Home > Balance Sheet > EXXARO TILES

EXXARO TILES
Balance Sheet

COMMUNITY POLL
for EXXARO TILES
Please provide your vote to see the results

EXXARO TILES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹45 Cr₹45 Cr₹34 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹45 Cr₹45 Cr₹34 Cr
    Equity Paid Up ₹45 Cr₹45 Cr₹34 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---
Total Reserves ₹229 Cr₹222 Cr₹102 Cr
    Securities Premium ₹143 Cr₹143 Cr₹34 Cr
    Capital Reserves ---
    Profit & Loss Account Balance ₹84 Cr₹76 Cr₹60 Cr
    General Reserves ---
    Other Reserves ₹2.94 Cr₹2.95 Cr₹8.01 Cr
Reserve excluding Revaluation Reserve ₹229 Cr₹222 Cr₹102 Cr
Revaluation reserve ---
Shareholder's Funds ₹274 Cr₹267 Cr₹136 Cr
Minority Interest ---
Long-Term Borrowings ---
Secured Loans ₹29 Cr₹22 Cr₹52 Cr
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹7.83 Cr-₹39 Cr
    Term Loans - Institutions --₹13 Cr
    Other Secured ₹21 Cr₹22 Cr₹0.03 Cr
Unsecured Loans --₹18 Cr
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) --₹1.95 Cr
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others --₹12 Cr
    Other Unsecured Loan --₹3.47 Cr
Deferred Tax Assets / Liabilities ₹7.55 Cr₹6.51 Cr₹3.00 Cr
    Deferred Tax Assets ₹9.43 Cr₹9.48 Cr₹13 Cr
    Deferred Tax Liability ₹17 Cr₹16 Cr₹16 Cr
Other Long Term Liabilities ₹0.45 Cr₹0.44 Cr₹0.42 Cr
Long Term Trade Payables ---
Long Term Provisions ₹1.39 Cr₹1.11 Cr₹1.05 Cr
Total Non-Current Liabilities ₹38 Cr₹30 Cr₹74 Cr
Current Liabilities ---
Trade Payables ₹77 Cr₹58 Cr₹51 Cr
    Sundry Creditors ₹77 Cr₹58 Cr₹51 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹15 Cr₹12 Cr₹28 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹1.32 Cr₹1.05 Cr₹0.92 Cr
    Interest Accrued But Not Due -₹0.11 Cr-
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹13 Cr₹11 Cr₹27 Cr
Short Term Borrowings ₹62 Cr₹35 Cr₹73 Cr
    Secured ST Loans repayable on Demands ₹62 Cr₹35 Cr₹73 Cr
    Working Capital Loans- Sec ₹62 Cr₹35 Cr₹73 Cr
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹-62 Cr₹-35 Cr₹-73 Cr
Short Term Provisions ₹1.37 Cr₹3.36 Cr₹6.26 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax -₹0.98 Cr₹2.97 Cr
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹1.37 Cr₹2.38 Cr₹3.29 Cr
Total Current Liabilities ₹155 Cr₹108 Cr₹159 Cr
Total Liabilities ₹468 Cr₹405 Cr₹369 Cr
ASSETS
Gross Block ₹304 Cr₹240 Cr₹235 Cr
Less: Accumulated Depreciation ₹105 Cr₹90 Cr₹76 Cr
Less: Impairment of Assets ---
Net Block ₹198 Cr₹150 Cr₹159 Cr
Lease Adjustment A/c ---
Capital Work in Progress ---
Non Current Investments ₹10.00 Cr-₹1.37 Cr
Long Term Investment ₹10.00 Cr-₹1.37 Cr
    Quoted ₹10.00 Cr-₹1.37 Cr
    Unquoted ---
Long Term Loans & Advances ₹1.65 Cr₹2.10 Cr₹0.87 Cr
Other Non Current Assets ₹0.37 Cr₹0.37 Cr₹0.37 Cr
Total Non-Current Assets ₹210 Cr₹153 Cr₹162 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹132 Cr₹114 Cr₹104 Cr
    Raw Materials ₹27 Cr₹17 Cr₹11 Cr
    Work-in Progress ₹17 Cr₹17 Cr₹17 Cr
    Finished Goods ₹79 Cr₹75 Cr₹71 Cr
    Packing Materials ---
    Stores Ā and Spare ₹5.62 Cr₹5.87 Cr₹5.17 Cr
    Other Inventory ₹2.45 Cr₹0.84 Cr₹0.55 Cr
Sundry Debtors ₹110 Cr₹101 Cr₹90 Cr
    Debtors more than Six months ₹15 Cr₹16 Cr₹16 Cr
    Debtors Others ₹96 Cr₹86 Cr₹77 Cr
Cash and Bank ₹3.44 Cr₹19 Cr₹5.31 Cr
    Cash in hand ₹0.02 Cr₹0.13 Cr₹0.07 Cr
    Balances at Bank ₹3.42 Cr₹19 Cr₹5.25 Cr
    Other cash and bank balances ---
Other Current Assets ₹0.85 Cr₹0.75 Cr₹4.90 Cr
    Interest accrued on Investments ₹0.07 Cr-₹0.15 Cr
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹0.70 Cr₹0.75 Cr₹0.50 Cr
    Other current_assets ₹0.08 Cr-₹4.24 Cr
Short Term Loans and Advances ₹11 Cr₹16 Cr₹2.67 Cr
    Advances recoverable in cash or in kind ₹4.38 Cr₹10 Cr₹2.62 Cr
    Advance income tax and TDS ---
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹6.25 Cr₹6.04 Cr₹0.05 Cr
Total Current Assets ₹257 Cr₹252 Cr₹207 Cr
Net Current Assets (Including Current Investments) ₹102 Cr₹144 Cr₹48 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹468 Cr₹405 Cr₹369 Cr
Contingent Liabilities ₹94 Cr₹23 Cr₹35 Cr
Total Debt ₹94 Cr₹57 Cr₹161 Cr
Book Value 61.2559.6340.54
Adjusted Book Value 61.2559.6340.54

Compare Balance Sheet of peers of EXXARO TILES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EXXARO TILES ₹432.2 Cr -6.9% -24.4% -16.5% Stock Analytics
KAJARIA CERAMICS ₹19,025.8 Cr -3.7% -8.6% 12.8% Stock Analytics
CERA SANITARYWARE ₹9,236.0 Cr 2.3% -8.4% 10.9% Stock Analytics
SOMANY CERAMICS ₹2,457.1 Cr -7.4% -10.1% 22.5% Stock Analytics
POKARNA ₹1,449.3 Cr -3.9% -14.6% 63.9% Stock Analytics
GLOBAL SURFACES ₹913.5 Cr NA NA NA Stock Analytics


EXXARO TILES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EXXARO TILES

-6.9%

-24.4%

-16.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses