Home > Income Statement > GANDHAR OIL REFINERY (INDIA)

GANDHAR OIL REFINERY (INDIA)
Income Statement

GANDHAR OIL REFINERY (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GANDHAR OIL REFINERY (INDIA)
Please provide your vote to see the results

GANDHAR OIL REFINERY (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,113 Cr₹4,079 Cr₹3,543 Cr₹2,221 Cr₹2,504 Cr
     Sales ₹4,110 Cr₹4,076 Cr₹3,522 Cr₹2,205 Cr₹2,472 Cr
     Job Work/ Contract Receipts ₹0.19 Cr₹0.22 Cr₹0.26 Cr₹0.49 Cr₹0.67 Cr
     Processing Charges / Service Income ₹0.51 Cr-₹17 Cr₹11 Cr₹28 Cr
     Revenue from property development -----
     Other Operational Income ₹2.61 Cr₹3.09 Cr₹4.00 Cr₹3.85 Cr₹3.93 Cr
Less: Excise Duty -----
Net Sales ₹4,113 Cr₹4,079 Cr₹3,543 Cr₹2,221 Cr₹2,504 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.90 Cr₹16 Cr₹-2.47 Cr₹52 Cr₹43 Cr
Raw Material Consumed ₹3,552 Cr₹3,475 Cr₹2,998 Cr₹1,840 Cr₹2,092 Cr
     Opening Raw Materials ₹384 Cr₹246 Cr₹128 Cr₹64 Cr₹90 Cr
     Purchases Raw Materials ₹3,458 Cr₹3,398 Cr₹2,440 Cr₹1,157 Cr₹983 Cr
     Closing Raw Materials ₹379 Cr₹384 Cr₹246 Cr₹128 Cr₹64 Cr
     Other Direct Purchases / Brought in cost ₹90 Cr₹215 Cr₹676 Cr₹746 Cr₹1,083 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.56 Cr₹4.37 Cr₹3.61 Cr₹2.18 Cr₹2.12 Cr
     Electricity & Power ₹4.49 Cr₹4.32 Cr₹3.56 Cr₹2.13 Cr₹2.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
Employee Cost ₹57 Cr₹52 Cr₹37 Cr₹24 Cr₹24 Cr
     Salaries, Wages & Bonus ₹53 Cr₹49 Cr₹34 Cr₹22 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹0.97 Cr₹0.83 Cr₹0.66 Cr₹0.61 Cr₹0.59 Cr
     Workmen and Staff Welfare Expenses ₹1.89 Cr₹1.81 Cr₹1.26 Cr₹0.61 Cr₹0.68 Cr
     Other Employees Cost ₹0.97 Cr₹1.12 Cr₹0.72 Cr₹0.58 Cr₹0.48 Cr
Other Manufacturing Expenses ₹176 Cr₹158 Cr₹176 Cr₹116 Cr₹214 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.09 Cr₹7.17 Cr₹6.96 Cr₹4.50 Cr₹4.30 Cr
     Repairs and Maintenance ₹7.11 Cr₹5.62 Cr₹3.30 Cr₹2.53 Cr₹1.78 Cr
     Packing Material Consumed ₹78 Cr₹68 Cr₹65 Cr₹45 Cr₹42 Cr
     Other Mfg Exp ₹82 Cr₹77 Cr₹101 Cr₹64 Cr₹166 Cr
General and Administration Expenses ₹23 Cr₹24 Cr₹16 Cr₹12 Cr₹18 Cr
     Rent , Rates & Taxes ₹2.19 Cr₹3.39 Cr₹1.36 Cr₹2.41 Cr₹3.69 Cr
     Insurance ₹4.25 Cr₹4.31 Cr₹4.22 Cr₹3.25 Cr₹4.25 Cr
     Printing and stationery ₹0.55 Cr₹0.49 Cr₹0.42 Cr₹0.41 Cr₹0.55 Cr
     Professional and legal fees ₹5.15 Cr₹4.72 Cr₹3.84 Cr₹2.82 Cr₹2.77 Cr
     Traveling and conveyance ₹7.67 Cr₹8.35 Cr₹4.15 Cr₹1.64 Cr₹5.29 Cr
     Other Administration ₹2.71 Cr₹2.37 Cr₹2.38 Cr₹1.63 Cr₹1.74 Cr
Selling and Distribution Expenses ₹23 Cr₹20 Cr₹24 Cr₹29 Cr₹11 Cr
     Advertisement & Sales Promotion ₹4.56 Cr₹7.66 Cr₹4.52 Cr₹7.01 Cr₹2.20 Cr
     Sales Commissions & Incentives ₹18 Cr₹12 Cr₹19 Cr₹21 Cr₹7.32 Cr
     Freight and Forwarding ₹0.61 Cr₹0.54 Cr₹0.54 Cr₹0.57 Cr₹1.66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.96 Cr₹13 Cr₹44 Cr₹12 Cr₹45 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.04 Cr₹0.19 Cr₹3.09 Cr₹6.74 Cr
     Provision for doubtful debts ₹2.70 Cr₹2.82 Cr₹0.43 Cr₹4.85 Cr₹8.01 Cr
     Losson disposal of fixed assets(net) ₹0.26 Cr₹0.07 Cr₹0.09 Cr--
     Losson foreign exchange fluctuations -₹7.12 Cr₹9.67 Cr-₹26 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.98 Cr₹2.67 Cr₹34 Cr₹3.92 Cr₹4.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,838 Cr₹3,762 Cr₹3,297 Cr₹2,086 Cr₹2,449 Cr
Operating Profit (Excl OI) ₹276 Cr₹317 Cr₹247 Cr₹134 Cr₹55 Cr
Other Income ₹14 Cr₹24 Cr₹26 Cr₹27 Cr₹19 Cr
     Interest Received ₹8.81 Cr₹9.11 Cr₹7.45 Cr₹4.70 Cr₹7.88 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.00 Cr₹0.18 Cr₹0.00 Cr
     Profits on sale of Investments --₹5.38 Cr--
     Provision Written Back --₹0.23 Cr₹2.72 Cr₹6.36 Cr
     Foreign Exchange Gains ₹4.03 Cr--₹2.25 Cr-
     Others ₹1.08 Cr₹15 Cr₹13 Cr₹17 Cr₹5.19 Cr
Operating Profit ₹290 Cr₹341 Cr₹272 Cr₹161 Cr₹74 Cr
Interest ₹59 Cr₹52 Cr₹33 Cr₹37 Cr₹50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹2.51 Cr₹0.17 Cr₹1.39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹18 Cr₹19 Cr₹15 Cr₹17 Cr
     Other Interest ₹46 Cr₹34 Cr₹11 Cr₹22 Cr₹31 Cr
PBDT ₹230 Cr₹289 Cr₹240 Cr₹124 Cr₹24 Cr
Depreciation ₹20 Cr₹17 Cr₹15 Cr₹11 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹210 Cr₹272 Cr₹225 Cr₹113 Cr₹14 Cr
Exceptional Income / Expenses --₹0.51 Cr--
Profit Before Tax ₹210 Cr₹272 Cr₹225 Cr₹120 Cr₹13 Cr
Provision for Tax ₹45 Cr₹58 Cr₹62 Cr₹20 Cr₹3.04 Cr
     Current Income Tax ₹43 Cr₹58 Cr₹61 Cr₹18 Cr₹4.94 Cr
     Deferred Tax ₹2.18 Cr₹-0.33 Cr₹0.21 Cr₹1.53 Cr₹-2.29 Cr
     Other taxes ₹-0.17 Cr₹0.15 Cr-₹-0.02 Cr₹0.39 Cr
Profit After Tax ₹165 Cr₹214 Cr₹164 Cr₹100 Cr₹9.86 Cr
Extra items -----
Minority Interest ₹-25 Cr₹-23 Cr₹-16 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹141 Cr₹191 Cr₹147 Cr₹100 Cr₹9.86 Cr
Adjustments to PAT ₹0.00 Cr----
Profit Balance B/F ₹579 Cr₹389 Cr₹286 Cr₹186 Cr₹185 Cr
Appropriations ₹720 Cr₹579 Cr₹433 Cr₹286 Cr₹194 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.00 Cr-₹-0.99 Cr-₹1.54 Cr
Equity Dividend % ₹25.00-₹275.00₹10.00₹45.00
Earnings Per Share ₹14.36₹23.86₹18.42₹62.58₹6.16
Adjusted EPS ₹14.36₹23.86₹18.42₹12.52₹1.23

Compare Income Statement of peers of GANDHAR OIL REFINERY (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GANDHAR OIL REFINERY (INDIA) ₹1,222.3 Cr 1.5% -15.5% -48.1% Stock Analytics
CASTROL INDIA ₹18,199.8 Cr -2.7% -4.3% -15.3% Stock Analytics
GULF OIL LUBRICANTS INDIA ₹5,716.6 Cr 2.7% -4.9% -1.9% Stock Analytics
VEEDOL CORPORATION ₹2,853.3 Cr 3.6% -7.5% -15.6% Stock Analytics
SAVITA OIL TECHNOLOGIES ₹2,560.1 Cr 6% -4.5% -37.4% Stock Analytics
PANAMA PETROCHEM ₹1,663.6 Cr -1.9% -7.2% -28.6% Stock Analytics


GANDHAR OIL REFINERY (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GANDHAR OIL REFINERY (INDIA)

1.5%

-15.5%

-48.1%

SENSEX

-0.5%

1%

4.6%


You may also like the below Video Courses