GEE
|
GEE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹369 Cr | ₹396 Cr | ₹323 Cr | ₹25,258,772 Cr | ₹272 Cr |
| Sales | ₹369 Cr | ₹395 Cr | ₹323 Cr | ₹25,147,799 Cr | ₹271 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.57 Cr | ₹0.91 Cr | ₹0.88 Cr | ₹110,973 Cr | ₹0.94 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹369 Cr | ₹396 Cr | ₹323 Cr | ₹25,258,772 Cr | ₹272 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹-1.65 Cr | ₹-12 Cr | ₹-34,942 Cr | ₹0.00 Cr |
| Raw Material Consumed | ₹281 Cr | ₹293 Cr | ₹245 Cr | ₹17,476,649 Cr | ₹187 Cr |
| Opening Raw Materials | ₹47 Cr | ₹33 Cr | ₹27 Cr | ₹1,900,124 Cr | ₹26 Cr |
| Purchases Raw Materials | ₹266 Cr | ₹305 Cr | ₹244 Cr | ₹18,262,588 Cr | ₹180 Cr |
| Closing Raw Materials | ₹37 Cr | ₹47 Cr | ₹33 Cr | ₹2,686,063 Cr | ₹19 Cr |
| Other Direct Purchases / Brought in cost | ₹4.51 Cr | ₹2.19 Cr | ₹7.35 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹10 Cr | ₹12 Cr | ₹10 Cr | ₹892,529 Cr | ₹11 Cr |
| Electricity & Power | ₹10 Cr | ₹12 Cr | ₹10 Cr | ₹892,529 Cr | ₹11 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹1,661,255 Cr | ₹19 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹1,516,337 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | ₹0.89 Cr | ₹0.87 Cr | ₹0.81 Cr | ₹71,700 Cr | ₹0.80 Cr |
| Workmen and Staff Welfare Expenses | ₹0.39 Cr | ₹0.75 Cr | ₹0.39 Cr | ₹59,416 Cr | ₹0.43 Cr |
| Other Employees Cost | ₹0.09 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹13,802 Cr | ₹0.18 Cr |
| Other Manufacturing Expenses | ₹20 Cr | ₹24 Cr | ₹19 Cr | ₹1,568,763 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.83 Cr | ₹1.31 Cr | ₹1.42 Cr | ₹144,826 Cr | ₹0.85 Cr |
| Packing Material Consumed | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹942,251 Cr | ₹11 Cr |
| Other Mfg Exp | ₹6.41 Cr | ₹7.18 Cr | ₹6.20 Cr | ₹481,686 Cr | ₹7.90 Cr |
| General and Administration Expenses | ₹8.11 Cr | ₹6.50 Cr | ₹4.93 Cr | ₹334,262 Cr | ₹5.38 Cr |
| Rent , Rates & Taxes | ₹0.52 Cr | ₹0.49 Cr | ₹0.38 Cr | ₹19,143 Cr | ₹0.32 Cr |
| Insurance | ₹0.47 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹31,252 Cr | ₹0.26 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹10,647 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹3.27 Cr | ₹1.53 Cr | ₹1.53 Cr | ₹175,509 Cr | ₹2.21 Cr |
| Traveling and conveyance | ₹1.84 Cr | ₹2.26 Cr | ₹1.26 Cr | ₹57,120 Cr | ₹1.94 Cr |
| Other Administration | ₹1.94 Cr | ₹1.75 Cr | ₹1.25 Cr | ₹40,592 Cr | ₹0.53 Cr |
| Selling and Distribution Expenses | ₹8.41 Cr | ₹13 Cr | ₹8.64 Cr | ₹634,781 Cr | ₹8.42 Cr |
| Advertisement & Sales Promotion | ₹1.56 Cr | ₹5.58 Cr | ₹1.62 Cr | ₹111,457 Cr | ₹1.33 Cr |
| Sales Commissions & Incentives | ₹1.17 Cr | ₹0.98 Cr | ₹0.43 Cr | ₹30,390 Cr | ₹0.79 Cr |
| Freight and Forwarding | ₹5.68 Cr | ₹6.84 Cr | ₹6.59 Cr | ₹492,935 Cr | ₹5.35 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹0.96 Cr |
| Miscellaneous Expenses | ₹3.36 Cr | ₹5.14 Cr | ₹1.69 Cr | ₹171,551 Cr | ₹2.27 Cr |
| Bad debts /advances written off | ₹1.46 Cr | ₹0.71 Cr | ₹0.07 Cr | ₹62,656 Cr | ₹0.69 Cr |
| Provision for doubtful debts | - | ₹1.59 Cr | - | ₹12,942 Cr | ₹0.78 Cr |
| Losson disposal of fixed assets(net) | ₹0.08 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹2,693 Cr | ₹0.09 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.82 Cr | ₹2.73 Cr | ₹1.56 Cr | ₹93,260 Cr | ₹0.71 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹340 Cr | ₹372 Cr | ₹296 Cr | ₹22,704,849 Cr | ₹252 Cr |
| Operating Profit (Excl OI) | ₹29 Cr | ₹23 Cr | ₹28 Cr | ₹2,553,923 Cr | ₹20 Cr |
| Other Income | ₹1.45 Cr | ₹1.33 Cr | ₹1.83 Cr | ₹156,056 Cr | ₹1.15 Cr |
| Interest Received | ₹0.17 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹43,816 Cr | ₹0.40 Cr |
| Dividend Received | ₹0.00 Cr | - | ₹0.00 Cr | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.06 Cr | ₹0.21 Cr | ₹0.12 Cr | - | - |
| Foreign Exchange Gains | ₹0.00 Cr | ₹0.80 Cr | ₹0.83 Cr | ₹50,874 Cr | ₹0.51 Cr |
| Others | ₹0.22 Cr | ₹0.06 Cr | ₹0.69 Cr | ₹61,365 Cr | ₹0.24 Cr |
| Operating Profit | ₹30 Cr | ₹25 Cr | ₹29 Cr | ₹2,709,979 Cr | ₹22 Cr |
| Interest | ₹8.17 Cr | ₹8.95 Cr | ₹5.73 Cr | ₹524,977 Cr | ₹6.70 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.27 Cr | ₹1.56 Cr | ₹0.73 Cr | ₹50,617 Cr | ₹0.48 Cr |
| Other Interest | ₹7.90 Cr | ₹7.39 Cr | ₹5.00 Cr | ₹474,361 Cr | ₹6.22 Cr |
| PBDT | ₹22 Cr | ₹16 Cr | ₹24 Cr | ₹2,185,001 Cr | ₹15 Cr |
| Depreciation | ₹4.01 Cr | ₹4.20 Cr | ₹4.16 Cr | ₹410,243 Cr | ₹4.11 Cr |
| Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹12 Cr | ₹20 Cr | ₹1,774,758 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹18 Cr | ₹12 Cr | ₹20 Cr | ₹1,774,758 Cr | ₹11 Cr |
| Provision for Tax | ₹5.21 Cr | ₹3.03 Cr | ₹4.53 Cr | ₹508,580 Cr | ₹0.89 Cr |
| Current Income Tax | ₹5.33 Cr | ₹3.67 Cr | ₹5.10 Cr | ₹510,000 Cr | ₹3.25 Cr |
| Deferred Tax | ₹-0.12 Cr | ₹-0.64 Cr | ₹-0.53 Cr | ₹-26,940 Cr | ₹-2.09 Cr |
| Other taxes | ₹0.00 Cr | ₹0.01 Cr | ₹-0.04 Cr | ₹25,520 Cr | ₹-0.27 Cr |
| Profit After Tax | ₹13 Cr | ₹8.51 Cr | ₹15 Cr | ₹1,266,178 Cr | ₹9.81 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹74 Cr | ₹66 Cr | ₹52 Cr | ₹4,193,000 Cr | ₹34 Cr |
| Appropriations | ₹87 Cr | ₹74 Cr | ₹67 Cr | ₹5,459,179 Cr | ₹44 Cr |
| General Reserves | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹200,000 Cr | ₹2.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.02 Cr | ₹-1.75 Cr | ₹-0.03 Cr | ₹18,495 Cr | ₹0.05 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.95 | ₹3.27 | ₹5.80 | ₹5.36 | ₹4.15 |
| Adjusted EPS | ₹2.47 | ₹1.64 | ₹2.90 | ₹2.44 | ₹1.89 |
Compare Income Statement of peers of GEE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GEE | ₹407.8 Cr | 0.6% | -4.8% | 6.2% | Stock Analytics | |
| GRAPHITE INDIA | ₹10,673.4 Cr | 1.1% | -4.4% | -4.9% | Stock Analytics | |
| HEG | ₹10,343.6 Cr | -0.2% | 3.9% | -5.9% | Stock Analytics | |
| ESAB INDIA | ₹9,632.4 Cr | 7.2% | 18.1% | -1.5% | Stock Analytics | |
| ADOR WELDING | ₹1,838.6 Cr | -0.4% | -1.6% | -5.5% | Stock Analytics | |
| DIFFUSION ENGINEERS | ₹1,158.2 Cr | 5.5% | -16.3% | -7.7% | Stock Analytics | |
GEE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GEE | 0.6% |
-4.8% |
6.2% |
| SENSEX | 0.1% |
0.9% |
4.5% |
You may also like the below Video Courses