FINOLEX CABLES
|
FINOLEX CABLES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹5,465 Cr | ₹4,915 Cr | ₹4,340 Cr | ₹3,891 Cr | ₹3,384 Cr |
| Securities Premium | ₹109 Cr | ₹109 Cr | ₹109 Cr | ₹109 Cr | ₹109 Cr |
| Capital Reserves | ₹8.41 Cr | ₹8.41 Cr | ₹8.41 Cr | ₹8.41 Cr | ₹8.41 Cr |
| Profit & Loss Account Balance | ₹4,678 Cr | ₹4,101 Cr | ₹3,557 Cr | ₹3,145 Cr | ₹2,629 Cr |
| General Reserves | ₹552 Cr | ₹552 Cr | ₹552 Cr | ₹552 Cr | ₹552 Cr |
| Other Reserves | ₹117 Cr | ₹145 Cr | ₹112 Cr | ₹77 Cr | ₹85 Cr |
| Reserve excluding Revaluation Reserve | ₹5,465 Cr | ₹4,915 Cr | ₹4,340 Cr | ₹3,891 Cr | ₹3,384 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,495 Cr | ₹4,946 Cr | ₹4,370 Cr | ₹3,922 Cr | ₹3,415 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹0.80 Cr | ₹0.81 Cr | ₹0.25 Cr | ₹0.28 Cr | ₹0.31 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.80 Cr | ₹0.81 Cr | ₹0.25 Cr | ₹0.28 Cr | ₹0.31 Cr |
| Deferred Tax Assets / Liabilities | ₹402 Cr | ₹327 Cr | ₹270 Cr | ₹262 Cr | ₹204 Cr |
| Deferred Tax Assets | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹10 Cr |
| Deferred Tax Liability | ₹422 Cr | ₹347 Cr | ₹288 Cr | ₹276 Cr | ₹214 Cr |
| Other Long Term Liabilities | ₹15 Cr | ₹14 Cr | ₹9.79 Cr | ₹6.34 Cr | ₹4.18 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹587 Cr | ₹586 Cr | ₹664 Cr | ₹9.98 Cr | ₹12 Cr |
| Total Non-Current Liabilities | ₹1,004 Cr | ₹927 Cr | ₹944 Cr | ₹278 Cr | ₹220 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹242 Cr | ₹234 Cr | ₹209 Cr | ₹190 Cr | ₹176 Cr |
| Sundry Creditors | ₹242 Cr | ₹234 Cr | ₹209 Cr | ₹190 Cr | ₹176 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹74 Cr | ₹61 Cr | ₹65 Cr | ₹74 Cr | ₹38 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹45 Cr | ₹29 Cr | ₹40 Cr | ₹41 Cr | ₹28 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹0.07 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Liabilities | ₹28 Cr | ₹32 Cr | ₹25 Cr | ₹34 Cr | ₹10 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹652 Cr | ₹795 Cr | ₹662 Cr | ₹29 Cr | ₹36 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹644 Cr | ₹787 Cr | ₹655 Cr | ₹24 Cr | ₹29 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.01 Cr | ₹7.75 Cr | ₹7.06 Cr | ₹5.08 Cr | ₹6.85 Cr |
| Total Current Liabilities | ₹967 Cr | ₹1,090 Cr | ₹936 Cr | ₹294 Cr | ₹251 Cr |
| Total Liabilities | ₹7,467 Cr | ₹6,963 Cr | ₹6,250 Cr | ₹4,494 Cr | ₹3,886 Cr |
| ASSETS | |||||
| Gross Block | ₹941 Cr | ₹809 Cr | ₹762 Cr | ₹662 Cr | ₹649 Cr |
| Less: Accumulated Depreciation | ₹358 Cr | ₹365 Cr | ₹327 Cr | ₹282 Cr | ₹255 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹583 Cr | ₹445 Cr | ₹435 Cr | ₹380 Cr | ₹394 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹210 Cr | ₹168 Cr | ₹21 Cr | ₹87 Cr | ₹26 Cr |
| Non Current Investments | ₹1,572 Cr | ₹1,404 Cr | ₹1,264 Cr | ₹1,187 Cr | ₹1,062 Cr |
| Long Term Investment | ₹1,572 Cr | ₹1,404 Cr | ₹1,264 Cr | ₹1,187 Cr | ₹1,062 Cr |
| Quoted | ₹1,432 Cr | ₹1,257 Cr | ₹1,103 Cr | ₹1,087 Cr | ₹825 Cr |
| Unquoted | ₹157 Cr | ₹179 Cr | ₹193 Cr | ₹129 Cr | ₹270 Cr |
| Long Term Loans & Advances | ₹658 Cr | ₹645 Cr | ₹702 Cr | ₹43 Cr | ₹60 Cr |
| Other Non Current Assets | ₹53 Cr | ₹0.36 Cr | ₹0.09 Cr | - | - |
| Total Non-Current Assets | ₹3,076 Cr | ₹2,661 Cr | ₹2,423 Cr | ₹1,697 Cr | ₹1,542 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,414 Cr | ₹2,180 Cr | ₹1,346 Cr | ₹827 Cr | ₹509 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2,414 Cr | ₹2,180 Cr | ₹1,346 Cr | ₹827 Cr | ₹509 Cr |
| Inventories | ₹717 Cr | ₹576 Cr | ₹675 Cr | ₹653 Cr | ₹755 Cr |
| Raw Materials | ₹83 Cr | ₹83 Cr | ₹129 Cr | ₹100 Cr | ₹127 Cr |
| Work-in Progress | ₹161 Cr | ₹170 Cr | ₹139 Cr | ₹146 Cr | ₹166 Cr |
| Finished Goods | ₹415 Cr | ₹263 Cr | ₹352 Cr | ₹350 Cr | ₹417 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹28 Cr | ₹24 Cr |
| Other Inventory | ₹30 Cr | ₹32 Cr | ₹27 Cr | ₹30 Cr | ₹21 Cr |
| Sundry Debtors | ₹243 Cr | ₹177 Cr | ₹218 Cr | ₹177 Cr | ₹177 Cr |
| Debtors more than Six months | ₹38 Cr | ₹41 Cr | ₹42 Cr | ₹70 Cr | ₹57 Cr |
| Debtors Others | ₹243 Cr | ₹180 Cr | ₹217 Cr | ₹149 Cr | ₹136 Cr |
| Cash and Bank | ₹145 Cr | ₹98 Cr | ₹73 Cr | ₹38 Cr | ₹54 Cr |
| Cash in hand | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹145 Cr | ₹98 Cr | ₹73 Cr | ₹38 Cr | ₹54 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹29 Cr | ₹40 Cr | ₹37 Cr | ₹29 Cr |
| Interest accrued on Investments | ₹12 Cr | ₹23 Cr | ₹35 Cr | ₹36 Cr | ₹28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.54 Cr | ₹3.08 Cr | ₹0.54 Cr | ₹0.57 Cr | ₹0.69 Cr |
| Other current_assets | ₹0.61 Cr | ₹2.71 Cr | ₹4.07 Cr | - | ₹0.55 Cr |
| Short Term Loans and Advances | ₹858 Cr | ₹1,242 Cr | ₹1,477 Cr | ₹1,065 Cr | ₹820 Cr |
| Advances recoverable in cash or in kind | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹26 Cr | ₹45 Cr |
| Advance income tax and TDS | ₹606 Cr | ₹754 Cr | ₹616 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹233 Cr | ₹472 Cr | ₹845 Cr | ₹1,039 Cr | ₹775 Cr |
| Total Current Assets | ₹4,391 Cr | ₹4,302 Cr | ₹3,828 Cr | ₹2,797 Cr | ₹2,343 Cr |
| Net Current Assets (Including Current Investments) | ₹3,423 Cr | ₹3,212 Cr | ₹2,892 Cr | ₹2,504 Cr | ₹2,093 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,467 Cr | ₹6,963 Cr | ₹6,250 Cr | ₹4,494 Cr | ₹3,886 Cr |
| Contingent Liabilities | ₹357 Cr | ₹381 Cr | ₹354 Cr | ₹396 Cr | ₹241 Cr |
| Total Debt | ₹0.87 Cr | ₹0.88 Cr | ₹0.28 Cr | ₹0.31 Cr | ₹0.34 Cr |
| Book Value | 359.28 | 323.36 | 285.74 | 256.43 | 223.24 |
| Adjusted Book Value | 359.28 | 323.36 | 285.74 | 256.43 | 223.24 |
Compare Balance Sheet of peers of FINOLEX CABLES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FINOLEX CABLES | ₹11,954.5 Cr | -1.6% | -0.6% | -34.9% | Stock Analytics | |
| POLYCAB INDIA | ₹114,833.0 Cr | 0.3% | 0.2% | 15% | Stock Analytics | |
| KEI INDUSTRIES | ₹39,303.3 Cr | 2.1% | -5.7% | 3.2% | Stock Analytics | |
| RR KABEL | ₹15,526.6 Cr | 2.1% | 9.4% | -11.4% | Stock Analytics | |
| STERLITE TECHNOLOGIES | ₹5,802.5 Cr | 3.2% | 6% | -7.3% | Stock Analytics | |
| PRECISION WIRES INDIA | ₹4,922.1 Cr | 17.9% | 31.1% | 47.8% | Stock Analytics | |
FINOLEX CABLES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FINOLEX CABLES | -1.6% |
-0.6% |
-34.9% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses