GARNET INTERNATIONAL
|
GARNET INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹8.59 Cr | ₹20 Cr | ₹59 Cr | ₹44 Cr | ₹18 Cr |
| Sale of Shares / Units | ₹1.82 Cr | ₹19 Cr | ₹19 Cr | ₹9.98 Cr | ₹0.94 Cr |
| Interest income | ₹0.36 Cr | ₹0.58 Cr | ₹0.36 Cr | ₹0.34 Cr | ₹0.35 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | ₹0.00 Cr |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹6.40 Cr | ₹0.46 Cr | ₹40 Cr | ₹33 Cr | ₹16 Cr |
| Operating Income (Net) | ₹8.59 Cr | ₹20 Cr | ₹59 Cr | ₹44 Cr | ₹18 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.12 Cr | ₹0.20 Cr | ₹-0.04 Cr | ₹-0.79 Cr | ₹-0.12 Cr |
| Employee Cost | ₹0.52 Cr | ₹0.25 Cr | ₹7.09 Cr | ₹5.85 Cr | ₹3.29 Cr |
| Salaries, Wages & Bonus | ₹0.51 Cr | ₹0.23 Cr | ₹6.98 Cr | ₹5.69 Cr | ₹3.16 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating & Establishment Expenses | ₹1.34 Cr | ₹2.24 Cr | ₹12 Cr | ₹9.47 Cr | ₹4.37 Cr |
| Depository Charges | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Rent , Rates & Taxes | ₹0.06 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Repairs and Maintenance | ₹0.07 Cr | ₹0.13 Cr | ₹0.89 Cr | ₹0.64 Cr | ₹0.48 Cr |
| Insurance | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Electricity & Power | ₹0.35 Cr | ₹0.30 Cr | ₹2.31 Cr | ₹2.18 Cr | ₹1.46 Cr |
| Other Operating Expenses | ₹0.86 Cr | ₹1.75 Cr | ₹8.22 Cr | ₹6.49 Cr | ₹2.32 Cr |
| Administrations & Other Expenses | ₹1.39 Cr | ₹1.17 Cr | ₹1.53 Cr | ₹1.84 Cr | ₹0.97 Cr |
| Printing and stationery | - | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.11 Cr | ₹0.09 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.09 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other General Expenses | ₹1.27 Cr | ₹1.07 Cr | ₹1.31 Cr | ₹1.66 Cr | ₹0.85 Cr |
| Provisions and Contingencies | ₹0.02 Cr | ₹3.80 Cr | ₹1.73 Cr | ₹1.93 Cr | ₹3.70 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | ₹0.40 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Losson sale of non-trade current investments | - | - | ₹1.70 Cr | ₹0.11 Cr | ₹0.22 Cr |
| Other Miscellaneous Expenses | ₹0.02 Cr | ₹3.80 Cr | ₹0.03 Cr | ₹1.82 Cr | ₹3.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8.54 Cr | ₹22 Cr | ₹53 Cr | ₹44 Cr | ₹20 Cr |
| Operating Profit (Excl OI) | ₹0.05 Cr | ₹-1.56 Cr | ₹5.88 Cr | ₹0.17 Cr | ₹-1.87 Cr |
| Other Income | ₹0.15 Cr | ₹0.23 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.55 Cr |
| Other Interest Income | ₹0.15 Cr | ₹0.20 Cr | - | - | - |
| Other Commission | - | - | - | ₹0.10 Cr | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | - | - | - | - | ₹0.55 Cr |
| Provision Written Back | - | ₹0.03 Cr | - | - | ₹0.00 Cr |
| Others | - | - | ₹0.06 Cr | - | - |
| Operating Profit | ₹0.20 Cr | ₹-1.33 Cr | ₹5.94 Cr | ₹0.28 Cr | ₹-1.32 Cr |
| Interest | ₹0.01 Cr | ₹0.01 Cr | ₹1.18 Cr | ₹0.33 Cr | ₹0.24 Cr |
| Loans | - | - | ₹0.57 Cr | ₹0.33 Cr | ₹0.04 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.60 Cr | ₹0.00 Cr | ₹0.20 Cr |
| Depreciation | - | - | ₹0.94 Cr | ₹0.81 Cr | ₹0.82 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.19 Cr | ₹-1.34 Cr | ₹3.82 Cr | ₹-0.86 Cr | ₹-2.38 Cr |
| Exceptional Income / Expenses | - | ₹-5.44 Cr | - | - | - |
| Profit Before Tax | ₹1.55 Cr | ₹-5.96 Cr | ₹3.82 Cr | ₹-0.86 Cr | ₹-2.38 Cr |
| Provision for Tax | ₹0.02 Cr | ₹0.03 Cr | ₹0.55 Cr | ₹0.39 Cr | ₹1.17 Cr |
| Current Income Tax | ₹0.02 Cr | ₹0.02 Cr | ₹0.51 Cr | ₹0.56 Cr | ₹0.13 Cr |
| Deferred Tax | ₹0.00 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹-0.17 Cr | ₹1.26 Cr |
| Other taxes | - | - | - | - | ₹-0.22 Cr |
| Profit After Tax | ₹1.54 Cr | ₹-5.98 Cr | ₹3.26 Cr | ₹-1.25 Cr | ₹-3.55 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.42 Cr | ₹-0.47 Cr | ₹-0.18 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1.52 Cr | ₹-5.99 Cr | ₹2.84 Cr | ₹-1.72 Cr | ₹-3.73 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-40 Cr | ₹-34 Cr | ₹-36 Cr | ₹-35 Cr | ₹-31 Cr |
| Appropriations | ₹-38 Cr | ₹-40 Cr | ₹-34 Cr | ₹-36 Cr | ₹-35 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-38 Cr | ₹-40 Cr | ₹-34 Cr | ₹-36 Cr | ₹-35 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.77 | ₹-3.05 | ₹1.45 | ₹-0.88 | ₹-1.90 |
| Adjusted EPS | ₹0.77 | ₹-3.05 | ₹1.45 | ₹-0.88 | ₹-1.90 |
Compare Income Statement of peers of GARNET INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GARNET INTERNATIONAL | ₹156.8 Cr | 12.3% | -26.4% | -30% | Stock Analytics | |
| BAJAJ FINSERV | ₹332,593.0 Cr | 2.5% | -1.6% | 30.9% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹44,856.9 Cr | 0.5% | -9.6% | 71.4% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹35,534.1 Cr | 3% | -1.4% | 20.1% | Stock Analytics | |
| JSW HOLDINGS | ₹23,418.1 Cr | 14.2% | 25.1% | 42.1% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹18,266.5 Cr | 1% | -8.1% | -11.6% | Stock Analytics | |
GARNET INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GARNET INTERNATIONAL | 12.3% |
-26.4% |
-30% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses