Home > Balance Sheet > FIRSTSOURCE SOLUTIONS

FIRSTSOURCE SOLUTIONS
Balance Sheet

FIRSTSOURCE SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for FIRSTSOURCE SOLUTIONS
Please provide your vote to see the results

FIRSTSOURCE SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹697 Cr₹697 Cr₹696 Cr₹694 Cr₹691 Cr
    Equity - Authorised ₹872 Cr₹872 Cr₹872 Cr₹872 Cr₹872 Cr
    Equity - Issued ₹697 Cr₹697 Cr₹696 Cr₹694 Cr₹691 Cr
    Equity Paid Up ₹697 Cr₹697 Cr₹696 Cr₹694 Cr₹691 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹65 Cr₹51 Cr₹28 Cr₹12 Cr₹12 Cr
Total Reserves ₹2,605 Cr₹2,285 Cr₹2,075 Cr₹2,060 Cr₹2,017 Cr
    Securities Premium ₹225 Cr₹225 Cr₹221 Cr₹211 Cr₹203 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,743 Cr₹1,552 Cr₹1,381 Cr₹1,208 Cr₹1,300 Cr
    General Reserves ₹3.04 Cr₹3.04 Cr₹3.04 Cr₹3.04 Cr-
    Other Reserves ₹634 Cr₹504 Cr₹470 Cr₹638 Cr₹514 Cr
Reserve excluding Revaluation Reserve ₹2,605 Cr₹2,285 Cr₹2,075 Cr₹2,060 Cr₹2,017 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,367 Cr₹3,033 Cr₹2,799 Cr₹2,765 Cr₹2,721 Cr
Minority Interest ₹0.35 Cr₹0.37 Cr₹0.54 Cr₹0.59 Cr₹0.59 Cr
Long-Term Borrowings -----
Secured Loans ₹139 Cr₹273 Cr--₹0.92 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹298 Cr₹308 Cr---
    Term Loans - Institutions -----
    Other Secured ₹-159 Cr₹-34 Cr--₹0.92 Cr
Unsecured Loans --₹85 Cr₹2.78 Cr₹6.03 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹155 Cr₹3.72 Cr₹3.34 Cr
    Loans - Govt. -----
    Loans - Others ----₹9.43 Cr
    Other Unsecured Loan --₹-70 Cr₹-0.94 Cr₹-6.74 Cr
Deferred Tax Assets / Liabilities ₹-175 Cr₹-186 Cr₹-222 Cr₹-178 Cr₹-185 Cr
    Deferred Tax Assets ₹421 Cr₹417 Cr₹436 Cr₹401 Cr₹387 Cr
    Deferred Tax Liability ₹245 Cr₹232 Cr₹214 Cr₹223 Cr₹202 Cr
Other Long Term Liabilities ₹465 Cr₹758 Cr₹486 Cr₹405 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹14 Cr₹10 Cr₹8.59 Cr₹6.76 Cr
Total Non-Current Liabilities ₹443 Cr₹859 Cr₹359 Cr₹239 Cr₹-172 Cr
Current Liabilities -----
Trade Payables ₹231 Cr₹178 Cr₹279 Cr₹95 Cr₹90 Cr
    Sundry Creditors ₹231 Cr₹178 Cr₹279 Cr₹95 Cr₹90 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹718 Cr₹609 Cr₹604 Cr₹355 Cr₹205 Cr
    Bank Overdraft / Short term credit ₹48 Cr₹36 Cr₹18 Cr₹17 Cr₹9.93 Cr
    Advances received from customers ₹4.83 Cr₹28 Cr₹94 Cr₹14 Cr₹6.47 Cr
    Interest Accrued But Not Due ₹12 Cr₹7.90 Cr₹2.01 Cr₹1.21 Cr₹1.33 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.91 Cr
    Other Liabilities ₹654 Cr₹537 Cr₹489 Cr₹324 Cr₹186 Cr
Short Term Borrowings ₹527 Cr₹695 Cr₹437 Cr₹834 Cr₹539 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹527 Cr₹695 Cr₹437 Cr₹834 Cr₹539 Cr
Short Term Provisions ₹83 Cr₹53 Cr₹82 Cr₹46 Cr₹61 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹18 Cr₹5.94 Cr₹22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹83 Cr₹53 Cr₹64 Cr₹40 Cr₹38 Cr
Total Current Liabilities ₹1,560 Cr₹1,534 Cr₹1,402 Cr₹1,331 Cr₹895 Cr
Total Liabilities ₹5,370 Cr₹5,427 Cr₹4,561 Cr₹4,336 Cr₹3,444 Cr
ASSETS
Gross Block ₹4,571 Cr₹4,442 Cr₹3,828 Cr₹3,641 Cr₹2,760 Cr
Less: Accumulated Depreciation ₹855 Cr₹699 Cr₹830 Cr₹770 Cr₹601 Cr
Less: Impairment of Assets -----
Net Block ₹3,716 Cr₹3,744 Cr₹2,998 Cr₹2,871 Cr₹2,159 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.42 Cr---₹2.02 Cr
Non Current Investments ₹12 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr
Long Term Investment ₹12 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr
    Quoted -----
    Unquoted ₹12 Cr₹11 Cr₹12 Cr₹12 Cr₹12 Cr
Long Term Loans & Advances ₹123 Cr₹129 Cr₹152 Cr₹138 Cr₹112 Cr
Other Non Current Assets ₹107 Cr₹119 Cr₹168 Cr₹211 Cr₹244 Cr
Total Non-Current Assets ₹3,961 Cr₹4,006 Cr₹3,329 Cr₹3,232 Cr₹2,593 Cr
Current Assets Loans & Advances -----
Currents Investments ₹60 Cr₹119 Cr₹83 Cr-₹122 Cr
    Quoted ₹60 Cr₹119 Cr---
    Unquoted --₹83 Cr-₹122 Cr
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹1,038 Cr₹961 Cr₹843 Cr₹557 Cr₹387 Cr
    Debtors more than Six months ₹52 Cr₹29 Cr₹19 Cr--
    Debtors Others ₹1,038 Cr₹961 Cr₹843 Cr₹578 Cr₹404 Cr
Cash and Bank ₹156 Cr₹90 Cr₹137 Cr₹191 Cr₹47 Cr
    Cash in hand ----₹0.01 Cr
    Balances at Bank ₹156 Cr₹90 Cr₹137 Cr₹191 Cr₹47 Cr
    Other cash and bank balances -----
Other Current Assets ₹95 Cr₹161 Cr₹127 Cr₹314 Cr₹284 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.02 Cr₹0.03 Cr
    Prepaid Expenses ₹85 Cr₹101 Cr₹76 Cr₹62 Cr₹48 Cr
    Other current_assets ₹10 Cr₹60 Cr₹50 Cr₹252 Cr₹236 Cr
Short Term Loans and Advances ₹59 Cr₹91 Cr₹42 Cr₹43 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹20 Cr₹5.42 Cr₹4.04 Cr₹10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹41 Cr₹71 Cr₹36 Cr₹39 Cr₹0.95 Cr
Total Current Assets ₹1,408 Cr₹1,421 Cr₹1,231 Cr₹1,104 Cr₹851 Cr
Net Current Assets (Including Current Investments) ₹-151 Cr₹-113 Cr₹-170 Cr₹-227 Cr₹-44 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,370 Cr₹5,427 Cr₹4,561 Cr₹4,336 Cr₹3,444 Cr
Contingent Liabilities ₹209 Cr₹202 Cr₹116 Cr₹116 Cr₹116 Cr
Total Debt ₹827 Cr₹1,010 Cr₹604 Cr₹843 Cr₹558 Cr
Book Value 47.3742.7839.8139.6839.19
Adjusted Book Value 47.3742.7839.8139.6839.19

Compare Balance Sheet of peers of FIRSTSOURCE SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS ₹14,065.9 Cr 5.2% -3.3% 73.9% Stock Analytics
INFO EDGE (INDIA) ₹75,007.2 Cr 2.5% -2.1% 51.5% Stock Analytics
AFFLE (INDIA) ₹14,886.0 Cr 4.3% -6.9% 11.2% Stock Analytics
ECLERX SERVICES ₹11,441.0 Cr 0.2% -6.1% 72.1% Stock Analytics
QUESS CORP ₹9,347.9 Cr 0.9% -5.5% 43.1% Stock Analytics
EMUDHRA ₹6,287.1 Cr 22.7% 25.8% 261.7% Stock Analytics


FIRSTSOURCE SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS

5.2%

-3.3%

73.9%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses