GANDHAR OIL REFINERY (INDIA)
|
GANDHAR OIL REFINERY (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.12 Cr | ₹0.08 Cr | - | - | - |
| Total Reserves | ₹1,216 Cr | ₹1,153 Cr | ₹727 Cr | ₹525 Cr | ₹428 Cr |
| Securities Premium | ₹327 Cr | ₹336 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹791 Cr | ₹716 Cr | ₹579 Cr | ₹390 Cr | ₹286 Cr |
| General Reserves | ₹112 Cr | ₹112 Cr | ₹112 Cr | ₹93 Cr | ₹93 Cr |
| Other Reserves | ₹-14 Cr | ₹-12 Cr | ₹-9.89 Cr | ₹-3.95 Cr | ₹4.10 Cr |
| Reserve excluding Revaluation Reserve | ₹1,216 Cr | ₹1,153 Cr | ₹727 Cr | ₹525 Cr | ₹428 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,236 Cr | ₹1,172 Cr | ₹743 Cr | ₹541 Cr | ₹444 Cr |
| Minority Interest | ₹53 Cr | ₹51 Cr | ₹35 Cr | ₹20 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹3.37 Cr | ₹22 Cr | ₹34 Cr | ₹7.57 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹2.78 Cr | ₹43 Cr | ₹46 Cr | ₹10 Cr |
| Term Loans - Institutions | - | - | - | ₹0.16 Cr | ₹0.16 Cr |
| Other Secured | - | ₹0.59 Cr | ₹-21 Cr | ₹-12 Cr | ₹-2.59 Cr |
| Unsecured Loans | ₹28 Cr | ₹28 Cr | - | - | ₹10.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹28 Cr | ₹28 Cr | - | - | ₹10.00 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹5.79 Cr | ₹2.04 Cr | ₹-0.10 Cr | ₹0.19 Cr | ₹-0.05 Cr |
| Deferred Tax Assets | ₹2.19 Cr | ₹3.48 Cr | ₹3.29 Cr | ₹2.83 Cr | ₹2.59 Cr |
| Deferred Tax Liability | ₹7.98 Cr | ₹5.53 Cr | ₹3.19 Cr | ₹3.01 Cr | ₹2.55 Cr |
| Other Long Term Liabilities | ₹118 Cr | ₹63 Cr | ₹46 Cr | ₹28 Cr | ₹6.48 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.96 Cr | ₹4.24 Cr | ₹3.48 Cr | ₹2.38 Cr | ₹2.88 Cr |
| Total Non-Current Liabilities | ₹158 Cr | ₹100 Cr | ₹72 Cr | ₹64 Cr | ₹27 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹315 Cr | ₹372 Cr | ₹567 Cr | ₹517 Cr | ₹523 Cr |
| Sundry Creditors | ₹315 Cr | ₹372 Cr | ₹567 Cr | ₹517 Cr | ₹523 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹44 Cr | ₹75 Cr | ₹88 Cr | ₹59 Cr | ₹47 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹18 Cr | ₹33 Cr | ₹15 Cr | ₹15 Cr |
| Interest Accrued But Not Due | ₹2.68 Cr | ₹5.99 Cr | ₹2.09 Cr | ₹0.43 Cr | ₹3.61 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹28 Cr | ₹50 Cr | ₹53 Cr | ₹44 Cr | ₹29 Cr |
| Short Term Borrowings | ₹153 Cr | ₹168 Cr | ₹123 Cr | ₹111 Cr | ₹58 Cr |
| Secured ST Loans repayable on Demands | ₹153 Cr | ₹168 Cr | ₹65 Cr | ₹57 Cr | ₹58 Cr |
| Working Capital Loans- Sec | ₹153 Cr | ₹168 Cr | ₹65 Cr | ₹57 Cr | ₹58 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-153 Cr | ₹-168 Cr | ₹-6.55 Cr | ₹-2.87 Cr | ₹-58 Cr |
| Short Term Provisions | ₹0.40 Cr | ₹1.03 Cr | ₹3.15 Cr | ₹5.90 Cr | ₹0.46 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹1.92 Cr | ₹4.82 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.40 Cr | ₹1.03 Cr | ₹1.23 Cr | ₹1.07 Cr | ₹0.46 Cr |
| Total Current Liabilities | ₹512 Cr | ₹616 Cr | ₹781 Cr | ₹693 Cr | ₹629 Cr |
| Total Liabilities | ₹1,959 Cr | ₹1,940 Cr | ₹1,632 Cr | ₹1,318 Cr | ₹1,101 Cr |
| ASSETS | |||||
| Gross Block | ₹555 Cr | ₹444 Cr | ₹315 Cr | ₹253 Cr | ₹132 Cr |
| Less: Accumulated Depreciation | ₹105 Cr | ₹84 Cr | ₹78 Cr | ₹65 Cr | ₹46 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹449 Cr | ₹360 Cr | ₹237 Cr | ₹189 Cr | ₹86 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.65 Cr | ₹8.58 Cr | ₹73 Cr | ₹44 Cr | ₹22 Cr |
| Non Current Investments | ₹0.30 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹7.28 Cr |
| Long Term Investment | ₹0.30 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹7.28 Cr |
| Quoted | ₹0.05 Cr | - | - | - | - |
| Unquoted | ₹0.25 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹7.28 Cr |
| Long Term Loans & Advances | ₹7.14 Cr | ₹9.26 Cr | ₹9.40 Cr | ₹7.37 Cr | ₹6.19 Cr |
| Other Non Current Assets | ₹4.51 Cr | ₹9.18 Cr | ₹57 Cr | ₹15 Cr | ₹3.26 Cr |
| Total Non-Current Assets | ₹470 Cr | ₹388 Cr | ₹377 Cr | ₹257 Cr | ₹126 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹463 Cr | ₹448 Cr | ₹451 Cr | ₹326 Cr | ₹199 Cr |
| Raw Materials | ₹378 Cr | ₹379 Cr | ₹384 Cr | ₹246 Cr | ₹128 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹66 Cr | ₹56 Cr | ₹48 Cr | ₹45 Cr | ₹24 Cr |
| Packing Materials | ₹7.76 Cr | ₹5.77 Cr | ₹7.54 Cr | ₹3.79 Cr | ₹5.37 Cr |
| Stores  and Spare | ₹0.20 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Other Inventory | ₹11 Cr | ₹6.42 Cr | ₹11 Cr | ₹30 Cr | ₹41 Cr |
| Sundry Debtors | ₹670 Cr | ₹623 Cr | ₹562 Cr | ₹442 Cr | ₹514 Cr |
| Debtors more than Six months | ₹65 Cr | ₹47 Cr | ₹26 Cr | ₹30 Cr | ₹27 Cr |
| Debtors Others | ₹613 Cr | ₹584 Cr | ₹542 Cr | ₹416 Cr | ₹490 Cr |
| Cash and Bank | ₹152 Cr | ₹277 Cr | ₹108 Cr | ₹183 Cr | ₹121 Cr |
| Cash in hand | ₹0.94 Cr | ₹2.26 Cr | ₹1.57 Cr | ₹0.78 Cr | ₹0.47 Cr |
| Balances at Bank | ₹151 Cr | ₹274 Cr | ₹107 Cr | ₹182 Cr | ₹121 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹19 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr |
| Interest accrued on Investments | ₹4.63 Cr | ₹5.46 Cr | ₹2.82 Cr | ₹4.79 Cr | ₹4.88 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹2.90 Cr | ₹2.55 Cr | ₹2.71 Cr | ₹2.77 Cr | ₹2.74 Cr |
| Interest accrued and or due on loans | ₹0.11 Cr | ₹1.58 Cr | - | ₹0.21 Cr | - |
| Prepaid Expenses | ₹5.64 Cr | ₹5.60 Cr | ₹5.64 Cr | ₹3.65 Cr | ₹3.18 Cr |
| Other current_assets | ₹6.10 Cr | ₹11 Cr | ₹8.57 Cr | ₹3.80 Cr | ₹2.70 Cr |
| Short Term Loans and Advances | ₹185 Cr | ₹178 Cr | ₹115 Cr | ₹96 Cr | ₹127 Cr |
| Advances recoverable in cash or in kind | ₹48 Cr | ₹69 Cr | ₹34 Cr | ₹18 Cr | ₹70 Cr |
| Advance income tax and TDS | ₹6.97 Cr | ₹3.01 Cr | ₹0.24 Cr | - | ₹0.20 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹129 Cr | ₹106 Cr | ₹80 Cr | ₹78 Cr | ₹57 Cr |
| Total Current Assets | ₹1,489 Cr | ₹1,552 Cr | ₹1,255 Cr | ₹1,062 Cr | ₹975 Cr |
| Net Current Assets (Including Current Investments) | ₹978 Cr | ₹936 Cr | ₹474 Cr | ₹368 Cr | ₹345 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,959 Cr | ₹1,940 Cr | ₹1,632 Cr | ₹1,318 Cr | ₹1,101 Cr |
| Contingent Liabilities | ₹331 Cr | ₹418 Cr | ₹408 Cr | ₹450 Cr | ₹477 Cr |
| Total Debt | ₹182 Cr | ₹203 Cr | ₹170 Cr | ₹158 Cr | ₹79 Cr |
| Book Value | - | 119.76 | 92.93 | 67.64 | 277.80 |
| Adjusted Book Value | 126.28 | 119.76 | 92.93 | 67.64 | 55.56 |
Compare Balance Sheet of peers of GANDHAR OIL REFINERY (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| GANDHAR OIL REFINERY (INDIA) | ₹1,230.6 Cr | -3.3% | -5.5% | -45.6% | Stock Analytics | |
| CASTROL INDIA | ₹18,912.0 Cr | 0.1% | 0.4% | -9.9% | Stock Analytics | |
| GULF OIL LUBRICANTS INDIA | ₹5,674.0 Cr | -2.8% | -7.5% | 1.1% | Stock Analytics | |
| VEEDOL CORPORATION | ₹2,815.5 Cr | -2.1% | -6.8% | -13.9% | Stock Analytics | |
| SAVITA OIL TECHNOLOGIES | ₹2,495.3 Cr | -2.6% | -7.2% | -27.4% | Stock Analytics | |
| PANAMA PETROCHEM | ₹1,733.4 Cr | -4.3% | 6.9% | -20.9% | Stock Analytics | |
GANDHAR OIL REFINERY (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| GANDHAR OIL REFINERY (INDIA) | -3.3% |
-5.5% |
-45.6% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses