Home > Income Statement > GEM AROMATICS

GEM AROMATICS
Income Statement

GEM AROMATICS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for GEM AROMATICS
Please provide your vote to see the results

GEM AROMATICS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹504 Cr₹452 Cr₹425 Cr₹314 Cr
     Sales ₹495 Cr₹447 Cr₹419 Cr₹311 Cr
     Job Work/ Contract Receipts --₹0.31 Cr₹0.15 Cr
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹9.03 Cr₹5.42 Cr₹5.20 Cr₹2.98 Cr
Less: Excise Duty ----
Net Sales ₹504 Cr₹452 Cr₹425 Cr₹314 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-3.27 Cr₹0.87 Cr₹-34 Cr
Raw Material Consumed ₹364 Cr₹344 Cr₹317 Cr₹272 Cr
     Opening Raw Materials ₹55 Cr₹31 Cr₹21 Cr₹16 Cr
     Purchases Raw Materials ₹369 Cr₹368 Cr₹326 Cr₹276 Cr
     Closing Raw Materials ₹60 Cr₹55 Cr₹31 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹3.53 Cr₹3.73 Cr₹3.07 Cr₹3.13 Cr
     Electricity & Power ₹3.53 Cr₹3.73 Cr₹3.07 Cr₹3.13 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹13 Cr₹11 Cr₹11 Cr₹9.32 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹10 Cr₹9.02 Cr
     Contributions to EPF & Pension Funds ₹0.29 Cr₹0.24 Cr₹0.20 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.08 Cr₹0.06 Cr₹0.05 Cr
     Other Employees Cost ₹0.11 Cr₹0.11 Cr₹0.07 Cr₹0.06 Cr
Other Manufacturing Expenses ₹5.64 Cr₹4.44 Cr₹4.77 Cr₹4.26 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹1.19 Cr₹0.48 Cr₹0.42 Cr₹0.46 Cr
     Packing Material Consumed ₹4.45 Cr₹3.96 Cr₹4.36 Cr₹3.80 Cr
     Other Mfg Exp ----
General and Administration Expenses ₹6.97 Cr₹5.39 Cr₹5.76 Cr₹2.97 Cr
     Rent , Rates & Taxes ₹1.61 Cr₹0.62 Cr₹0.91 Cr₹0.01 Cr
     Insurance ₹1.39 Cr₹1.14 Cr₹0.91 Cr₹0.79 Cr
     Printing and stationery ----
     Professional and legal fees ₹2.28 Cr₹2.33 Cr₹2.61 Cr₹1.45 Cr
     Traveling and conveyance ₹0.80 Cr₹0.62 Cr₹0.93 Cr₹0.34 Cr
     Other Administration ₹0.88 Cr₹0.68 Cr₹0.41 Cr₹0.39 Cr
Selling and Distribution Expenses ₹7.49 Cr₹5.51 Cr₹9.11 Cr₹5.73 Cr
     Advertisement & Sales Promotion ----
     Sales Commissions & Incentives ----
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ₹7.49 Cr₹5.51 Cr₹9.11 Cr₹5.73 Cr
Miscellaneous Expenses ₹3.10 Cr₹2.74 Cr₹7.71 Cr₹1.53 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹0.08 Cr₹0.09 Cr--
     Losson disposal of fixed assets(net) -₹0.00 Cr--
     Losson foreign exchange fluctuations ₹0.04 Cr₹0.12 Cr₹4.64 Cr-
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹2.98 Cr₹2.52 Cr₹3.07 Cr₹1.53 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹416 Cr₹374 Cr₹359 Cr₹265 Cr
Operating Profit (Excl OI) ₹88 Cr₹78 Cr₹66 Cr₹49 Cr
Other Income ₹1.69 Cr₹1.77 Cr₹0.30 Cr₹2.64 Cr
     Interest Received ₹0.75 Cr₹0.79 Cr₹0.02 Cr₹0.02 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.08 Cr-₹0.01 Cr-
     Profits on sale of Investments ----
     Provision Written Back ₹0.11 Cr₹0.05 Cr₹0.05 Cr₹0.12 Cr
     Foreign Exchange Gains ---₹1.51 Cr
     Others ₹0.75 Cr₹0.94 Cr₹0.22 Cr₹0.99 Cr
Operating Profit ₹90 Cr₹80 Cr₹66 Cr₹52 Cr
Interest ₹8.08 Cr₹6.27 Cr₹5.64 Cr₹3.11 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹1.02 Cr₹0.38 Cr₹0.02 Cr₹0.01 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.20 Cr₹0.19 Cr₹0.57 Cr₹0.45 Cr
     Other Interest ₹6.86 Cr₹5.70 Cr₹5.05 Cr₹2.66 Cr
PBDT ₹82 Cr₹74 Cr₹61 Cr₹49 Cr
Depreciation ₹7.34 Cr₹6.26 Cr₹4.76 Cr₹4.33 Cr
Profit Before Taxation & Exceptional Items ₹75 Cr₹68 Cr₹56 Cr₹44 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹75 Cr₹68 Cr₹56 Cr₹44 Cr
Provision for Tax ₹21 Cr₹17 Cr₹11 Cr₹13 Cr
     Current Income Tax ₹21 Cr₹18 Cr₹12 Cr₹13 Cr
     Deferred Tax ₹-0.69 Cr₹-0.44 Cr₹-0.76 Cr₹-0.25 Cr
     Other taxes ₹0.58 Cr₹-0.54 Cr-₹-0.04 Cr
Profit After Tax ₹53 Cr₹50 Cr₹45 Cr₹31 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹53 Cr₹50 Cr₹45 Cr₹31 Cr
Adjustments to PAT ----
Profit Balance B/F ₹185 Cr₹135 Cr₹90 Cr₹59 Cr
Appropriations ₹238 Cr₹185 Cr₹135 Cr₹90 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ----
Equity Dividend % ----
Earnings Per Share ₹11.39₹10.69₹250.26₹174.71
Adjusted EPS ₹11.39₹10.69₹9.53₹6.66

Compare Income Statement of peers of GEM AROMATICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GEM AROMATICS ₹1,078.2 Cr 9.1% 25.6% NA Stock Analytics
SOLAR INDUSTRIES INDIA ₹165,025.0 Cr -1.6% 3.1% 3.3% Stock Analytics
PIDILITE INDUSTRIES ₹162,656.0 Cr -1.1% 6.3% 2.2% Stock Analytics
SRF ₹82,253.4 Cr -1.9% 1.5% -14.9% Stock Analytics
GODREJ INDUSTRIES ₹47,789.1 Cr 17.5% 36.8% 5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹43,278.7 Cr 0.1% 8.2% 9.8% Stock Analytics


GEM AROMATICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GEM AROMATICS

9.1%

25.6%

NA
SENSEX

-0.3%

4.9%

-7%


You may also like the below Video Courses