Home > Balance Sheet > FIRSTSOURCE SOLUTIONS

FIRSTSOURCE SOLUTIONS
Balance Sheet

FIRSTSOURCE SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for FIRSTSOURCE SOLUTIONS
Please provide your vote to see the results

FIRSTSOURCE SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹697 Cr₹697 Cr₹697 Cr₹697 Cr₹696 Cr
    Equity - Authorised ₹872 Cr₹872 Cr₹872 Cr₹872 Cr₹872 Cr
    Equity - Issued ₹697 Cr₹697 Cr₹697 Cr₹697 Cr₹696 Cr
    Equity Paid Up ₹697 Cr₹697 Cr₹697 Cr₹697 Cr₹696 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹103 Cr₹47 Cr₹65 Cr₹51 Cr₹28 Cr
Total Reserves ₹3,298 Cr₹2,956 Cr₹2,605 Cr₹2,285 Cr₹2,075 Cr
    Securities Premium ₹225 Cr₹225 Cr₹225 Cr₹225 Cr₹221 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,314 Cr₹2,001 Cr₹1,743 Cr₹1,552 Cr₹1,381 Cr
    General Reserves ₹3.04 Cr₹3.04 Cr₹3.04 Cr₹3.04 Cr₹3.04 Cr
    Other Reserves ₹756 Cr₹727 Cr₹634 Cr₹504 Cr₹470 Cr
Reserve excluding Revaluation Reserve ₹3,298 Cr₹2,956 Cr₹2,605 Cr₹2,285 Cr₹2,075 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,098 Cr₹3,700 Cr₹3,367 Cr₹3,033 Cr₹2,799 Cr
Minority Interest ₹0.40 Cr₹0.38 Cr₹0.35 Cr₹0.37 Cr₹0.54 Cr
Long-Term Borrowings -----
Secured Loans ---₹273 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹308 Cr-
    Term Loans - Institutions -----
    Other Secured ---₹-34 Cr-
Unsecured Loans ₹342 Cr-₹139 Cr-₹85 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹342 Cr₹138 Cr₹298 Cr-₹155 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹-138 Cr₹-159 Cr-₹-70 Cr
Deferred Tax Assets / Liabilities ₹-109 Cr₹-145 Cr₹-175 Cr₹-186 Cr₹-222 Cr
    Deferred Tax Assets ₹359 Cr₹393 Cr₹421 Cr₹417 Cr₹436 Cr
    Deferred Tax Liability ₹251 Cr₹248 Cr₹245 Cr₹232 Cr₹214 Cr
Other Long Term Liabilities ₹865 Cr₹571 Cr₹465 Cr₹758 Cr₹486 Cr
Long Term Trade Payables -----
Long Term Provisions ₹39 Cr₹39 Cr₹14 Cr₹14 Cr₹10 Cr
Total Non-Current Liabilities ₹1,137 Cr₹466 Cr₹443 Cr₹859 Cr₹359 Cr
Current Liabilities -----
Trade Payables ₹398 Cr₹306 Cr₹231 Cr₹178 Cr₹279 Cr
    Sundry Creditors ₹398 Cr₹306 Cr₹231 Cr₹178 Cr₹279 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹761 Cr₹598 Cr₹718 Cr₹609 Cr₹604 Cr
    Bank Overdraft / Short term credit ₹23 Cr₹15 Cr₹48 Cr₹36 Cr₹18 Cr
    Advances received from customers ₹10 Cr₹18 Cr₹4.83 Cr₹28 Cr₹94 Cr
    Interest Accrued But Not Due ₹5.76 Cr₹16 Cr₹12 Cr₹7.90 Cr₹2.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹722 Cr₹549 Cr₹654 Cr₹537 Cr₹489 Cr
Short Term Borrowings ₹1,191 Cr₹667 Cr₹527 Cr₹695 Cr₹437 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1,191 Cr₹667 Cr₹527 Cr₹695 Cr₹437 Cr
Short Term Provisions ₹64 Cr₹47 Cr₹83 Cr₹53 Cr₹82 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹64 Cr₹47 Cr₹83 Cr₹53 Cr₹64 Cr
Total Current Liabilities ₹2,414 Cr₹1,617 Cr₹1,560 Cr₹1,534 Cr₹1,402 Cr
Total Liabilities ₹7,649 Cr₹5,784 Cr₹5,370 Cr₹5,427 Cr₹4,561 Cr
ASSETS
Gross Block ₹6,219 Cr₹4,818 Cr₹4,459 Cr₹4,442 Cr₹3,828 Cr
Less: Accumulated Depreciation ₹1,225 Cr₹965 Cr₹743 Cr₹699 Cr₹830 Cr
Less: Impairment of Assets -----
Net Block ₹4,994 Cr₹3,853 Cr₹3,716 Cr₹3,744 Cr₹2,998 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹49 Cr₹17 Cr₹3.42 Cr--
Non Current Investments ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹12 Cr
Long Term Investment ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹12 Cr
    Quoted -----
    Unquoted ₹12 Cr₹12 Cr₹12 Cr₹11 Cr₹12 Cr
Long Term Loans & Advances ₹166 Cr₹153 Cr₹123 Cr₹129 Cr₹152 Cr
Other Non Current Assets ₹205 Cr₹214 Cr₹107 Cr₹119 Cr₹168 Cr
Total Non-Current Assets ₹5,425 Cr₹4,249 Cr₹3,961 Cr₹4,006 Cr₹3,329 Cr
Current Assets Loans & Advances -----
Currents Investments ₹62 Cr₹30 Cr₹60 Cr₹119 Cr₹83 Cr
    Quoted ₹62 Cr₹30 Cr₹60 Cr₹119 Cr-
    Unquoted ----₹83 Cr
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹1,686 Cr₹1,161 Cr₹1,038 Cr₹961 Cr₹843 Cr
    Debtors more than Six months ₹186 Cr₹105 Cr₹52 Cr₹29 Cr₹19 Cr
    Debtors Others ₹1,627 Cr₹1,141 Cr₹1,038 Cr₹961 Cr₹843 Cr
Cash and Bank ₹167 Cr₹188 Cr₹156 Cr₹90 Cr₹137 Cr
    Cash in hand -----
    Balances at Bank ₹167 Cr₹143 Cr₹156 Cr₹90 Cr₹137 Cr
    Other cash and bank balances -₹46 Cr---
Other Current Assets ₹186 Cr₹89 Cr₹95 Cr₹161 Cr₹127 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹170 Cr₹78 Cr₹85 Cr₹101 Cr₹76 Cr
    Other current_assets ₹16 Cr₹12 Cr₹10 Cr₹60 Cr₹50 Cr
Short Term Loans and Advances ₹124 Cr₹66 Cr₹59 Cr₹91 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹29 Cr₹7.19 Cr₹19 Cr₹20 Cr₹5.42 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹95 Cr₹59 Cr₹41 Cr₹71 Cr₹36 Cr
Total Current Assets ₹2,224 Cr₹1,535 Cr₹1,408 Cr₹1,421 Cr₹1,231 Cr
Net Current Assets (Including Current Investments) ₹-190 Cr₹-82 Cr₹-151 Cr₹-113 Cr₹-170 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,649 Cr₹5,784 Cr₹5,370 Cr₹5,427 Cr₹4,561 Cr
Contingent Liabilities ₹221 Cr₹213 Cr₹209 Cr₹202 Cr₹116 Cr
Total Debt ₹1,533 Cr₹805 Cr₹827 Cr₹1,010 Cr₹604 Cr
Book Value 57.3252.4247.3742.7839.81
Adjusted Book Value 57.3252.4247.3742.7839.81

Compare Balance Sheet of peers of FIRSTSOURCE SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS ₹25,020.7 Cr 0.3% 7.7% -5.3% Stock Analytics
INFO EDGE (INDIA) ₹89,433.4 Cr 1.1% 5.3% -10.1% Stock Analytics
AFFLE (INDIA) ₹27,114.8 Cr 0.4% -0.9% 32.4% Stock Analytics
ECLERX SERVICES ₹22,558.2 Cr -1.1% 18.1% 73.5% Stock Analytics
CMS INFO SYSTEMS ₹6,109.3 Cr NA -0.4% -24.6% Stock Analytics
QUESS CORP ₹3,571.1 Cr -1.5% -6.1% -64.7% Stock Analytics


FIRSTSOURCE SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FIRSTSOURCE SOLUTIONS

0.3%

7.7%

-5.3%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses