EXIDE INDUSTRIES
|
EXIDE INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹17,238 Cr | ₹16,770 Cr | ₹15,078 Cr | ₹12,789 Cr | ₹10,359 Cr |
| Sales | ₹17,145 Cr | ₹16,673 Cr | ₹14,981 Cr | ₹12,713 Cr | ₹10,306 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹29 Cr | ₹29 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹65 Cr | ₹67 Cr | ₹73 Cr | ₹54 Cr | ₹35 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹17,238 Cr | ₹16,770 Cr | ₹15,078 Cr | ₹12,789 Cr | ₹10,359 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-220 Cr | ₹-300 Cr | ₹-310 Cr | ₹-270 Cr | ₹0.13 Cr |
| Raw Material Consumed | ₹11,817 Cr | ₹11,698 Cr | ₹10,663 Cr | ₹8,946 Cr | ₹6,687 Cr |
| Opening Raw Materials | ₹1,221 Cr | ₹1,100 Cr | ₹830 Cr | ₹893 Cr | ₹681 Cr |
| Purchases Raw Materials | ₹12,168 Cr | ₹11,603 Cr | ₹10,855 Cr | ₹8,820 Cr | ₹6,858 Cr |
| Closing Raw Materials | ₹1,691 Cr | ₹1,221 Cr | ₹1,100 Cr | ₹830 Cr | ₹893 Cr |
| Other Direct Purchases / Brought in cost | ₹120 Cr | ₹216 Cr | ₹78 Cr | ₹64 Cr | ₹42 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹602 Cr | ₹583 Cr | ₹549 Cr | ₹424 Cr | ₹322 Cr |
| Electricity & Power | ₹602 Cr | ₹583 Cr | ₹549 Cr | ₹424 Cr | ₹322 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,296 Cr | ₹1,167 Cr | ₹1,003 Cr | ₹906 Cr | ₹817 Cr |
| Salaries, Wages & Bonus | ₹1,140 Cr | ₹1,021 Cr | ₹869 Cr | ₹780 Cr | ₹700 Cr |
| Contributions to EPF & Pension Funds | ₹59 Cr | ₹54 Cr | ₹51 Cr | ₹48 Cr | ₹45 Cr |
| Workmen and Staff Welfare Expenses | ₹97 Cr | ₹91 Cr | ₹83 Cr | ₹78 Cr | ₹71 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹520 Cr | ₹494 Cr | ₹391 Cr | ₹401 Cr | ₹322 Cr |
| Sub-contracted / Out sourced services | ₹151 Cr | ₹168 Cr | ₹107 Cr | ₹113 Cr | ₹69 Cr |
| Processing Charges | ₹12 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr |
| Repairs and Maintenance | ₹70 Cr | ₹86 Cr | ₹60 Cr | ₹45 Cr | ₹39 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹288 Cr | ₹227 Cr | ₹212 Cr | ₹229 Cr | ₹200 Cr |
| General and Administration Expenses | ₹269 Cr | ₹235 Cr | ₹212 Cr | ₹182 Cr | ₹154 Cr |
| Rent , Rates & Taxes | ₹80 Cr | ₹69 Cr | ₹64 Cr | ₹58 Cr | ₹52 Cr |
| Insurance | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr |
| Printing and stationery | ₹75 Cr | ₹66 Cr | ₹56 Cr | ₹56 Cr | ₹50 Cr |
| Professional and legal fees | ₹2.91 Cr | ₹1.48 Cr | ₹3.65 Cr | ₹1.04 Cr | ₹0.75 Cr |
| Traveling and conveyance | ₹66 Cr | ₹57 Cr | ₹45 Cr | ₹27 Cr | ₹15 Cr |
| Other Administration | ₹28 Cr | ₹25 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
| Selling and Distribution Expenses | ₹1,119 Cr | ₹1,022 Cr | ₹952 Cr | ₹773 Cr | ₹666 Cr |
| Advertisement & Sales Promotion | ₹31 Cr | ₹56 Cr | ₹48 Cr | ₹49 Cr | ₹39 Cr |
| Sales Commissions & Incentives | ₹6.97 Cr | ₹5.57 Cr | ₹2.13 Cr | ₹1.98 Cr | ₹1.31 Cr |
| Freight and Forwarding | ₹463 Cr | ₹460 Cr | ₹477 Cr | ₹386 Cr | ₹317 Cr |
| Handling and Clearing Charges | ₹53 Cr | ₹50 Cr | ₹53 Cr | ₹43 Cr | ₹42 Cr |
| Other Selling Expenses | ₹564 Cr | ₹451 Cr | ₹372 Cr | ₹293 Cr | ₹267 Cr |
| Miscellaneous Expenses | ₹29 Cr | ₹50 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹2.82 Cr |
| Losson disposal of fixed assets(net) | - | ₹2.27 Cr | - | ₹0.02 Cr | ₹0.20 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹29 Cr | ₹48 Cr | ₹24 Cr | ₹23 Cr | ₹21 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹15,433 Cr | ₹14,949 Cr | ₹13,485 Cr | ₹11,386 Cr | ₹8,993 Cr |
| Operating Profit (Excl OI) | ₹1,805 Cr | ₹1,821 Cr | ₹1,593 Cr | ₹1,403 Cr | ₹1,366 Cr |
| Other Income | ₹113 Cr | ₹90 Cr | ₹125 Cr | ₹62 Cr | ₹62 Cr |
| Interest Received | ₹3.18 Cr | ₹5.90 Cr | ₹1.31 Cr | ₹8.08 Cr | ₹2.03 Cr |
| Dividend Received | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹0.23 Cr | ₹24 Cr |
| Profit on sale of Fixed Assets | ₹11 Cr | - | ₹6.48 Cr | - | - |
| Profits on sale of Investments | ₹28 Cr | ₹47 Cr | ₹38 Cr | ₹24 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹7.10 Cr | ₹5.60 Cr | ₹45 Cr | ₹16 Cr | ₹21 Cr |
| Others | ₹46 Cr | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹15 Cr |
| Operating Profit | ₹1,917 Cr | ₹1,911 Cr | ₹1,718 Cr | ₹1,465 Cr | ₹1,429 Cr |
| Interest | ₹160 Cr | ₹120 Cr | ₹79 Cr | ₹64 Cr | ₹37 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.37 Cr | ₹4.15 Cr | ₹4.88 Cr | ₹3.43 Cr | ₹3.86 Cr |
| Other Interest | ₹152 Cr | ₹116 Cr | ₹74 Cr | ₹61 Cr | ₹33 Cr |
| PBDT | ₹1,758 Cr | ₹1,791 Cr | ₹1,639 Cr | ₹1,401 Cr | ₹1,392 Cr |
| Depreciation | ₹582 Cr | ₹560 Cr | ₹502 Cr | ₹440 Cr | ₹394 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,175 Cr | ₹1,231 Cr | ₹1,137 Cr | ₹962 Cr | ₹999 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,176 Cr | ₹1,231 Cr | ₹1,138 Cr | ₹961 Cr | ₹998 Cr |
| Provision for Tax | ₹375 Cr | ₹348 Cr | ₹315 Cr | ₹266 Cr | ₹265 Cr |
| Current Income Tax | ₹402 Cr | ₹399 Cr | ₹328 Cr | ₹254 Cr | ₹283 Cr |
| Deferred Tax | ₹-19 Cr | ₹-46 Cr | ₹-13 Cr | ₹0.44 Cr | ₹-27 Cr |
| Other taxes | ₹-7.71 Cr | ₹-4.60 Cr | ₹-0.18 Cr | ₹12 Cr | ₹8.13 Cr |
| Profit After Tax | ₹801 Cr | ₹883 Cr | ₹823 Cr | ₹694 Cr | ₹733 Cr |
| Extra items | - | - | - | ₹3,663 Cr | ₹70 Cr |
| Minority Interest | ₹-5.48 Cr | ₹-6.14 Cr | ₹-0.07 Cr | ₹10 Cr | ₹6.80 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹795 Cr | ₹877 Cr | ₹823 Cr | ₹4,367 Cr | ₹810 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹12,060 Cr | ₹11,352 Cr | ₹10,548 Cr | ₹6,018 Cr | ₹5,384 Cr |
| Appropriations | ₹12,855 Cr | ₹12,229 Cr | ₹11,371 Cr | ₹10,384 Cr | ₹6,194 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹176 Cr | ₹169 Cr | ₹-7.11 Cr | ₹-333 Cr | ₹6.03 Cr |
| Equity Dividend % | ₹200.00 | ₹200.00 | ₹200.00 | ₹200.00 | ₹200.00 |
| Earnings Per Share | ₹9.35 | ₹10.31 | ₹9.68 | ₹51.38 | ₹9.53 |
| Adjusted EPS | ₹9.35 | ₹10.31 | ₹9.68 | ₹51.38 | ₹9.53 |
Compare Income Statement of peers of EXIDE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EXIDE INDUSTRIES | ₹31,305.5 Cr | -1.9% | -3.2% | -14.8% | Stock Analytics | |
| HBL ENGINEERING | ₹24,323.9 Cr | -2.2% | -12.4% | 57.2% | Stock Analytics | |
| AMARA RAJA ENERGY & MOBILITY | ₹17,305.1 Cr | -0.9% | -5.8% | -23.6% | Stock Analytics | |
| EVEREADY INDUSTRIES INDIA | ₹2,452.8 Cr | 2.3% | -11.9% | -10.7% | Stock Analytics | |
| HIGH ENERGY BATTERIES (INDIA) | ₹519.1 Cr | -6.4% | -1.2% | -2.7% | Stock Analytics | |
| INDONATIONAL | ₹314.5 Cr | -0.4% | -7.5% | -17.9% | Stock Analytics | |
EXIDE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EXIDE INDUSTRIES | -1.9% |
-3.2% |
-14.8% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses