Home > Balance Sheet > GANDHAR OIL REFINERY (INDIA)

GANDHAR OIL REFINERY (INDIA)
Balance Sheet

GANDHAR OIL REFINERY (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for GANDHAR OIL REFINERY (INDIA)
Please provide your vote to see the results

GANDHAR OIL REFINERY (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹20 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹20 Cr₹20 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹20 Cr₹20 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings ₹0.12 Cr₹0.08 Cr---
Total Reserves ₹1,216 Cr₹1,153 Cr₹727 Cr₹525 Cr₹428 Cr
    Securities Premium ₹327 Cr₹336 Cr₹46 Cr₹46 Cr₹46 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹791 Cr₹716 Cr₹579 Cr₹390 Cr₹286 Cr
    General Reserves ₹112 Cr₹112 Cr₹112 Cr₹93 Cr₹93 Cr
    Other Reserves ₹-14 Cr₹-12 Cr₹-9.89 Cr₹-3.95 Cr₹4.10 Cr
Reserve excluding Revaluation Reserve ₹1,216 Cr₹1,153 Cr₹727 Cr₹525 Cr₹428 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,236 Cr₹1,172 Cr₹743 Cr₹541 Cr₹444 Cr
Minority Interest ₹53 Cr₹51 Cr₹35 Cr₹20 Cr-
Long-Term Borrowings -----
Secured Loans -₹3.37 Cr₹22 Cr₹34 Cr₹7.57 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹2.78 Cr₹43 Cr₹46 Cr₹10 Cr
    Term Loans - Institutions ---₹0.16 Cr₹0.16 Cr
    Other Secured -₹0.59 Cr₹-21 Cr₹-12 Cr₹-2.59 Cr
Unsecured Loans ₹28 Cr₹28 Cr--₹10.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹28 Cr₹28 Cr--₹10.00 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.79 Cr₹2.04 Cr₹-0.10 Cr₹0.19 Cr₹-0.05 Cr
    Deferred Tax Assets ₹2.19 Cr₹3.48 Cr₹3.29 Cr₹2.83 Cr₹2.59 Cr
    Deferred Tax Liability ₹7.98 Cr₹5.53 Cr₹3.19 Cr₹3.01 Cr₹2.55 Cr
Other Long Term Liabilities ₹118 Cr₹63 Cr₹46 Cr₹28 Cr₹6.48 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.96 Cr₹4.24 Cr₹3.48 Cr₹2.38 Cr₹2.88 Cr
Total Non-Current Liabilities ₹158 Cr₹100 Cr₹72 Cr₹64 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹315 Cr₹372 Cr₹567 Cr₹517 Cr₹523 Cr
    Sundry Creditors ₹315 Cr₹372 Cr₹567 Cr₹517 Cr₹523 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹44 Cr₹75 Cr₹88 Cr₹59 Cr₹47 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹12 Cr₹18 Cr₹33 Cr₹15 Cr₹15 Cr
    Interest Accrued But Not Due ₹2.68 Cr₹5.99 Cr₹2.09 Cr₹0.43 Cr₹3.61 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹28 Cr₹50 Cr₹53 Cr₹44 Cr₹29 Cr
Short Term Borrowings ₹153 Cr₹168 Cr₹123 Cr₹111 Cr₹58 Cr
    Secured ST Loans repayable on Demands ₹153 Cr₹168 Cr₹65 Cr₹57 Cr₹58 Cr
    Working Capital Loans- Sec ₹153 Cr₹168 Cr₹65 Cr₹57 Cr₹58 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-153 Cr₹-168 Cr₹-6.55 Cr₹-2.87 Cr₹-58 Cr
Short Term Provisions ₹0.40 Cr₹1.03 Cr₹3.15 Cr₹5.90 Cr₹0.46 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹1.92 Cr₹4.82 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.40 Cr₹1.03 Cr₹1.23 Cr₹1.07 Cr₹0.46 Cr
Total Current Liabilities ₹512 Cr₹616 Cr₹781 Cr₹693 Cr₹629 Cr
Total Liabilities ₹1,959 Cr₹1,940 Cr₹1,632 Cr₹1,318 Cr₹1,101 Cr
ASSETS
Gross Block ₹555 Cr₹444 Cr₹315 Cr₹253 Cr₹132 Cr
Less: Accumulated Depreciation ₹105 Cr₹84 Cr₹78 Cr₹65 Cr₹46 Cr
Less: Impairment of Assets -----
Net Block ₹449 Cr₹360 Cr₹237 Cr₹189 Cr₹86 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.65 Cr₹8.58 Cr₹73 Cr₹44 Cr₹22 Cr
Non Current Investments ₹0.30 Cr₹0.24 Cr₹0.16 Cr₹0.17 Cr₹7.28 Cr
Long Term Investment ₹0.30 Cr₹0.24 Cr₹0.16 Cr₹0.17 Cr₹7.28 Cr
    Quoted ₹0.05 Cr----
    Unquoted ₹0.25 Cr₹0.24 Cr₹0.16 Cr₹0.17 Cr₹7.28 Cr
Long Term Loans & Advances ₹7.14 Cr₹9.26 Cr₹9.40 Cr₹7.37 Cr₹6.19 Cr
Other Non Current Assets ₹4.51 Cr₹9.18 Cr₹57 Cr₹15 Cr₹3.26 Cr
Total Non-Current Assets ₹470 Cr₹388 Cr₹377 Cr₹257 Cr₹126 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹463 Cr₹448 Cr₹451 Cr₹326 Cr₹199 Cr
    Raw Materials ₹378 Cr₹379 Cr₹384 Cr₹246 Cr₹128 Cr
    Work-in Progress -----
    Finished Goods ₹66 Cr₹56 Cr₹48 Cr₹45 Cr₹24 Cr
    Packing Materials ₹7.76 Cr₹5.77 Cr₹7.54 Cr₹3.79 Cr₹5.37 Cr
    Stores  and Spare ₹0.20 Cr₹0.15 Cr₹0.15 Cr₹0.14 Cr₹0.14 Cr
    Other Inventory ₹11 Cr₹6.42 Cr₹11 Cr₹30 Cr₹41 Cr
Sundry Debtors ₹670 Cr₹623 Cr₹562 Cr₹442 Cr₹514 Cr
    Debtors more than Six months ₹65 Cr₹47 Cr₹26 Cr₹30 Cr₹27 Cr
    Debtors Others ₹613 Cr₹584 Cr₹542 Cr₹416 Cr₹490 Cr
Cash and Bank ₹152 Cr₹277 Cr₹108 Cr₹183 Cr₹121 Cr
    Cash in hand ₹0.94 Cr₹2.26 Cr₹1.57 Cr₹0.78 Cr₹0.47 Cr
    Balances at Bank ₹151 Cr₹274 Cr₹107 Cr₹182 Cr₹121 Cr
    Other cash and bank balances -----
Other Current Assets ₹19 Cr₹26 Cr₹20 Cr₹15 Cr₹14 Cr
    Interest accrued on Investments ₹4.63 Cr₹5.46 Cr₹2.82 Cr₹4.79 Cr₹4.88 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹2.90 Cr₹2.55 Cr₹2.71 Cr₹2.77 Cr₹2.74 Cr
    Interest accrued and or due on loans ₹0.11 Cr₹1.58 Cr-₹0.21 Cr-
    Prepaid Expenses ₹5.64 Cr₹5.60 Cr₹5.64 Cr₹3.65 Cr₹3.18 Cr
    Other current_assets ₹6.10 Cr₹11 Cr₹8.57 Cr₹3.80 Cr₹2.70 Cr
Short Term Loans and Advances ₹185 Cr₹178 Cr₹115 Cr₹96 Cr₹127 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹69 Cr₹34 Cr₹18 Cr₹70 Cr
    Advance income tax and TDS ₹6.97 Cr₹3.01 Cr₹0.24 Cr-₹0.20 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹129 Cr₹106 Cr₹80 Cr₹78 Cr₹57 Cr
Total Current Assets ₹1,489 Cr₹1,552 Cr₹1,255 Cr₹1,062 Cr₹975 Cr
Net Current Assets (Including Current Investments) ₹978 Cr₹936 Cr₹474 Cr₹368 Cr₹345 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,959 Cr₹1,940 Cr₹1,632 Cr₹1,318 Cr₹1,101 Cr
Contingent Liabilities ₹331 Cr₹418 Cr₹408 Cr₹450 Cr₹477 Cr
Total Debt ₹182 Cr₹203 Cr₹170 Cr₹158 Cr₹79 Cr
Book Value -119.7692.9367.64277.80
Adjusted Book Value 126.28119.7692.9367.6455.56

Compare Balance Sheet of peers of GANDHAR OIL REFINERY (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
GANDHAR OIL REFINERY (INDIA) ₹1,230.6 Cr -3.3% -5.5% -45.6% Stock Analytics
CASTROL INDIA ₹18,912.0 Cr 0.1% 0.4% -9.9% Stock Analytics
GULF OIL LUBRICANTS INDIA ₹5,674.0 Cr -2.8% -7.5% 1.1% Stock Analytics
VEEDOL CORPORATION ₹2,815.5 Cr -2.1% -6.8% -13.9% Stock Analytics
SAVITA OIL TECHNOLOGIES ₹2,495.3 Cr -2.6% -7.2% -27.4% Stock Analytics
PANAMA PETROCHEM ₹1,733.4 Cr -4.3% 6.9% -20.9% Stock Analytics


GANDHAR OIL REFINERY (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
GANDHAR OIL REFINERY (INDIA)

-3.3%

-5.5%

-45.6%

SENSEX

0%

2.7%

6.8%


You may also like the below Video Courses