GANDHAR OIL REFINERY (INDIA)
|
GANDHAR OIL REFINERY (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹0.17 Cr | ₹0.12 Cr | ₹0.08 Cr | - | - |
| Total Reserves | ₹1,333 Cr | ₹1,216 Cr | ₹1,153 Cr | ₹727 Cr | ₹525 Cr |
| Securities Premium | ₹326 Cr | ₹327 Cr | ₹336 Cr | ₹46 Cr | ₹46 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹914 Cr | ₹791 Cr | ₹716 Cr | ₹579 Cr | ₹390 Cr |
| General Reserves | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹93 Cr |
| Other Reserves | ₹-20 Cr | ₹-14 Cr | ₹-12 Cr | ₹-9.89 Cr | ₹-3.95 Cr |
| Reserve excluding Revaluation Reserve | ₹1,333 Cr | ₹1,216 Cr | ₹1,153 Cr | ₹727 Cr | ₹525 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,352 Cr | ₹1,236 Cr | ₹1,172 Cr | ₹743 Cr | ₹541 Cr |
| Minority Interest | ₹47 Cr | ₹53 Cr | ₹51 Cr | ₹35 Cr | ₹20 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹3.37 Cr | ₹22 Cr | ₹34 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹2.78 Cr | ₹43 Cr | ₹46 Cr |
| Term Loans - Institutions | - | - | - | - | ₹0.16 Cr |
| Other Secured | - | - | ₹0.59 Cr | ₹-21 Cr | ₹-12 Cr |
| Unsecured Loans | ₹31 Cr | ₹28 Cr | ₹28 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹31 Cr | ₹28 Cr | ₹28 Cr | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.26 Cr | ₹5.79 Cr | ₹2.04 Cr | ₹-0.10 Cr | ₹0.19 Cr |
| Deferred Tax Assets | ₹2.80 Cr | ₹2.19 Cr | ₹3.48 Cr | ₹3.29 Cr | ₹2.83 Cr |
| Deferred Tax Liability | ₹9.06 Cr | ₹7.98 Cr | ₹5.53 Cr | ₹3.19 Cr | ₹3.01 Cr |
| Other Long Term Liabilities | ₹141 Cr | ₹118 Cr | ₹63 Cr | ₹46 Cr | ₹28 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.45 Cr | ₹5.96 Cr | ₹4.24 Cr | ₹3.48 Cr | ₹2.38 Cr |
| Total Non-Current Liabilities | ₹185 Cr | ₹158 Cr | ₹100 Cr | ₹72 Cr | ₹64 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹437 Cr | ₹315 Cr | ₹372 Cr | ₹567 Cr | ₹517 Cr |
| Sundry Creditors | ₹437 Cr | ₹315 Cr | ₹372 Cr | ₹567 Cr | ₹517 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹64 Cr | ₹44 Cr | ₹75 Cr | ₹88 Cr | ₹59 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹24 Cr | ₹12 Cr | ₹18 Cr | ₹33 Cr | ₹15 Cr |
| Interest Accrued But Not Due | ₹5.29 Cr | ₹2.68 Cr | ₹5.99 Cr | ₹2.09 Cr | ₹0.43 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹35 Cr | ₹29 Cr | ₹50 Cr | ₹53 Cr | ₹44 Cr |
| Short Term Borrowings | ₹137 Cr | ₹153 Cr | ₹168 Cr | ₹123 Cr | ₹111 Cr |
| Secured ST Loans repayable on Demands | ₹137 Cr | ₹153 Cr | ₹168 Cr | ₹65 Cr | ₹57 Cr |
| Working Capital Loans- Sec | ₹137 Cr | ₹153 Cr | ₹168 Cr | ₹65 Cr | ₹57 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-137 Cr | ₹-153 Cr | ₹-168 Cr | ₹-6.55 Cr | ₹-2.87 Cr |
| Short Term Provisions | ₹1.97 Cr | ₹0.40 Cr | ₹1.03 Cr | ₹3.15 Cr | ₹5.90 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.50 Cr | - | - | ₹1.92 Cr | ₹4.82 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.47 Cr | ₹0.40 Cr | ₹1.03 Cr | ₹1.23 Cr | ₹1.07 Cr |
| Total Current Liabilities | ₹641 Cr | ₹512 Cr | ₹616 Cr | ₹781 Cr | ₹693 Cr |
| Total Liabilities | ₹2,225 Cr | ₹1,959 Cr | ₹1,940 Cr | ₹1,632 Cr | ₹1,318 Cr |
| ASSETS | |||||
| Gross Block | ₹632 Cr | ₹555 Cr | ₹444 Cr | ₹315 Cr | ₹253 Cr |
| Less: Accumulated Depreciation | ₹135 Cr | ₹105 Cr | ₹84 Cr | ₹78 Cr | ₹65 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹498 Cr | ₹449 Cr | ₹360 Cr | ₹237 Cr | ₹189 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹29 Cr | ₹7.65 Cr | ₹8.58 Cr | ₹73 Cr | ₹44 Cr |
| Non Current Investments | ₹3.23 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.17 Cr |
| Long Term Investment | ₹3.23 Cr | ₹0.30 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.17 Cr |
| Quoted | ₹0.03 Cr | ₹0.05 Cr | - | - | - |
| Unquoted | ₹3.20 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.17 Cr |
| Long Term Loans & Advances | ₹11 Cr | ₹7.14 Cr | ₹9.26 Cr | ₹9.40 Cr | ₹7.37 Cr |
| Other Non Current Assets | ₹11 Cr | ₹4.51 Cr | ₹9.18 Cr | ₹57 Cr | ₹15 Cr |
| Total Non-Current Assets | ₹552 Cr | ₹470 Cr | ₹388 Cr | ₹377 Cr | ₹257 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹644 Cr | ₹463 Cr | ₹448 Cr | ₹451 Cr | ₹326 Cr |
| Raw Materials | ₹536 Cr | ₹378 Cr | ₹379 Cr | ₹384 Cr | ₹246 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹82 Cr | ₹66 Cr | ₹56 Cr | ₹48 Cr | ₹45 Cr |
| Packing Materials | ₹12 Cr | ₹7.76 Cr | ₹5.77 Cr | ₹7.54 Cr | ₹3.79 Cr |
| Stores  and Spare | ₹0.20 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.14 Cr |
| Other Inventory | ₹15 Cr | ₹11 Cr | ₹6.42 Cr | ₹11 Cr | ₹30 Cr |
| Sundry Debtors | ₹721 Cr | ₹670 Cr | ₹623 Cr | ₹562 Cr | ₹442 Cr |
| Debtors more than Six months | ₹36 Cr | ₹65 Cr | ₹47 Cr | ₹26 Cr | ₹30 Cr |
| Debtors Others | ₹698 Cr | ₹613 Cr | ₹584 Cr | ₹542 Cr | ₹416 Cr |
| Cash and Bank | ₹132 Cr | ₹152 Cr | ₹277 Cr | ₹108 Cr | ₹183 Cr |
| Cash in hand | ₹5.88 Cr | ₹0.94 Cr | ₹2.26 Cr | ₹1.57 Cr | ₹0.78 Cr |
| Balances at Bank | ₹126 Cr | ₹151 Cr | ₹274 Cr | ₹107 Cr | ₹182 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹31 Cr | ₹19 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr |
| Interest accrued on Investments | ₹5.07 Cr | ₹4.63 Cr | ₹5.46 Cr | ₹2.82 Cr | ₹4.79 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹3.80 Cr | ₹2.90 Cr | ₹2.55 Cr | ₹2.71 Cr | ₹2.77 Cr |
| Interest accrued and or due on loans | - | ₹0.11 Cr | ₹1.58 Cr | - | ₹0.21 Cr |
| Prepaid Expenses | ₹14 Cr | ₹5.64 Cr | ₹5.60 Cr | ₹5.64 Cr | ₹3.65 Cr |
| Other current_assets | ₹8.31 Cr | ₹6.10 Cr | ₹11 Cr | ₹8.57 Cr | ₹3.80 Cr |
| Short Term Loans and Advances | ₹145 Cr | ₹185 Cr | ₹178 Cr | ₹115 Cr | ₹96 Cr |
| Advances recoverable in cash or in kind | ₹49 Cr | ₹48 Cr | ₹69 Cr | ₹34 Cr | ₹18 Cr |
| Advance income tax and TDS | - | ₹6.97 Cr | ₹3.01 Cr | ₹0.24 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹96 Cr | ₹129 Cr | ₹106 Cr | ₹80 Cr | ₹78 Cr |
| Total Current Assets | ₹1,673 Cr | ₹1,489 Cr | ₹1,552 Cr | ₹1,255 Cr | ₹1,062 Cr |
| Net Current Assets (Including Current Investments) | ₹1,032 Cr | ₹978 Cr | ₹936 Cr | ₹474 Cr | ₹368 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,225 Cr | ₹1,959 Cr | ₹1,940 Cr | ₹1,632 Cr | ₹1,318 Cr |
| Contingent Liabilities | ₹368 Cr | ₹331 Cr | ₹418 Cr | ₹408 Cr | ₹450 Cr |
| Total Debt | ₹168 Cr | ₹182 Cr | ₹203 Cr | ₹170 Cr | ₹158 Cr |
| Book Value | - | 126.28 | 119.76 | 92.93 | 67.64 |
| Adjusted Book Value | 138.12 | 126.25 | 119.76 | 92.93 | 67.64 |
Compare Balance Sheet of peers of GANDHAR OIL REFINERY (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GANDHAR OIL REFINERY (INDIA) | ₹2,659.0 Cr | 1.5% | 15.1% | 78.3% | Stock Analytics | |
| CASTROL INDIA | ₹18,610.3 Cr | -1.1% | -0.1% | -4.3% | Stock Analytics | |
| GULF OIL LUBRICANTS INDIA | ₹5,307.9 Cr | 0.4% | -9.3% | -13.8% | Stock Analytics | |
| SAVITA OIL TECHNOLOGIES | ₹4,780.7 Cr | -6% | 0.1% | 70.2% | Stock Analytics | |
| PANAMA PETROCHEM | ₹2,980.5 Cr | -0.6% | 3% | 69.3% | Stock Analytics | |
| VEEDOL CORPORATION | ₹2,504.3 Cr | -2.6% | -5.1% | -11.2% | Stock Analytics | |
GANDHAR OIL REFINERY (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GANDHAR OIL REFINERY (INDIA) | 1.5% |
15.1% |
78.3% |
| SENSEX | -1.6% |
-4.2% |
-7.2% |
You may also like the below Video Courses