Home > Income Statement > EXXARO TILES

EXXARO TILES
Income Statement

COMMUNITY POLL
for EXXARO TILES
Please provide your vote to see the results

EXXARO TILES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹317 Cr₹325 Cr₹255 Cr
     Sales ₹315 Cr₹325 Cr₹254 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹2.20 Cr-₹0.93 Cr
Less: Excise Duty ---
Net Sales ₹317 Cr₹325 Cr₹255 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.35 Cr₹-3.37 Cr₹-1.27 Cr
Raw Material Consumed ₹116 Cr₹120 Cr₹86 Cr
     Opening Raw Materials ₹17 Cr₹11 Cr₹15 Cr
     Purchases Raw Materials ₹94 Cr₹98 Cr₹74 Cr
     Closing Raw Materials ₹27 Cr₹17 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹33 Cr₹28 Cr₹7.68 Cr
     Other raw material cost ---
Power & Fuel Cost ₹111 Cr₹107 Cr₹75 Cr
     Electricity & Power ₹111 Cr₹107 Cr₹75 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹28 Cr₹24 Cr₹19 Cr
     Salaries, Wages & Bonus ₹27 Cr₹23 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.82 Cr₹0.70 Cr₹0.62 Cr
     Workmen and Staff Welfare Expenses ₹0.41 Cr₹0.50 Cr₹0.39 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹16 Cr₹22 Cr₹13 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹0.92 Cr₹1.27 Cr₹0.83 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹15 Cr₹21 Cr₹13 Cr
General and Administration Expenses ₹8.08 Cr₹5.17 Cr₹6.05 Cr
     Rent , Rates & Taxes ₹1.87 Cr₹1.48 Cr₹1.88 Cr
     Insurance ₹0.70 Cr₹0.62 Cr₹0.86 Cr
     Printing and stationery ₹0.24 Cr₹0.22 Cr₹0.06 Cr
     Professional and legal fees ₹0.92 Cr₹0.47 Cr₹0.34 Cr
     Traveling and conveyance ₹3.32 Cr₹1.60 Cr₹1.23 Cr
     Other Administration ₹4.36 Cr₹2.38 Cr₹2.91 Cr
Selling and Distribution Expenses ₹9.03 Cr₹3.21 Cr₹7.42 Cr
     Advertisement & Sales Promotion ₹6.21 Cr₹0.75 Cr₹0.27 Cr
     Sales Commissions & Incentives ₹1.37 Cr₹0.69 Cr₹0.41 Cr
     Freight and Forwarding ₹1.13 Cr₹1.18 Cr₹5.20 Cr
     Handling and Clearing Charges ₹0.01 Cr₹0.01 Cr-
     Other Selling Expenses ₹0.32 Cr₹0.59 Cr₹1.53 Cr
Miscellaneous Expenses ₹0.43 Cr₹0.47 Cr₹1.14 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.10 Cr₹0.13 Cr
     Provision for doubtful debts --₹0.56 Cr
     Losson disposal of fixed assets(net) --₹0.06 Cr
     Losson foreign exchange fluctuations -₹0.11 Cr₹0.12 Cr
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹0.40 Cr₹0.26 Cr₹0.27 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹284 Cr₹278 Cr₹207 Cr
Operating Profit (Excl OI) ₹33 Cr₹47 Cr₹48 Cr
Other Income ₹2.76 Cr₹2.90 Cr₹3.64 Cr
     Interest Received ₹0.84 Cr₹0.50 Cr₹0.34 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.14 Cr--
     Profits on sale of Investments -₹0.01 Cr-
     Provision Written Back ₹0.07 Cr₹1.57 Cr-
     Foreign Exchange Gains ₹0.26 Cr--
     Others ₹1.46 Cr₹0.82 Cr₹3.29 Cr
Operating Profit ₹36 Cr₹50 Cr₹52 Cr
Interest ₹9.30 Cr₹9.98 Cr₹21 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹1.87 Cr₹4.93 Cr₹13 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹1.42 Cr₹1.55 Cr₹1.68 Cr
     Other Interest ₹6.01 Cr₹3.50 Cr₹6.41 Cr
PBDT ₹27 Cr₹40 Cr₹31 Cr
Depreciation ₹16 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹26 Cr₹17 Cr
Exceptional Income / Expenses ₹-0.98 Cr--
Profit Before Tax ₹10 Cr₹26 Cr₹17 Cr
Provision for Tax ₹2.86 Cr₹8.05 Cr₹1.94 Cr
     Current Income Tax ₹1.81 Cr₹4.40 Cr₹3.07 Cr
     Deferred Tax ₹0.94 Cr₹0.30 Cr₹-0.23 Cr
     Other taxes ₹0.11 Cr₹3.36 Cr₹-0.91 Cr
Profit After Tax ₹7.27 Cr₹18 Cr₹15 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹7.27 Cr₹18 Cr₹15 Cr
Adjustments to PAT ---
Profit Balance B/F ₹76 Cr₹60 Cr₹45 Cr
Appropriations ₹84 Cr₹78 Cr₹60 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation -₹-0.91 Cr-
Equity Dividend % ---
Earnings Per Share ₹1.63₹4.05₹4.54
Adjusted EPS ₹1.63₹4.05₹4.54

Compare Income Statement of peers of EXXARO TILES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXXARO TILES ₹435.1 Cr -6.9% -24.4% -16.5% Stock Analytics
KAJARIA CERAMICS ₹19,306.1 Cr -3.7% -8.6% 12.8% Stock Analytics
CERA SANITARYWARE ₹9,276.7 Cr 2.3% -8.4% 10.9% Stock Analytics
SOMANY CERAMICS ₹2,471.7 Cr -7.4% -10.1% 22.5% Stock Analytics
POKARNA ₹1,485.4 Cr -3.9% -14.6% 63.9% Stock Analytics
GLOBAL SURFACES ₹942.6 Cr NA NA NA Stock Analytics


EXXARO TILES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXXARO TILES

-6.9%

-24.4%

-16.5%

SENSEX

-1.1%

-0.1%

22.7%


You may also like the below Video Courses