Home > Balance Sheet > GANDHAR OIL REFINERY (INDIA)

GANDHAR OIL REFINERY (INDIA)
Balance Sheet

GANDHAR OIL REFINERY (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for GANDHAR OIL REFINERY (INDIA)
Please provide your vote to see the results

GANDHAR OIL REFINERY (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings ₹0.12 Cr₹0.08 Cr---
Total Reserves ₹1,216 Cr₹1,153 Cr₹727 Cr₹525 Cr₹428 Cr
    Securities Premium ₹327 Cr₹336 Cr₹46 Cr₹46 Cr₹46 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹791 Cr₹716 Cr₹579 Cr₹390 Cr₹286 Cr
    General Reserves ₹112 Cr₹112 Cr₹112 Cr₹93 Cr₹93 Cr
    Other Reserves ₹-14 Cr₹-12 Cr₹-9.89 Cr₹-3.95 Cr₹4.10 Cr
Reserve excluding Revaluation Reserve ₹1,216 Cr₹1,153 Cr₹727 Cr₹525 Cr₹428 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,236 Cr₹1,172 Cr₹743 Cr₹541 Cr₹444 Cr
Minority Interest ₹53 Cr₹51 Cr₹35 Cr₹20 Cr-
Long-Term Borrowings -----
Secured Loans -₹3.37 Cr₹22 Cr₹34 Cr₹7.57 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹2.78 Cr₹43 Cr₹46 Cr₹10 Cr
    Term Loans - Institutions ---₹0.16 Cr₹0.16 Cr
    Other Secured -₹0.59 Cr₹-21 Cr₹-12 Cr₹-2.59 Cr
Unsecured Loans ₹28 Cr₹28 Cr--₹10.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹28 Cr₹28 Cr--₹10.00 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.79 Cr₹2.04 Cr₹-0.10 Cr₹0.19 Cr₹-0.05 Cr
    Deferred Tax Assets ₹2.19 Cr₹3.48 Cr₹3.29 Cr₹2.83 Cr₹2.59 Cr
    Deferred Tax Liability ₹7.98 Cr₹5.53 Cr₹3.19 Cr₹3.01 Cr₹2.55 Cr
Other Long Term Liabilities ₹118 Cr₹63 Cr₹46 Cr₹28 Cr₹6.48 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.96 Cr₹4.24 Cr₹3.48 Cr₹2.38 Cr₹2.88 Cr
Total Non-Current Liabilities ₹158 Cr₹100 Cr₹72 Cr₹64 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹315 Cr₹372 Cr₹567 Cr₹517 Cr₹523 Cr
    Sundry Creditors ₹315 Cr₹372 Cr₹567 Cr₹517 Cr₹523 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44 Cr₹75 Cr₹88 Cr₹59 Cr₹47 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹18 Cr₹33 Cr₹15 Cr₹15 Cr
    Interest Accrued But Not Due ₹2.68 Cr₹5.99 Cr₹2.09 Cr₹0.43 Cr₹3.61 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹28 Cr₹50 Cr₹53 Cr₹44 Cr₹29 Cr
Short Term Borrowings ₹153 Cr₹168 Cr₹123 Cr₹111 Cr₹58 Cr
    Secured ST Loans repayable on Demands ₹153 Cr₹168 Cr₹65 Cr₹57 Cr₹58 Cr
    Working Capital Loans- Sec ₹153 Cr₹168 Cr₹65 Cr₹57 Cr₹58 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-153 Cr₹-168 Cr₹-6.55 Cr₹-2.87 Cr₹-58 Cr
Short Term Provisions ₹0.40 Cr₹1.03 Cr₹3.15 Cr₹5.90 Cr₹0.46 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹1.92 Cr₹4.82 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.40 Cr₹1.03 Cr₹1.23 Cr₹1.07 Cr₹0.46 Cr
Total Current Liabilities ₹512 Cr₹616 Cr₹781 Cr₹693 Cr₹629 Cr
Total Liabilities ₹1,959 Cr₹1,940 Cr₹1,632 Cr₹1,318 Cr₹1,101 Cr
ASSETS
Gross Block ₹555 Cr₹444 Cr₹315 Cr₹253 Cr₹132 Cr
Less: Accumulated Depreciation ₹105 Cr₹84 Cr₹78 Cr₹65 Cr₹46 Cr
Less: Impairment of Assets -----
Net Block ₹449 Cr₹360 Cr₹237 Cr₹189 Cr₹86 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.65 Cr₹8.58 Cr₹73 Cr₹44 Cr₹22 Cr
Non Current Investments ₹0.30 Cr₹0.24 Cr₹0.16 Cr₹0.17 Cr₹7.28 Cr
Long Term Investment ₹0.30 Cr₹0.24 Cr₹0.16 Cr₹0.17 Cr₹7.28 Cr
    Quoted ₹0.05 Cr----
    Unquoted ₹0.25 Cr₹0.24 Cr₹0.16 Cr₹0.17 Cr₹7.28 Cr
Long Term Loans & Advances ₹7.14 Cr₹9.26 Cr₹9.40 Cr₹7.37 Cr₹6.19 Cr
Other Non Current Assets ₹4.51 Cr₹9.18 Cr₹57 Cr₹15 Cr₹3.26 Cr
Total Non-Current Assets ₹470 Cr₹388 Cr₹377 Cr₹257 Cr₹126 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹463 Cr₹448 Cr₹451 Cr₹326 Cr₹199 Cr
    Raw Materials ₹378 Cr₹379 Cr₹384 Cr₹246 Cr₹128 Cr
    Work-in Progress -----
    Finished Goods ₹66 Cr₹56 Cr₹48 Cr₹45 Cr₹24 Cr
    Packing Materials ₹7.76 Cr₹5.77 Cr₹7.54 Cr₹3.79 Cr₹5.37 Cr
    Stores  and Spare ₹0.20 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr₹0.14 Cr
    Other Inventory ₹11 Cr₹6.42 Cr₹11 Cr₹30 Cr₹41 Cr
Sundry Debtors ₹670 Cr₹623 Cr₹562 Cr₹442 Cr₹514 Cr
    Debtors more than Six months ₹65 Cr₹47 Cr₹26 Cr₹30 Cr₹27 Cr
    Debtors Others ₹613 Cr₹584 Cr₹542 Cr₹416 Cr₹490 Cr
Cash and Bank ₹152 Cr₹277 Cr₹108 Cr₹183 Cr₹121 Cr
    Cash in hand ₹0.94 Cr₹2.26 Cr₹1.57 Cr₹0.78 Cr₹0.47 Cr
    Balances at Bank ₹151 Cr₹274 Cr₹107 Cr₹182 Cr₹121 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹26 Cr₹20 Cr₹15 Cr₹14 Cr
    Interest accrued on Investments ₹4.63 Cr₹5.46 Cr₹2.82 Cr₹4.79 Cr₹4.88 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹2.90 Cr₹2.55 Cr₹2.71 Cr₹2.77 Cr₹2.74 Cr
    Interest accrued and or due on loans ₹0.11 Cr₹1.58 Cr-₹0.21 Cr-
    Prepaid Expenses ₹5.64 Cr₹5.60 Cr₹5.64 Cr₹3.65 Cr₹3.18 Cr
    Other current_assets ₹6.10 Cr₹11 Cr₹8.57 Cr₹3.80 Cr₹2.70 Cr
Short Term Loans and Advances ₹185 Cr₹178 Cr₹115 Cr₹96 Cr₹127 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹69 Cr₹34 Cr₹18 Cr₹70 Cr
    Advance income tax and TDS ₹6.97 Cr₹3.01 Cr₹0.24 Cr-₹0.20 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹129 Cr₹106 Cr₹80 Cr₹78 Cr₹57 Cr
Total Current Assets ₹1,489 Cr₹1,552 Cr₹1,255 Cr₹1,062 Cr₹975 Cr
Net Current Assets (Including Current Investments) ₹978 Cr₹936 Cr₹474 Cr₹368 Cr₹345 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,959 Cr₹1,940 Cr₹1,632 Cr₹1,318 Cr₹1,101 Cr
Contingent Liabilities ₹331 Cr₹418 Cr₹408 Cr₹450 Cr₹477 Cr
Total Debt ₹182 Cr₹203 Cr₹170 Cr₹158 Cr₹79 Cr
Book Value -119.7692.9367.64277.80
Adjusted Book Value 126.28119.7692.9367.6455.56

Compare Balance Sheet of peers of GANDHAR OIL REFINERY (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GANDHAR OIL REFINERY (INDIA) ₹1,465.6 Cr -6.4% -11.6% -27% Stock Analytics
CASTROL INDIA ₹20,840.8 Cr -5.1% -4.2% -16.8% Stock Analytics
GULF OIL LUBRICANTS INDIA ₹5,785.4 Cr -0.1% -5.5% -0.5% Stock Analytics
VEEDOL CORPORATION ₹2,833.1 Cr -2.3% -4.2% -32% Stock Analytics
SAVITA OIL TECHNOLOGIES ₹2,797.6 Cr 0.2% -4.3% -28.5% Stock Analytics
PANAMA PETROCHEM ₹2,101.9 Cr -1.2% -0% -13.8% Stock Analytics


GANDHAR OIL REFINERY (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GANDHAR OIL REFINERY (INDIA)

-6.4%

-11.6%

-27%

SENSEX

-0.5%

-3.1%

1.4%


You may also like the below Video Courses