FEDERALMOGUL GOETZE (INDIA)
|
FEDERALMOGUL GOETZE (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
| Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Issued | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
| Equity Paid Up | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,212 Cr | ₹1,055 Cr | ₹924 Cr | ₹820 Cr | ₹765 Cr |
| Securities Premium | ₹268 Cr | ₹268 Cr | ₹268 Cr | ₹268 Cr | ₹268 Cr |
| Capital Reserves | ₹0.57 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.57 Cr | ₹0.57 Cr |
| Profit & Loss Account Balance | ₹907 Cr | ₹749 Cr | ₹619 Cr | ₹519 Cr | ₹464 Cr |
| General Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Other Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹20 Cr | ₹20 Cr |
| Reserve excluding Revaluation Reserve | ₹1,212 Cr | ₹1,055 Cr | ₹924 Cr | ₹820 Cr | ₹765 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,268 Cr | ₹1,110 Cr | ₹980 Cr | ₹876 Cr | ₹821 Cr |
| Minority Interest | ₹78 Cr | ₹74 Cr | ₹72 Cr | ₹68 Cr | ₹66 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-5.35 Cr | ₹0.79 Cr | ₹1.69 Cr | ₹2.98 Cr | ₹-4.60 Cr |
| Deferred Tax Assets | ₹17 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹30 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹14 Cr | ₹18 Cr | ₹21 Cr | ₹26 Cr |
| Other Long Term Liabilities | ₹1.03 Cr | ₹6.61 Cr | ₹7.61 Cr | ₹8.31 Cr | ₹8.93 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹20 Cr | ₹20 Cr | ₹32 Cr | ₹34 Cr | ₹85 Cr |
| Total Non-Current Liabilities | ₹16 Cr | ₹28 Cr | ₹42 Cr | ₹45 Cr | ₹89 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹307 Cr | ₹292 Cr | ₹342 Cr | ₹305 Cr | ₹290 Cr |
| Sundry Creditors | ₹307 Cr | ₹292 Cr | ₹342 Cr | ₹305 Cr | ₹290 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹58 Cr | ₹66 Cr | ₹38 Cr | ₹28 Cr | ₹32 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.73 Cr | ₹2.22 Cr | ₹4.22 Cr | ₹2.59 Cr | ₹2.39 Cr |
| Interest Accrued But Not Due | ₹0.46 Cr | ₹0.35 Cr | ₹0.05 Cr | ₹0.51 Cr | ₹0.54 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹56 Cr | ₹64 Cr | ₹34 Cr | ₹25 Cr | ₹29 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹29 Cr | ₹20 Cr | ₹14 Cr | ₹18 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹17 Cr | ₹7.87 Cr | - | ₹0.61 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr |
| Total Current Liabilities | ₹394 Cr | ₹378 Cr | ₹394 Cr | ₹351 Cr | ₹338 Cr |
| Total Liabilities | ₹1,755 Cr | ₹1,590 Cr | ₹1,487 Cr | ₹1,340 Cr | ₹1,314 Cr |
| ASSETS | |||||
| Gross Block | ₹1,776 Cr | ₹1,734 Cr | ₹1,655 Cr | ₹1,613 Cr | ₹1,566 Cr |
| Less: Accumulated Depreciation | ₹1,260 Cr | ₹1,200 Cr | ₹1,147 Cr | ₹1,085 Cr | ₹1,019 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹516 Cr | ₹534 Cr | ₹508 Cr | ₹528 Cr | ₹547 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹24 Cr | ₹55 Cr | ₹85 Cr | ₹48 Cr | ₹29 Cr |
| Non Current Investments | ₹1.78 Cr | ₹1.66 Cr | ₹1.57 Cr | ₹1.56 Cr | ₹0.07 Cr |
| Long Term Investment | ₹1.78 Cr | ₹1.66 Cr | ₹1.57 Cr | ₹1.56 Cr | ₹0.07 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.78 Cr | ₹1.66 Cr | ₹1.57 Cr | ₹1.56 Cr | ₹0.07 Cr |
| Long Term Loans & Advances | ₹44 Cr | ₹50 Cr | ₹51 Cr | ₹50 Cr | ₹41 Cr |
| Other Non Current Assets | ₹5.88 Cr | ₹6.44 Cr | ₹7.31 Cr | ₹7.68 Cr | ₹0.53 Cr |
| Total Non-Current Assets | ₹592 Cr | ₹647 Cr | ₹652 Cr | ₹636 Cr | ₹617 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹186 Cr | ₹193 Cr | ₹196 Cr | ₹186 Cr | ₹187 Cr |
| Raw Materials | ₹30 Cr | ₹40 Cr | ₹45 Cr | ₹39 Cr | ₹32 Cr |
| Work-in Progress | ₹59 Cr | ₹43 Cr | ₹53 Cr | ₹54 Cr | ₹48 Cr |
| Finished Goods | ₹66 Cr | ₹79 Cr | ₹69 Cr | ₹65 Cr | ₹79 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹31 Cr | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr |
| Other Inventory | ₹0.31 Cr | ₹0.29 Cr | ₹0.47 Cr | ₹1.05 Cr | ₹0.82 Cr |
| Sundry Debtors | ₹334 Cr | ₹283 Cr | ₹272 Cr | ₹266 Cr | ₹265 Cr |
| Debtors more than Six months | ₹8.60 Cr | ₹17 Cr | ₹10 Cr | ₹26 Cr | ₹22 Cr |
| Debtors Others | ₹330 Cr | ₹272 Cr | ₹266 Cr | ₹244 Cr | ₹246 Cr |
| Cash and Bank | ₹610 Cr | ₹418 Cr | ₹330 Cr | ₹186 Cr | ₹213 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹610 Cr | ₹418 Cr | ₹330 Cr | ₹186 Cr | ₹213 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹29 Cr | ₹35 Cr | ₹29 Cr | ₹24 Cr | ₹24 Cr |
| Interest accrued on Investments | ₹4.46 Cr | ₹1.97 Cr | ₹1.76 Cr | ₹0.19 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹3.15 Cr | ₹3.15 Cr | ₹3.15 Cr | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.12 Cr | ₹9.58 Cr | ₹9.26 Cr | ₹10 Cr | ₹8.63 Cr |
| Other current_assets | ₹12 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr |
| Short Term Loans and Advances | ₹4.03 Cr | ₹13 Cr | ₹7.17 Cr | ₹42 Cr | ₹8.70 Cr |
| Advances recoverable in cash or in kind | ₹3.34 Cr | ₹12 Cr | ₹7.19 Cr | ₹8.80 Cr | ₹8.04 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | ₹33 Cr | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.69 Cr | ₹0.71 Cr | ₹-0.02 Cr | ₹0.50 Cr | ₹0.66 Cr |
| Total Current Assets | ₹1,163 Cr | ₹942 Cr | ₹835 Cr | ₹704 Cr | ₹697 Cr |
| Net Current Assets (Including Current Investments) | ₹769 Cr | ₹565 Cr | ₹440 Cr | ₹353 Cr | ₹359 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,755 Cr | ₹1,590 Cr | ₹1,487 Cr | ₹1,340 Cr | ₹1,314 Cr |
| Contingent Liabilities | ₹104 Cr | ₹88 Cr | ₹59 Cr | ₹65 Cr | ₹71 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 227.92 | 199.58 | 176.09 | 157.43 | 147.53 |
| Adjusted Book Value | 227.92 | 199.58 | 176.09 | 157.43 | 147.53 |
Compare Balance Sheet of peers of FEDERALMOGUL GOETZE (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| FEDERALMOGUL GOETZE (INDIA) | ₹2,553.7 Cr | -14.1% | -2.3% | 20.2% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹116,363.0 Cr | -1.7% | 3.7% | 1.3% | Stock Analytics | |
| BOSCH | ₹105,466.0 Cr | -3% | -7.5% | 6.2% | Stock Analytics | |
| UNO MINDA | ₹74,034.3 Cr | -1.6% | 7.7% | 18.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,859.4 Cr | -1.6% | -7.4% | 13.6% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹31,179.3 Cr | -1.1% | 4.8% | -26.1% | Stock Analytics | |
FEDERALMOGUL GOETZE (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| FEDERALMOGUL GOETZE (INDIA) | -14.1% |
-2.3% |
20.2% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses