Home > Income Statement > FEDERALMOGUL GOETZE (INDIA)

FEDERALMOGUL GOETZE (INDIA)
Income Statement

FEDERALMOGUL GOETZE (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for FEDERALMOGUL GOETZE (INDIA)
Please provide your vote to see the results

FEDERALMOGUL GOETZE (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,969 Cr₹1,813 Cr₹1,709 Cr₹1,652 Cr₹1,367 Cr
     Sales ₹1,932 Cr₹1,780 Cr₹1,675 Cr₹1,615 Cr₹1,343 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.76 Cr----
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹33 Cr₹33 Cr₹36 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹1,958 Cr₹1,800 Cr₹1,696 Cr₹1,634 Cr₹1,343 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹-2.08 Cr₹-0.91 Cr₹-1.85 Cr₹8.24 Cr
Raw Material Consumed ₹756 Cr₹662 Cr₹631 Cr₹652 Cr₹476 Cr
     Opening Raw Materials ₹30 Cr₹40 Cr₹45 Cr₹39 Cr₹32 Cr
     Purchases Raw Materials ₹767 Cr₹647 Cr₹619 Cr₹638 Cr₹466 Cr
     Closing Raw Materials ₹47 Cr₹30 Cr₹40 Cr₹45 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹4.97 Cr₹5.02 Cr₹6.92 Cr₹21 Cr₹17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹122 Cr₹112 Cr₹108 Cr₹98 Cr₹85 Cr
     Electricity & Power ₹122 Cr₹112 Cr₹108 Cr₹98 Cr₹85 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹419 Cr₹396 Cr₹376 Cr₹344 Cr₹325 Cr
     Salaries, Wages & Bonus ₹364 Cr₹343 Cr₹323 Cr₹291 Cr₹276 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹25 Cr₹25 Cr₹23 Cr₹23 Cr
     Workmen and Staff Welfare Expenses ₹32 Cr₹28 Cr₹28 Cr₹27 Cr₹26 Cr
     Other Employees Cost ---₹4.20 Cr-
Other Manufacturing Expenses ₹306 Cr₹278 Cr₹281 Cr₹279 Cr₹237 Cr
     Sub-contracted / Out sourced services ₹71 Cr₹60 Cr₹62 Cr₹60 Cr₹52 Cr
     Processing Charges -----
     Repairs and Maintenance ₹22 Cr₹19 Cr₹20 Cr₹20 Cr₹15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹213 Cr₹199 Cr₹199 Cr₹199 Cr₹170 Cr
General and Administration Expenses ₹29 Cr₹26 Cr₹22 Cr₹17 Cr₹16 Cr
     Rent , Rates & Taxes ₹4.23 Cr₹2.42 Cr₹3.79 Cr₹2.32 Cr₹2.48 Cr
     Insurance ₹1.98 Cr₹2.93 Cr₹2.97 Cr₹3.27 Cr₹3.44 Cr
     Printing and stationery ₹1.16 Cr₹1.09 Cr₹1.06 Cr₹1.11 Cr₹0.75 Cr
     Professional and legal fees ₹10 Cr₹6.65 Cr₹5.47 Cr₹5.24 Cr₹6.39 Cr
     Traveling and conveyance ₹9.32 Cr₹11 Cr₹7.15 Cr₹4.39 Cr₹2.02 Cr
     Other Administration ₹2.08 Cr₹2.22 Cr₹1.61 Cr₹1.07 Cr₹1.12 Cr
Selling and Distribution Expenses ₹29 Cr₹21 Cr₹21 Cr₹21 Cr₹17 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹21 Cr₹18 Cr₹19 Cr₹18 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.89 Cr₹3.16 Cr₹2.43 Cr₹3.44 Cr₹3.17 Cr
Miscellaneous Expenses ₹18 Cr₹23 Cr₹19 Cr₹14 Cr₹14 Cr
     Bad debts /advances written off ₹0.10 Cr₹0.60 Cr₹0.97 Cr₹0.98 Cr₹0.30 Cr
     Provision for doubtful debts ₹0.37 Cr₹0.21 Cr₹1.46 Cr₹0.76 Cr₹0.97 Cr
     Losson disposal of fixed assets(net) ₹1.13 Cr₹8.39 Cr₹3.65 Cr₹1.01 Cr₹2.31 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹16 Cr₹14 Cr₹13 Cr₹11 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,655 Cr₹1,515 Cr₹1,456 Cr₹1,424 Cr₹1,179 Cr
Operating Profit (Excl OI) ₹303 Cr₹285 Cr₹239 Cr₹210 Cr₹164 Cr
Other Income ₹50 Cr₹44 Cr₹32 Cr₹19 Cr₹8.92 Cr
     Interest Received ₹35 Cr₹32 Cr₹18 Cr₹9.49 Cr₹5.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹4.05 Cr₹0.50 Cr₹4.69 Cr₹5.63 Cr₹1.80 Cr
     Foreign Exchange Gains ₹3.57 Cr₹0.23 Cr₹2.44 Cr₹3.26 Cr₹0.76 Cr
     Others ₹7.72 Cr₹11 Cr₹6.65 Cr₹0.93 Cr₹1.26 Cr
Operating Profit ₹354 Cr₹329 Cr₹271 Cr₹230 Cr₹173 Cr
Interest ₹7.70 Cr₹6.69 Cr₹5.63 Cr₹4.92 Cr₹5.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.08 Cr₹0.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.55 Cr₹1.02 Cr₹1.09 Cr₹1.05 Cr₹0.75 Cr
     Other Interest ₹7.16 Cr₹5.67 Cr₹4.54 Cr₹3.79 Cr₹4.02 Cr
PBDT ₹346 Cr₹322 Cr₹265 Cr₹225 Cr₹168 Cr
Depreciation ₹88 Cr₹87 Cr₹85 Cr₹84 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹258 Cr₹235 Cr₹181 Cr₹141 Cr₹81 Cr
Exceptional Income / Expenses ₹-18 Cr----
Profit Before Tax ₹241 Cr₹235 Cr₹181 Cr₹141 Cr₹81 Cr
Provision for Tax ₹63 Cr₹65 Cr₹47 Cr₹34 Cr₹22 Cr
     Current Income Tax ₹73 Cr₹69 Cr₹49 Cr₹41 Cr₹15 Cr
     Deferred Tax ₹-9.29 Cr₹-4.69 Cr₹-2.25 Cr₹-0.86 Cr₹7.22 Cr
     Other taxes ₹-1.24 Cr₹0.52 Cr₹0.85 Cr₹-6.03 Cr₹-0.90 Cr
Profit After Tax ₹178 Cr₹170 Cr₹133 Cr₹107 Cr₹59 Cr
Extra items -----
Minority Interest ₹-7.35 Cr₹-7.84 Cr₹-6.48 Cr₹-6.51 Cr₹-4.78 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹171 Cr₹162 Cr₹127 Cr₹101 Cr₹54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹907 Cr₹749 Cr₹619 Cr₹519 Cr₹464 Cr
Appropriations ₹1,078 Cr₹911 Cr₹746 Cr₹620 Cr₹518 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.85 Cr₹4.40 Cr₹-3.80 Cr₹1.27 Cr₹-1.07 Cr
Equity Dividend % -----
Earnings Per Share ₹30.68₹29.13₹22.81₹18.13₹9.71
Adjusted EPS ₹30.68₹29.13₹22.81₹18.13₹9.71

Compare Income Statement of peers of FEDERALMOGUL GOETZE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA) ₹2,488.9 Cr -1.2% -1.4% -19.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹167,763.0 Cr -3% -5.5% 57.2% Stock Analytics
BOSCH ₹140,415.0 Cr -2.7% 1.5% 14.9% Stock Analytics
UNO MINDA ₹67,852.4 Cr -4.5% -7.5% -8.5% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹49,748.1 Cr -4.3% -5.8% -21.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,981.0 Cr -4.6% -11.8% -13.9% Stock Analytics


FEDERALMOGUL GOETZE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA)

-1.2%

-1.4%

-19.5%

SENSEX

-1.6%

-4.7%

-8.3%


You may also like the below Video Courses