Home > Balance Sheet > FEDERALMOGUL GOETZE (INDIA)

FEDERALMOGUL GOETZE (INDIA)
Balance Sheet

COMMUNITY POLL
for FEDERALMOGUL GOETZE (INDIA)
Please provide your vote to see the results

FEDERALMOGUL GOETZE (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
    Equity - Authorised ₹80 Cr₹80 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
    Equity Paid Up ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹924 Cr₹820 Cr₹765 Cr₹762 Cr₹739 Cr
    Securities Premium ₹268 Cr₹268 Cr₹268 Cr₹268 Cr₹268 Cr
    Capital Reserves ₹0.57 Cr₹0.57 Cr₹0.57 Cr₹0.57 Cr₹0.57 Cr
    Profit & Loss Account Balance ₹619 Cr₹519 Cr₹464 Cr₹461 Cr₹438 Cr
    General Reserves ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Other Reserves ₹24 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
Reserve excluding Revaluation Reserve ₹924 Cr₹820 Cr₹765 Cr₹762 Cr₹739 Cr
Revaluation reserve -----
Shareholder's Funds ₹980 Cr₹876 Cr₹821 Cr₹818 Cr₹794 Cr
Minority Interest ₹72 Cr₹68 Cr₹66 Cr₹66 Cr₹64 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.69 Cr₹2.98 Cr₹-4.60 Cr₹9.35 Cr₹22 Cr
    Deferred Tax Assets ₹16 Cr₹18 Cr₹30 Cr₹18 Cr₹23 Cr
    Deferred Tax Liability ₹18 Cr₹21 Cr₹26 Cr₹27 Cr₹45 Cr
Other Long Term Liabilities ₹7.61 Cr₹8.31 Cr₹8.93 Cr₹0.08 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹32 Cr₹34 Cr₹85 Cr₹46 Cr₹39 Cr
Total Non-Current Liabilities ₹42 Cr₹45 Cr₹89 Cr₹56 Cr₹61 Cr
Current Liabilities -----
Trade Payables ₹342 Cr₹305 Cr₹290 Cr₹198 Cr₹179 Cr
    Sundry Creditors ₹342 Cr₹305 Cr₹290 Cr₹198 Cr₹179 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹38 Cr₹28 Cr₹32 Cr₹22 Cr₹29 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.22 Cr₹2.59 Cr₹2.39 Cr₹1.65 Cr₹1.30 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.51 Cr₹0.54 Cr₹0.81 Cr₹1.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹34 Cr₹25 Cr₹29 Cr₹20 Cr₹26 Cr
Short Term Borrowings ----₹23 Cr
    Secured ST Loans repayable on Demands ----₹0.02 Cr
    Working Capital Loans- Sec ----₹0.02 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹23 Cr
Short Term Provisions ₹14 Cr₹18 Cr₹16 Cr₹16 Cr₹21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.61 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹17 Cr₹16 Cr₹16 Cr₹21 Cr
Total Current Liabilities ₹394 Cr₹351 Cr₹338 Cr₹236 Cr₹251 Cr
Total Liabilities ₹1,487 Cr₹1,340 Cr₹1,314 Cr₹1,175 Cr₹1,170 Cr
ASSETS
Gross Block ₹1,655 Cr₹1,613 Cr₹1,566 Cr₹1,507 Cr₹1,454 Cr
Less: Accumulated Depreciation ₹1,147 Cr₹1,085 Cr₹1,019 Cr₹952 Cr₹875 Cr
Less: Impairment of Assets -----
Net Block ₹508 Cr₹528 Cr₹547 Cr₹555 Cr₹578 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹85 Cr₹48 Cr₹29 Cr₹42 Cr₹28 Cr
Non Current Investments ₹1.57 Cr₹1.56 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long Term Investment ₹1.57 Cr₹1.56 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Quoted -----
    Unquoted ₹1.57 Cr₹1.56 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long Term Loans & Advances ₹45 Cr₹45 Cr₹36 Cr₹32 Cr₹30 Cr
Other Non Current Assets ₹13 Cr₹13 Cr₹5.78 Cr₹5.17 Cr₹6.33 Cr
Total Non-Current Assets ₹652 Cr₹636 Cr₹617 Cr₹634 Cr₹644 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹196 Cr₹186 Cr₹187 Cr₹195 Cr₹218 Cr
    Raw Materials ₹45 Cr₹39 Cr₹32 Cr₹26 Cr₹23 Cr
    Work-in Progress ₹53 Cr₹54 Cr₹48 Cr₹58 Cr₹62 Cr
    Finished Goods ₹69 Cr₹65 Cr₹79 Cr₹88 Cr₹104 Cr
    Packing Materials -----
    Stores Ā and Spare ₹28 Cr₹26 Cr₹26 Cr₹24 Cr₹27 Cr
    Other Inventory ₹0.47 Cr₹1.05 Cr₹0.82 Cr₹0.50 Cr₹1.77 Cr
Sundry Debtors ₹272 Cr₹266 Cr₹265 Cr₹196 Cr₹238 Cr
    Debtors more than Six months ₹10 Cr₹26 Cr₹22 Cr--
    Debtors Others ₹266 Cr₹244 Cr₹246 Cr₹199 Cr₹241 Cr
Cash and Bank ₹330 Cr₹186 Cr₹213 Cr₹124 Cr₹35 Cr
    Cash in hand -----
    Balances at Bank ₹330 Cr₹186 Cr₹213 Cr₹124 Cr₹35 Cr
    Other cash and bank balances -----
Other Current Assets ₹29 Cr₹24 Cr₹24 Cr₹11 Cr₹11 Cr
    Interest accrued on Investments ₹1.76 Cr₹0.19 Cr-₹0.36 Cr₹0.19 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹3.15 Cr----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.26 Cr₹10 Cr₹8.63 Cr₹5.78 Cr₹5.90 Cr
    Other current_assets ₹15 Cr₹14 Cr₹16 Cr₹4.68 Cr₹5.05 Cr
Short Term Loans and Advances ₹7.17 Cr₹42 Cr₹8.70 Cr₹15 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹7.19 Cr₹8.80 Cr₹8.04 Cr₹7.48 Cr₹17 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹33 Cr---
    Corporate Deposits -----
    Other Loans & Advances ₹-0.02 Cr₹0.50 Cr₹0.66 Cr₹7.49 Cr₹8.48 Cr
Total Current Assets ₹835 Cr₹704 Cr₹697 Cr₹541 Cr₹527 Cr
Net Current Assets (Including Current Investments) ₹440 Cr₹353 Cr₹359 Cr₹305 Cr₹275 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,487 Cr₹1,340 Cr₹1,314 Cr₹1,175 Cr₹1,170 Cr
Contingent Liabilities ₹59 Cr₹65 Cr₹71 Cr₹66 Cr₹92 Cr
Total Debt ----₹23 Cr
Book Value -157.43147.53146.99142.79
Adjusted Book Value 176.09157.43147.53146.99142.79

Compare Balance Sheet of peers of FEDERALMOGUL GOETZE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA) ₹2,153.1 Cr -2.9% -12.1% 6.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


FEDERALMOGUL GOETZE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
FEDERALMOGUL GOETZE (INDIA)

-2.9%

-12.1%

6.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses