FINOLEX CABLES
|
FINOLEX CABLES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,321 Cr | ₹5,319 Cr | ₹5,014 Cr | ₹4,481 Cr | ₹3,768 Cr |
| Sales | ₹6,170 Cr | ₹5,194 Cr | ₹4,937 Cr | ₹4,410 Cr | ₹3,699 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹151 Cr | ₹125 Cr | ₹78 Cr | ₹71 Cr | ₹70 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,321 Cr | ₹5,319 Cr | ₹5,014 Cr | ₹4,481 Cr | ₹3,768 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-240 Cr | ₹-141 Cr | ₹55 Cr | ₹6.57 Cr | ₹79 Cr |
| Raw Material Consumed | ₹5,390 Cr | ₹4,433 Cr | ₹3,893 Cr | ₹3,538 Cr | ₹2,887 Cr |
| Opening Raw Materials | ₹83 Cr | ₹83 Cr | ₹129 Cr | ₹100 Cr | ₹127 Cr |
| Purchases Raw Materials | ₹5,384 Cr | ₹4,360 Cr | ₹3,771 Cr | ₹3,489 Cr | ₹2,766 Cr |
| Closing Raw Materials | ₹139 Cr | ₹83 Cr | ₹83 Cr | ₹129 Cr | ₹100 Cr |
| Other Direct Purchases / Brought in cost | ₹62 Cr | ₹74 Cr | ₹76 Cr | ₹79 Cr | ₹94 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹85 Cr | ₹76 Cr | ₹73 Cr | ₹61 Cr | ₹46 Cr |
| Electricity & Power | ₹85 Cr | ₹76 Cr | ₹73 Cr | ₹61 Cr | ₹46 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹203 Cr | ₹185 Cr | ₹177 Cr | ₹152 Cr | ₹136 Cr |
| Salaries, Wages & Bonus | ₹175 Cr | ₹166 Cr | ₹157 Cr | ₹134 Cr | ₹121 Cr |
| Contributions to EPF & Pension Funds | ₹7.27 Cr | ₹6.82 Cr | ₹8.66 Cr | ₹8.14 Cr | ₹5.90 Cr |
| Workmen and Staff Welfare Expenses | ₹6.25 Cr | ₹4.49 Cr | ₹4.03 Cr | ₹4.06 Cr | ₹4.39 Cr |
| Other Employees Cost | ₹14 Cr | ₹7.58 Cr | ₹6.89 Cr | ₹5.37 Cr | ₹4.38 Cr |
| Other Manufacturing Expenses | ₹57 Cr | ₹52 Cr | ₹46 Cr | ₹46 Cr | ₹37 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹15 Cr | ₹11 Cr | ₹9.12 Cr | ₹12 Cr | ₹11 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹42 Cr | ₹41 Cr | ₹36 Cr | ₹33 Cr | ₹25 Cr |
| General and Administration Expenses | ₹40 Cr | ₹39 Cr | ₹40 Cr | ₹44 Cr | ₹39 Cr |
| Rent , Rates & Taxes | ₹6.85 Cr | ₹3.52 Cr | ₹4.46 Cr | ₹5.24 Cr | ₹5.10 Cr |
| Insurance | ₹7.76 Cr | ₹6.25 Cr | ₹6.05 Cr | ₹5.62 Cr | ₹5.51 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹8.10 Cr | ₹11 Cr | ₹13 Cr | ₹7.55 Cr | ₹6.58 Cr |
| Traveling and conveyance | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹9.78 Cr |
| Other Administration | ₹3.12 Cr | ₹3.59 Cr | ₹3.04 Cr | ₹14 Cr | ₹12 Cr |
| Selling and Distribution Expenses | ₹109 Cr | ₹109 Cr | ₹98 Cr | ₹86 Cr | ₹58 Cr |
| Advertisement & Sales Promotion | ₹32 Cr | ₹35 Cr | ₹31 Cr | ₹31 Cr | ₹9.51 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹77 Cr | ₹74 Cr | ₹66 Cr | ₹55 Cr | ₹49 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹59 Cr | ₹46 Cr | ₹46 Cr | ₹39 Cr | ₹60 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.31 Cr | - | ₹2.79 Cr | - | ₹26 Cr |
| Losson disposal of fixed assets(net) | ₹0.22 Cr | ₹1.49 Cr | - | ₹0.01 Cr | ₹0.50 Cr |
| Losson foreign exchange fluctuations | ₹18 Cr | ₹20 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹40 Cr | ₹25 Cr | ₹43 Cr | ₹39 Cr | ₹34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,702 Cr | ₹4,798 Cr | ₹4,426 Cr | ₹3,972 Cr | ₹3,343 Cr |
| Operating Profit (Excl OI) | ₹619 Cr | ₹521 Cr | ₹588 Cr | ₹509 Cr | ₹425 Cr |
| Other Income | ₹166 Cr | ₹218 Cr | ₹175 Cr | ₹118 Cr | ₹75 Cr |
| Interest Received | ₹20 Cr | ₹30 Cr | ₹43 Cr | ₹49 Cr | ₹46 Cr |
| Dividend Received | ₹0.59 Cr | ₹1.13 Cr | ₹0.94 Cr | ₹0.57 Cr | ₹0.52 Cr |
| Profit on sale of Fixed Assets | - | - | ₹0.09 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.22 Cr | ₹20 Cr | - | ₹0.42 Cr | - |
| Foreign Exchange Gains | - | - | ₹1.83 Cr | ₹0.10 Cr | ₹0.85 Cr |
| Others | ₹145 Cr | ₹166 Cr | ₹129 Cr | ₹69 Cr | ₹27 Cr |
| Operating Profit | ₹785 Cr | ₹739 Cr | ₹764 Cr | ₹627 Cr | ₹500 Cr |
| Interest | ₹1.75 Cr | ₹1.67 Cr | ₹2.03 Cr | ₹1.24 Cr | ₹1.52 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹1.75 Cr | ₹1.67 Cr | ₹2.03 Cr | ₹1.24 Cr | ₹1.52 Cr |
| PBDT | ₹783 Cr | ₹737 Cr | ₹762 Cr | ₹626 Cr | ₹498 Cr |
| Depreciation | ₹59 Cr | ₹47 Cr | ₹44 Cr | ₹46 Cr | ₹39 Cr |
| Profit Before Taxation & Exceptional Items | ₹724 Cr | ₹690 Cr | ₹718 Cr | ₹579 Cr | ₹460 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹929 Cr | ₹922 Cr | ₹864 Cr | ₹649 Cr | ₹787 Cr |
| Provision for Tax | ₹215 Cr | ₹222 Cr | ₹212 Cr | ₹145 Cr | ₹187 Cr |
| Current Income Tax | ₹162 Cr | ₹142 Cr | ₹158 Cr | ₹145 Cr | ₹128 Cr |
| Deferred Tax | ₹52 Cr | ₹80 Cr | ₹54 Cr | ₹0.13 Cr | ₹60 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹714 Cr | ₹701 Cr | ₹652 Cr | ₹504 Cr | ₹599 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹714 Cr | ₹701 Cr | ₹652 Cr | ₹504 Cr | ₹599 Cr |
| Adjustments to PAT | ₹0.09 Cr | - | - | - | - |
| Profit Balance B/F | ₹4,678 Cr | ₹4,101 Cr | ₹3,557 Cr | ₹3,145 Cr | ₹2,629 Cr |
| Appropriations | ₹5,391 Cr | ₹4,801 Cr | ₹4,209 Cr | ₹3,649 Cr | ₹3,228 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹121 Cr | ₹124 Cr | ₹109 Cr | ₹92 Cr | ₹83 Cr |
| Equity Dividend % | ₹450.00 | ₹400.00 | ₹400.00 | ₹350.00 | ₹300.00 |
| Earnings Per Share | ₹46.66 | ₹45.82 | ₹42.61 | ₹32.97 | ₹39.17 |
| Adjusted EPS | ₹46.66 | ₹45.82 | ₹42.61 | ₹32.97 | ₹39.17 |
Compare Income Statement of peers of FINOLEX CABLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FINOLEX CABLES | ₹22,279.8 Cr | -0.2% | 16.7% | 76.8% | Stock Analytics | |
| POLYCAB INDIA | ₹120,331.0 Cr | -4.9% | -10.4% | 8.6% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹49,056.5 Cr | 14.5% | 37.5% | 634.8% | Stock Analytics | |
| KEI INDUSTRIES | ₹43,096.8 Cr | -3.7% | -15.5% | 7.5% | Stock Analytics | |
| RR KABEL | ₹28,468.7 Cr | -0.4% | -12.2% | 99.6% | Stock Analytics | |
| DIAMOND POWER INFRASTRUCTURE | ₹20,720.2 Cr | -2.4% | 1.8% | 128.2% | Stock Analytics | |
FINOLEX CABLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FINOLEX CABLES | -0.2% |
16.7% |
76.8% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses