Home > Balance Sheet > GEM AROMATICS

GEM AROMATICS
Balance Sheet

COMMUNITY POLL
for GEM AROMATICS
Please provide your vote to see the results

GEM AROMATICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹9.37 Cr₹9.37 Cr₹1.79 Cr₹1.79 Cr
    Equity - Authorised ₹14 Cr₹14 Cr₹1.85 Cr₹1.85 Cr
    Equity - Issued ₹9.37 Cr₹9.37 Cr₹1.79 Cr₹1.79 Cr
    Equity Paid Up ₹9.37 Cr₹9.37 Cr₹1.79 Cr₹1.79 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹275 Cr₹221 Cr₹178 Cr₹136 Cr
    Securities Premium ₹40 Cr₹40 Cr₹48 Cr₹48 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹238 Cr₹185 Cr₹135 Cr₹90 Cr
    General Reserves ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Other Reserves ₹-3.65 Cr₹-3.70 Cr₹-4.61 Cr₹-1.31 Cr
Reserve excluding Revaluation Reserve ₹275 Cr₹221 Cr₹178 Cr₹136 Cr
Revaluation reserve ----
Shareholder's Funds ₹284 Cr₹231 Cr₹180 Cr₹138 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹69 Cr₹24 Cr₹0.28 Cr-
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹69 Cr₹24 Cr₹0.28 Cr-
    Term Loans - Institutions ----
    Other Secured ----
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-1.86 Cr₹-1.16 Cr₹-0.73 Cr₹0.03 Cr
    Deferred Tax Assets ₹1.91 Cr₹1.19 Cr₹0.74 Cr₹0.21 Cr
    Deferred Tax Liability ₹0.05 Cr₹0.03 Cr₹0.01 Cr₹0.24 Cr
Other Long Term Liabilities ₹2.07 Cr₹0.29 Cr₹0.49 Cr₹0.84 Cr
Long Term Trade Payables ----
Long Term Provisions ---₹0.04 Cr
Total Non-Current Liabilities ₹69 Cr₹23 Cr₹0.04 Cr₹0.91 Cr
Current Liabilities ----
Trade Payables ₹23 Cr₹19 Cr₹21 Cr₹17 Cr
    Sundry Creditors ₹23 Cr₹19 Cr₹21 Cr₹17 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹14 Cr₹7.86 Cr₹4.75 Cr₹3.32 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹0.07 Cr₹2.91 Cr₹0.62 Cr₹0.29 Cr
    Interest Accrued But Not Due ----
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹14 Cr₹4.95 Cr₹4.13 Cr₹3.03 Cr
Short Term Borrowings ₹142 Cr₹84 Cr₹89 Cr₹77 Cr
    Secured ST Loans repayable on Demands ₹142 Cr₹84 Cr₹89 Cr₹77 Cr
    Working Capital Loans- Sec ₹142 Cr₹84 Cr₹89 Cr₹77 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-142 Cr₹-84 Cr₹-89 Cr₹-77 Cr
Short Term Provisions ₹0.52 Cr₹3.09 Cr₹0.60 Cr₹2.88 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹0.45 Cr₹2.99 Cr₹0.50 Cr₹2.88 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.08 Cr₹0.10 Cr₹0.10 Cr-
Total Current Liabilities ₹180 Cr₹114 Cr₹115 Cr₹101 Cr
Total Liabilities ₹533 Cr₹367 Cr₹295 Cr₹240 Cr
ASSETS
Gross Block ₹75 Cr₹65 Cr₹45 Cr₹40 Cr
Less: Accumulated Depreciation ₹21 Cr₹15 Cr₹8.83 Cr₹4.33 Cr
Less: Impairment of Assets ----
Net Block ₹54 Cr₹50 Cr₹36 Cr₹36 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹126 Cr₹30 Cr₹11 Cr₹1.29 Cr
Non Current Investments ----
Long Term Investment ----
    Quoted ----
    Unquoted ----
Long Term Loans & Advances ₹9.92 Cr₹6.89 Cr₹3.90 Cr₹0.55 Cr
Other Non Current Assets ₹0.01 Cr₹0.09 Cr₹0.09 Cr₹0.01 Cr
Total Non-Current Assets ₹190 Cr₹87 Cr₹51 Cr₹38 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹166 Cr₹174 Cr₹143 Cr₹134 Cr
    Raw Materials ₹60 Cr₹55 Cr₹31 Cr₹21 Cr
    Work-in Progress ₹81 Cr₹80 Cr₹61 Cr₹59 Cr
    Finished Goods ₹17 Cr₹12 Cr₹11 Cr₹9.78 Cr
    Packing Materials ----
    Stores  and Spare ₹1.12 Cr₹1.13 Cr₹0.76 Cr₹1.12 Cr
    Other Inventory ₹7.33 Cr₹27 Cr₹40 Cr₹43 Cr
Sundry Debtors ₹141 Cr₹45 Cr₹80 Cr₹40 Cr
    Debtors more than Six months --₹1.40 Cr₹5.96 Cr
    Debtors Others ₹141 Cr₹45 Cr₹78 Cr₹34 Cr
Cash and Bank ₹2.15 Cr₹16 Cr₹11 Cr₹6.50 Cr
    Cash in hand ₹0.08 Cr₹0.03 Cr₹0.16 Cr₹0.10 Cr
    Balances at Bank ₹2.07 Cr₹16 Cr₹10 Cr₹6.40 Cr
    Other cash and bank balances ----
Other Current Assets ₹5.89 Cr₹3.82 Cr₹3.08 Cr₹3.10 Cr
    Interest accrued on Investments ₹0.01 Cr₹0.57 Cr₹0.00 Cr₹0.00 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹5.82 Cr₹2.43 Cr₹2.87 Cr₹1.91 Cr
    Other current_assets ₹0.07 Cr₹0.83 Cr₹0.21 Cr₹1.18 Cr
Short Term Loans and Advances ₹28 Cr₹40 Cr₹8.57 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹6.15 Cr₹11 Cr₹3.08 Cr₹3.06 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹21 Cr₹30 Cr₹5.49 Cr₹16 Cr
Total Current Assets ₹343 Cr₹280 Cr₹244 Cr₹202 Cr
Net Current Assets (Including Current Investments) ₹163 Cr₹167 Cr₹129 Cr₹101 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹533 Cr₹367 Cr₹295 Cr₹240 Cr
Contingent Liabilities ₹58 Cr₹57 Cr₹39 Cr₹33 Cr
Total Debt ₹222 Cr₹111 Cr₹89 Cr₹77 Cr
Book Value 60.6149.201,005.78774.00
Adjusted Book Value 60.6149.2038.3229.49

Compare Balance Sheet of peers of GEM AROMATICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GEM AROMATICS ₹952.1 Cr -5.3% 2.5% NA Stock Analytics
SOLAR INDUSTRIES INDIA ₹172,538.0 Cr 4.3% 5.6% 25.1% Stock Analytics
PIDILITE INDUSTRIES ₹161,116.0 Cr 0.9% 0.2% 5.6% Stock Analytics
SRF ₹87,190.4 Cr 6% 8.6% -9.3% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹50,613.9 Cr 11.5% 19.6% 26.4% Stock Analytics
GODREJ INDUSTRIES ₹46,504.0 Cr 0.1% 24.1% 24.4% Stock Analytics


GEM AROMATICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GEM AROMATICS

-5.3%

2.5%

NA
SENSEX

0.5%

0.1%

-6.1%


You may also like the below Video Courses