Home > Income Statement > FRATELLI VINEYARDS

FRATELLI VINEYARDS
Income Statement

FRATELLI VINEYARDS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FRATELLI VINEYARDS
Please provide your vote to see the results

FRATELLI VINEYARDS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2021Mar2020
INCOME :
Gross Sales ₹302 Cr₹451 Cr₹245 Cr₹304 Cr₹488 Cr
     Sales ₹294 Cr₹442 Cr₹241 Cr₹291 Cr₹478 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.01 Cr₹0.99 Cr₹4.07 Cr₹14 Cr₹9.70 Cr
     Revenue from property development -----
     Other Operational Income ₹7.05 Cr₹8.32 Cr---
Less: Excise Duty ₹26 Cr₹30 Cr---
Net Sales ₹276 Cr₹421 Cr₹245 Cr₹304 Cr₹488 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹10 Cr₹-30 Cr₹-13 Cr₹-14 Cr₹3.17 Cr
Raw Material Consumed ₹126 Cr₹277 Cr₹243 Cr₹292 Cr₹433 Cr
     Opening Raw Materials ₹6.92 Cr₹3.61 Cr---
     Purchases Raw Materials ₹34 Cr₹26 Cr---
     Closing Raw Materials ₹8.10 Cr₹6.92 Cr---
     Other Direct Purchases / Brought in cost ₹94 Cr₹254 Cr₹243 Cr₹292 Cr₹433 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.99 Cr₹3.05 Cr₹0.05 Cr₹0.09 Cr₹0.08 Cr
     Electricity & Power ₹2.99 Cr₹3.05 Cr₹0.05 Cr₹0.09 Cr₹0.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹35 Cr₹34 Cr₹2.37 Cr₹4.15 Cr₹4.30 Cr
     Salaries, Wages & Bonus ₹31 Cr₹30 Cr₹2.24 Cr₹3.80 Cr₹3.85 Cr
     Contributions to EPF & Pension Funds ₹1.41 Cr₹1.41 Cr₹0.06 Cr₹0.14 Cr₹0.14 Cr
     Workmen and Staff Welfare Expenses ₹1.60 Cr₹1.48 Cr₹0.04 Cr₹0.08 Cr₹0.17 Cr
     Other Employees Cost ₹0.77 Cr₹0.79 Cr₹0.03 Cr₹0.13 Cr₹0.14 Cr
Other Manufacturing Expenses ₹23 Cr₹29 Cr₹0.10 Cr₹4.33 Cr₹2.92 Cr
     Sub-contracted / Out sourced services -₹0.18 Cr-₹0.10 Cr₹0.05 Cr
     Processing Charges -----
     Repairs and Maintenance ₹1.17 Cr₹0.89 Cr---
     Packing Material Consumed ₹21 Cr₹27 Cr₹0.05 Cr₹0.53 Cr₹0.24 Cr
     Other Mfg Exp ₹0.90 Cr₹1.09 Cr₹0.05 Cr₹3.70 Cr₹2.63 Cr
General and Administration Expenses ₹20 Cr₹19 Cr₹3.72 Cr₹4.84 Cr₹5.90 Cr
     Rent , Rates & Taxes ₹5.32 Cr₹4.58 Cr₹1.42 Cr₹1.43 Cr₹2.01 Cr
     Insurance ₹0.56 Cr₹0.67 Cr₹0.25 Cr₹0.30 Cr₹0.50 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.54 Cr₹6.21 Cr₹0.30 Cr₹0.50 Cr₹0.48 Cr
     Traveling and conveyance ₹7.15 Cr₹6.47 Cr₹0.24 Cr₹0.74 Cr₹0.87 Cr
     Other Administration ₹0.49 Cr₹0.74 Cr₹1.52 Cr₹1.87 Cr₹2.05 Cr
Selling and Distribution Expenses ₹57 Cr₹56 Cr₹5.77 Cr₹9.97 Cr₹26 Cr
     Advertisement & Sales Promotion ₹46 Cr₹41 Cr₹0.10 Cr₹0.21 Cr₹0.43 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.02 Cr₹8.82 Cr₹3.62 Cr₹2.48 Cr₹20 Cr
     Handling and Clearing Charges -₹1.21 Cr₹1.26 Cr₹6.36 Cr₹3.80 Cr
     Other Selling Expenses ₹4.73 Cr₹5.13 Cr₹0.80 Cr₹0.90 Cr₹1.45 Cr
Miscellaneous Expenses ₹8.01 Cr₹5.22 Cr₹0.81 Cr₹0.67 Cr₹2.35 Cr
     Bad debts /advances written off ₹0.49 Cr₹0.14 Cr--₹1.54 Cr
     Provision for doubtful debts ₹2.94 Cr₹0.67 Cr₹0.02 Cr--
     Losson disposal of fixed assets(net) ₹0.02 Cr----
     Losson foreign exchange fluctuations ---₹0.01 Cr₹0.04 Cr
     Losson sale of non-trade current investments --₹0.02 Cr₹0.05 Cr₹0.01 Cr
     Other Miscellaneous Expenses ₹4.56 Cr₹4.41 Cr₹0.77 Cr₹0.61 Cr₹0.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹282 Cr₹392 Cr₹244 Cr₹302 Cr₹478 Cr
Operating Profit (Excl OI) ₹-5.92 Cr₹29 Cr₹1.41 Cr₹2.19 Cr₹9.39 Cr
Other Income ₹4.25 Cr₹3.78 Cr₹3.84 Cr₹1.75 Cr₹2.34 Cr
     Interest Received ₹1.84 Cr₹1.98 Cr₹0.58 Cr₹0.71 Cr₹0.83 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.24 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets -₹0.09 Cr--₹0.01 Cr
     Profits on sale of Investments ₹0.03 Cr₹0.50 Cr-₹0.00 Cr₹0.01 Cr
     Provision Written Back ₹0.19 Cr₹0.22 Cr₹0.10 Cr₹0.09 Cr₹0.99 Cr
     Foreign Exchange Gains ₹0.13 Cr₹0.06 Cr₹1.43 Cr₹0.42 Cr-
     Others ₹2.08 Cr₹0.92 Cr₹1.49 Cr₹0.52 Cr₹0.50 Cr
Operating Profit ₹-1.67 Cr₹33 Cr₹5.25 Cr₹3.93 Cr₹12 Cr
Interest ₹14 Cr₹14 Cr₹4.40 Cr₹4.48 Cr₹6.60 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹10 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.17 Cr₹1.59 Cr₹0.71 Cr₹0.63 Cr₹0.86 Cr
     Other Interest ₹1.45 Cr₹2.11 Cr₹3.69 Cr₹3.84 Cr₹5.73 Cr
PBDT ₹-15 Cr₹19 Cr₹0.85 Cr₹-0.55 Cr₹5.13 Cr
Depreciation ₹7.30 Cr₹6.61 Cr₹2.52 Cr₹2.99 Cr₹2.88 Cr
Profit Before Taxation & Exceptional Items ₹-23 Cr₹12 Cr₹-1.68 Cr₹-3.53 Cr₹2.26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-23 Cr₹12 Cr₹-1.68 Cr₹-3.53 Cr₹2.26 Cr
Provision for Tax ₹-5.63 Cr₹3.38 Cr₹-0.26 Cr₹-0.96 Cr₹0.42 Cr
     Current Income Tax -₹3.85 Cr--₹0.51 Cr
     Deferred Tax ₹-5.79 Cr₹-0.30 Cr₹-0.26 Cr₹-1.00 Cr₹-0.09 Cr
     Other taxes ₹0.16 Cr₹-0.17 Cr-₹0.04 Cr-
Profit After Tax ₹-17 Cr₹8.87 Cr₹-1.41 Cr₹-2.57 Cr₹1.83 Cr
Extra items -----
Minority Interest ₹3.08 Cr₹-9.02 Cr₹-0.23 Cr₹-0.55 Cr₹-0.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-14 Cr₹-0.15 Cr₹-1.64 Cr₹-3.12 Cr₹1.74 Cr
Adjustments to PAT -----
Profit Balance B/F ₹11 Cr₹11 Cr₹15 Cr₹18 Cr₹17 Cr
Appropriations ₹-2.93 Cr₹11 Cr₹13 Cr₹15 Cr₹19 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.17 Cr-₹0.00 Cr₹0.05 Cr₹-0.08 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.23₹-0.18₹-1.91₹-3.64₹2.03
Adjusted EPS ₹-3.23₹-0.18₹-1.91₹-3.64₹2.03

Compare Income Statement of peers of FRATELLI VINEYARDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FRATELLI VINEYARDS ₹551.3 Cr -4.2% -5.6% -1.9% Stock Analytics
ADANI ENTERPRISES ₹353,335.0 Cr 4.8% -10% 6.7% Stock Analytics
ADITYA INFOTECH ₹47,149.5 Cr -3.2% 0.2% 176% Stock Analytics
PREMIER ENERGIES ₹40,333.6 Cr 3.6% 1.8% -21.3% Stock Analytics
AEGIS LOGISTICS ₹38,645.1 Cr -8.3% -20.2% 35.8% Stock Analytics
REDINGTON ₹25,810.3 Cr -7.9% -18.9% 24.7% Stock Analytics


FRATELLI VINEYARDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FRATELLI VINEYARDS

-4.2%

-5.6%

-1.9%

SENSEX

2.8%

4.4%

-10.1%


You may also like the below Video Courses