Home > Income Statement > FIRSTSOURCE SOLUTIONS

FIRSTSOURCE SOLUTIONS
Income Statement

FIRSTSOURCE SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FIRSTSOURCE SOLUTIONS
Please provide your vote to see the results

FIRSTSOURCE SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹5,921 Cr₹5,078 Cr₹4,099 Cr₹3,826 Cr₹3,535 Cr
     Software Services & Operating Revenues ₹5,866 Cr₹5,033 Cr₹4,050 Cr₹3,787 Cr₹3,431 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹55 Cr₹45 Cr₹48 Cr₹40 Cr₹104 Cr
Less: Excise Duty -----
Operating Income (Net) ₹5,921 Cr₹5,078 Cr₹4,099 Cr₹3,826 Cr₹3,535 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹26 Cr₹22 Cr₹28 Cr₹28 Cr₹32 Cr
     Electricity & Power ₹26 Cr₹22 Cr₹28 Cr₹28 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,947 Cr₹3,467 Cr₹2,774 Cr₹2,557 Cr₹2,395 Cr
     Salaries, Wages & Bonus ₹3,589 Cr₹3,202 Cr₹2,554 Cr₹2,339 Cr₹2,197 Cr
     Contributions to EPF & Pension Funds ₹141 Cr₹125 Cr₹108 Cr₹109 Cr₹99 Cr
     Wheeling & Transmission Charges recoverable ₹148 Cr₹119 Cr₹109 Cr₹104 Cr₹95 Cr
     Other Employees Cost ₹70 Cr₹21 Cr₹2.90 Cr₹4.96 Cr₹4.66 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹270 Cr₹260 Cr₹185 Cr₹141 Cr₹185 Cr
     Repairs and Maintenance ₹69 Cr₹61 Cr₹55 Cr₹60 Cr₹59 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹201 Cr₹200 Cr₹130 Cr₹81 Cr₹126 Cr
General and Administration Expenses ₹623 Cr₹417 Cr₹398 Cr₹513 Cr₹423 Cr
     Rates & Taxes ₹22 Cr₹22 Cr₹21 Cr₹18 Cr₹19 Cr
     Insurance ₹27 Cr₹18 Cr₹15 Cr₹14 Cr₹17 Cr
     Printing and stationery -₹4.30 Cr₹6.72 Cr₹6.25 Cr₹7.05 Cr
     Professional and legal fees ₹112 Cr₹98 Cr₹76 Cr₹68 Cr₹63 Cr
     Other Administration ₹377 Cr₹228 Cr₹237 Cr₹280 Cr₹189 Cr
Selling and Marketing Expenses ₹59 Cr₹54 Cr₹38 Cr₹35 Cr₹14 Cr
     Advertisement & Sales Promotion ₹59 Cr₹54 Cr₹38 Cr₹35 Cr₹14 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹39 Cr₹21 Cr₹22 Cr₹22 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹7.80 Cr₹3.28 Cr₹5.90 Cr₹1.78 Cr₹6.42 Cr
     Losson disposal of fixed assets(net) ₹0.31 Cr₹0.38 Cr₹0.30 Cr₹0.72 Cr-
     Losson foreign exchange fluctuations ₹2.72 Cr--₹2.76 Cr₹2.27 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹29 Cr₹17 Cr₹16 Cr₹16 Cr₹8.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,964 Cr₹4,241 Cr₹3,445 Cr₹3,295 Cr₹3,066 Cr
Operating Profit (Excl OI) ₹957 Cr₹837 Cr₹653 Cr₹531 Cr₹469 Cr
Other Income ₹3.59 Cr₹3.88 Cr₹9.15 Cr₹7.93 Cr₹7.70 Cr
     Interest Received ₹0.47 Cr₹0.70 Cr₹1.14 Cr₹2.73 Cr₹1.46 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.34 Cr
     Profits on sale of Investments ₹3.04 Cr₹1.90 Cr₹5.96 Cr₹4.64 Cr₹5.10 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹1.29 Cr₹1.78 Cr--
     Others ₹0.08 Cr-₹0.27 Cr₹0.56 Cr₹0.80 Cr
Operating Profit ₹960 Cr₹840 Cr₹662 Cr₹539 Cr₹477 Cr
Interest ₹64 Cr₹87 Cr₹83 Cr₹29 Cr₹53 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ---₹14 Cr₹27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹37 Cr₹35 Cr₹53 Cr₹0.23 Cr₹13 Cr
     Other Interest ₹27 Cr₹52 Cr₹30 Cr₹15 Cr₹13 Cr
PBDT ₹896 Cr₹753 Cr₹579 Cr₹510 Cr₹424 Cr
Depreciation ₹249 Cr₹206 Cr₹185 Cr₹74 Cr₹66 Cr
Profit Before Taxation & Exceptional Items ₹647 Cr₹547 Cr₹394 Cr₹436 Cr₹358 Cr
Exceptional Income / Expenses -₹-115 Cr---
Profit Before Tax ₹647 Cr₹432 Cr₹394 Cr₹436 Cr₹358 Cr
Provision for Tax ₹111 Cr₹70 Cr₹55 Cr₹58 Cr₹31 Cr
     Current Income Tax ₹74 Cr₹62 Cr₹28 Cr₹34 Cr₹46 Cr
     Deferred Tax ₹36 Cr₹8.20 Cr₹26 Cr₹24 Cr₹-14 Cr
     Other taxes -----
Profit After Tax ₹537 Cr₹362 Cr₹340 Cr₹378 Cr₹327 Cr
Extra items -----
Minority Interest ₹0.84 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹-0.06 Cr
Share of Associate --₹0.00 Cr₹0.00 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹537 Cr₹362 Cr₹340 Cr₹378 Cr₹327 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,381 Cr₹1,208 Cr₹1,300 Cr₹1,049 Cr₹720 Cr
Appropriations ₹1,918 Cr₹1,569 Cr₹1,640 Cr₹1,427 Cr₹1,046 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,918 Cr₹1,569 Cr₹1,640 Cr₹1,427 Cr₹1,046 Cr
Equity Dividend % ₹35.00₹30.00₹25.00₹20.00₹15.00
Earnings Per Share ₹7.71₹5.20₹4.90₹5.47₹4.76
Adjusted EPS ₹7.71₹5.20₹4.90₹5.47₹4.76

Compare Income Statement of peers of FIRSTSOURCE SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS ₹15,181.8 Cr 9.3% 12.6% 75% Stock Analytics
INFO EDGE (INDIA) ₹76,385.1 Cr 3.4% 11.3% 62.1% Stock Analytics
AFFLE (INDIA) ₹14,941.4 Cr -0.1% 0.4% 18.9% Stock Analytics
ECLERX SERVICES ₹12,031.6 Cr 2% 3.8% 81.9% Stock Analytics
QUESS CORP ₹9,291.5 Cr -0.4% 24.9% 71.6% Stock Analytics
EMUDHRA ₹6,328.5 Cr 2.6% 10.2% 187.3% Stock Analytics


FIRSTSOURCE SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS

9.3%

12.6%

75%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses