EXIDE INDUSTRIES
|
EXIDE INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Equity Paid Up | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹13,828 Cr | ₹12,801 Cr | ₹11,047 Cr | ₹10,499 Cr | ₹7,187 Cr |
| Securities Premium | ₹738 Cr | ₹738 Cr | ₹738 Cr | ₹738 Cr | ₹738 Cr |
| Capital Reserves | ₹6.84 Cr | ₹6.84 Cr | ₹6.84 Cr | ₹2.89 Cr | ₹2.89 Cr |
| Profit & Loss Account Balance | ₹12,679 Cr | ₹12,060 Cr | ₹11,352 Cr | ₹10,548 Cr | ₹6,018 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹405 Cr | ₹-2.95 Cr | ₹-1,050 Cr | ₹-790 Cr | ₹429 Cr |
| Reserve excluding Revaluation Reserve | ₹13,828 Cr | ₹12,801 Cr | ₹11,047 Cr | ₹10,499 Cr | ₹7,187 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹13,913 Cr | ₹12,886 Cr | ₹11,132 Cr | ₹10,584 Cr | ₹7,272 Cr |
| Minority Interest | ₹21 Cr | ₹15 Cr | ₹9.02 Cr | ₹40 Cr | ₹46 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹938 Cr | ₹217 Cr | ₹136 Cr | ₹77 Cr | ₹79 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹988 Cr | ₹267 Cr | ₹173 Cr | ₹98 Cr | ₹86 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-50 Cr | ₹-50 Cr | ₹-37 Cr | ₹-21 Cr | ₹-6.16 Cr |
| Unsecured Loans | ₹4.66 Cr | ₹4.98 Cr | ₹5.35 Cr | ₹5.62 Cr | ₹6.17 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹4.66 Cr | ₹4.98 Cr | ₹5.35 Cr | ₹5.62 Cr | ₹6.17 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.18 Cr | ₹-22 Cr | ₹-108 Cr | ₹-57 Cr | ₹73 Cr |
| Deferred Tax Assets | ₹88 Cr | ₹121 Cr | ₹225 Cr | ₹183 Cr | ₹56 Cr |
| Deferred Tax Liability | ₹94 Cr | ₹99 Cr | ₹117 Cr | ₹126 Cr | ₹129 Cr |
| Other Long Term Liabilities | ₹513 Cr | ₹499 Cr | ₹376 Cr | ₹309 Cr | ₹16,323 Cr |
| Long Term Trade Payables | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹7.87 Cr | ₹7.83 Cr |
| Long Term Provisions | ₹101 Cr | ₹69 Cr | ₹65 Cr | ₹62 Cr | ₹64 Cr |
| Total Non-Current Liabilities | ₹1,575 Cr | ₹778 Cr | ₹484 Cr | ₹403 Cr | ₹16,554 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3,345 Cr | ₹2,708 Cr | ₹1,856 Cr | ₹1,846 Cr | ₹2,374 Cr |
| Sundry Creditors | ₹2,266 Cr | ₹1,898 Cr | ₹1,309 Cr | ₹1,244 Cr | ₹2,035 Cr |
| Acceptances | ₹1,078 Cr | ₹810 Cr | ₹547 Cr | ₹603 Cr | ₹339 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,565 Cr | ₹989 Cr | ₹778 Cr | ₹597 Cr | ₹2,103 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹216 Cr | ₹23 Cr | ₹156 Cr | ₹35 Cr | ₹43 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,349 Cr | ₹967 Cr | ₹622 Cr | ₹562 Cr | ₹2,059 Cr |
| Short Term Borrowings | ₹568 Cr | ₹425 Cr | ₹101 Cr | ₹106 Cr | ₹47 Cr |
| Secured ST Loans repayable on Demands | ₹568 Cr | ₹425 Cr | ₹100 Cr | ₹106 Cr | ₹46 Cr |
| Working Capital Loans- Sec | ₹21 Cr | ₹86 Cr | ₹58 Cr | ₹92 Cr | ₹43 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-20 Cr | ₹-86 Cr | ₹-58 Cr | ₹-91 Cr | ₹-43 Cr |
| Short Term Provisions | ₹403 Cr | ₹326 Cr | ₹290 Cr | ₹269 Cr | ₹282 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.66 Cr | ₹2.32 Cr | ₹1.54 Cr | - | ₹1.10 Cr |
| Provision for post retirement benefits | ₹0.76 Cr | ₹0.44 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.38 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹398 Cr | ₹323 Cr | ₹288 Cr | ₹268 Cr | ₹280 Cr |
| Total Current Liabilities | ₹5,880 Cr | ₹4,448 Cr | ₹3,024 Cr | ₹2,818 Cr | ₹4,805 Cr |
| Total Liabilities | ₹21,390 Cr | ₹18,127 Cr | ₹14,649 Cr | ₹13,845 Cr | ₹28,677 Cr |
| ASSETS | |||||
| Gross Block | ₹7,492 Cr | ₹6,894 Cr | ₹6,625 Cr | ₹5,501 Cr | ₹5,422 Cr |
| Less: Accumulated Depreciation | ₹3,557 Cr | ₹3,041 Cr | ₹2,943 Cr | ₹2,140 Cr | ₹1,823 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,935 Cr | ₹3,853 Cr | ₹3,682 Cr | ₹3,361 Cr | ₹3,599 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3,426 Cr | ₹1,165 Cr | ₹335 Cr | ₹322 Cr | ₹379 Cr |
| Non Current Investments | ₹6,150 Cr | ₹5,681 Cr | ₹4,503 Cr | ₹4,847 Cr | ₹17,301 Cr |
| Long Term Investment | ₹6,150 Cr | ₹5,681 Cr | ₹4,503 Cr | ₹4,847 Cr | ₹17,301 Cr |
| Quoted | ₹5,974 Cr | ₹5,522 Cr | ₹4,351 Cr | ₹4,693 Cr | ₹17,185 Cr |
| Unquoted | ₹175 Cr | ₹159 Cr | ₹151 Cr | ₹154 Cr | ₹117 Cr |
| Long Term Loans & Advances | ₹431 Cr | ₹966 Cr | ₹216 Cr | ₹151 Cr | ₹793 Cr |
| Other Non Current Assets | ₹26 Cr | ₹24 Cr | ₹32 Cr | ₹24 Cr | ₹297 Cr |
| Total Non-Current Assets | ₹14,186 Cr | ₹11,875 Cr | ₹8,958 Cr | ₹8,724 Cr | ₹22,421 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹318 Cr | ₹259 Cr | ₹603 Cr | ₹712 Cr | ₹1,505 Cr |
| Quoted | - | - | - | - | ₹586 Cr |
| Unquoted | ₹318 Cr | ₹259 Cr | ₹603 Cr | ₹712 Cr | ₹924 Cr |
| Inventories | ₹4,565 Cr | ₹3,869 Cr | ₹3,436 Cr | ₹2,855 Cr | ₹2,637 Cr |
| Raw Materials | ₹1,691 Cr | ₹1,221 Cr | ₹1,100 Cr | ₹830 Cr | ₹893 Cr |
| Work-in Progress | ₹1,108 Cr | ₹960 Cr | ₹790 Cr | ₹802 Cr | ₹793 Cr |
| Finished Goods | ₹1,605 Cr | ₹1,542 Cr | ₹1,386 Cr | ₹1,079 Cr | ₹829 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹90 Cr | ₹84 Cr | ₹73 Cr | ₹71 Cr | ₹60 Cr |
| Other Inventory | ₹71 Cr | ₹62 Cr | ₹88 Cr | ₹73 Cr | ₹63 Cr |
| Sundry Debtors | ₹1,686 Cr | ₹1,382 Cr | ₹1,230 Cr | ₹1,098 Cr | ₹1,076 Cr |
| Debtors more than Six months | ₹48 Cr | ₹36 Cr | ₹42 Cr | ₹53 Cr | ₹82 Cr |
| Debtors Others | ₹1,653 Cr | ₹1,360 Cr | ₹1,204 Cr | ₹1,061 Cr | ₹1,024 Cr |
| Cash and Bank | ₹188 Cr | ₹331 Cr | ₹140 Cr | ₹199 Cr | ₹354 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹10 Cr |
| Balances at Bank | ₹169 Cr | ₹320 Cr | ₹136 Cr | ₹67 Cr | ₹240 Cr |
| Other cash and bank balances | ₹19 Cr | ₹9.87 Cr | ₹4.21 Cr | ₹132 Cr | ₹104 Cr |
| Other Current Assets | ₹169 Cr | ₹135 Cr | ₹116 Cr | ₹96 Cr | ₹483 Cr |
| Interest accrued on Investments | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹305 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹25 Cr | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹34 Cr |
| Other current_assets | ₹144 Cr | ₹110 Cr | ₹95 Cr | ₹81 Cr | ₹143 Cr |
| Short Term Loans and Advances | ₹260 Cr | ₹259 Cr | ₹166 Cr | ₹162 Cr | ₹201 Cr |
| Advances recoverable in cash or in kind | ₹78 Cr | ₹114 Cr | ₹50 Cr | ₹51 Cr | ₹38 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹182 Cr | ₹145 Cr | ₹115 Cr | ₹110 Cr | ₹163 Cr |
| Total Current Assets | ₹7,187 Cr | ₹6,235 Cr | ₹5,691 Cr | ₹5,121 Cr | ₹6,256 Cr |
| Net Current Assets (Including Current Investments) | ₹1,307 Cr | ₹1,787 Cr | ₹2,667 Cr | ₹2,303 Cr | ₹1,451 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹21,390 Cr | ₹18,127 Cr | ₹14,649 Cr | ₹13,845 Cr | ₹28,677 Cr |
| Contingent Liabilities | ₹254 Cr | ₹250 Cr | ₹96 Cr | ₹102 Cr | ₹452 Cr |
| Total Debt | ₹1,561 Cr | ₹697 Cr | ₹279 Cr | ₹209 Cr | ₹138 Cr |
| Book Value | 163.69 | 151.60 | 130.97 | 124.51 | 85.56 |
| Adjusted Book Value | 163.69 | 151.60 | 130.97 | 124.51 | 85.56 |
Compare Balance Sheet of peers of EXIDE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EXIDE INDUSTRIES | ₹32,291.5 Cr | 5.1% | -0.9% | -15.8% | Stock Analytics | |
| HBL ENGINEERING | ₹23,482.6 Cr | -1.2% | -13.2% | 44% | Stock Analytics | |
| AMARA RAJA ENERGY & MOBILITY | ₹17,397.5 Cr | 0.5% | -6.5% | -25.1% | Stock Analytics | |
| EVEREADY INDUSTRIES INDIA | ₹2,370.3 Cr | -1% | -15.6% | -14.6% | Stock Analytics | |
| HIGH ENERGY BATTERIES (INDIA) | ₹513.9 Cr | -2.9% | -1.8% | -2.2% | Stock Analytics | |
| INDONATIONAL | ₹319.1 Cr | 2.9% | -5% | -15.9% | Stock Analytics | |
EXIDE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EXIDE INDUSTRIES | 5.1% |
-0.9% |
-15.8% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses