Cr₹2.74 Cr₹7.71 Cr₹1.53 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.08 Cr₹0.09 Cr--
     Losson disposal of fixed assets(net) --₹0.00 Cr--
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.04 Cr₹0.12 Cr₹4.64 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.90 Cr₹2.72 Cr₹2.52 Cr₹3.07 Cr₹1.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹326 Cr₹415 Cr₹374 Cr₹359 Cr₹265 Cr
Operating Profit (Excl OI) ₹41 Cr₹88 Cr₹78 Cr₹66 Cr₹49 Cr
Other Income ₹0.90 Cr₹1.36 Cr₹1.77 Cr₹0.30 Cr₹2.64 Cr
     Interest Received ₹0.24 Cr₹0.75 Cr₹0.79 Cr₹0.02 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.08 Cr-₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.11 Cr₹0.05 Cr₹0.05 Cr₹0.12 Cr
     Foreign Exchange Gains ₹0.56 Cr---₹1.51 Cr
     Others ₹0.08 Cr₹0.42 Cr₹0.94 Cr₹0.22 Cr₹0.99 Cr
Operating Profit ₹42 Cr₹90 Cr₹80 Cr₹66 Cr₹52 Cr
Interest ₹13 Cr₹8.09 Cr₹6.27 Cr₹5.64 Cr₹3.11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.46 Cr₹1.02 Cr₹0.38 Cr₹0.02 Cr₹0.01 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.43 Cr₹0.20 Cr₹0.19 Cr₹0.57 Cr₹0.45 Cr
     Other Interest ₹5.80 Cr₹6.86 Cr₹5.70 Cr₹5.05 Cr₹2.66 Cr
PBDT ₹29 Cr₹82 Cr₹74 Cr₹61 Cr₹49 Cr
Depreciation ₹23 Cr₹7.34 Cr₹6.26 Cr₹4.76 Cr₹4.33 Cr
Profit Before Taxation & Exceptional Items ₹6.36 Cr₹74 Cr₹68 Cr₹56 Cr₹44 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.36 Cr₹74 Cr₹68 Cr₹56 Cr₹44 Cr
Provision for Tax ₹4.94 Cr₹21 Cr₹17 Cr₹11 Cr₹13 Cr
     Current Income Tax ₹12 Cr₹21 Cr₹18 Cr₹12 Cr₹13 Cr
     Deferred Tax ₹-6.60 Cr₹-0.69 Cr₹-0.44 Cr₹-0.76 Cr₹-0.25 Cr
     Other taxes ₹-0.60 Cr₹0.24 Cr₹-0.54 Cr-₹-0.04 Cr
Profit After Tax ₹1.43 Cr₹53 Cr₹50 Cr₹45 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.43 Cr₹53 Cr₹50 Cr₹45 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹238 Cr₹185 Cr₹135 Cr₹90 Cr₹59 Cr
Appropriations ₹239 Cr₹238 Cr₹185 Cr₹135 Cr₹90 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.27₹11.39₹10.69₹250.26₹174.71
Adjusted EPS ₹0.27₹11.39₹10.69₹9.53₹6.66

Compare Income Statement of peers of GEM AROMATICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GEM AROMATICS ₹882.7 Cr -2.7% -8.1% NA Stock Analytics
SOLAR INDUSTRIES INDIA ₹184,419.0 Cr 3.9% 12.9% 38.7% Stock Analytics
PIDILITE INDUSTRIES ₹165,802.0 Cr -1.8% 0.1% 7.5% Stock Analytics
SRF ₹76,916.3 Cr 0.5% -0.4% -11.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹52,441.3 Cr 3.3% 8.6% 36.5% Stock Analytics
GODREJ INDUSTRIES ₹39,364.4 Cr -1.2% -10.7% -10.7% Stock Analytics


GEM AROMATICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GEM AROMATICS

-2.7%

-8.1%

NA
SENSEX

-0.4%

-0.5%

-5.8%


You may also like the below Video Courses