Home > Income Statement > EVEREST ORGANICS

EVEREST ORGANICS
Income Statement

COMMUNITY POLL
for EVEREST ORGANICS
Please provide your vote to see the results

EVEREST ORGANICS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹225 Cr₹182 Cr₹226 Cr₹209 Cr₹230 Cr
     Sales ₹225 Cr₹182 Cr₹226 Cr₹209 Cr₹230 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.06 Cr₹0.05 Cr-₹0.06 Cr-
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹29 Cr₹23 Cr₹29 Cr₹26 Cr₹30 Cr
Net Sales ₹196 Cr₹159 Cr₹197 Cr₹183 Cr₹200 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.95 Cr₹1.04 Cr₹0.56 Cr₹-3.23 Cr₹-4.51 Cr
Raw Material Consumed ₹125 Cr₹98 Cr₹123 Cr₹125 Cr₹140 Cr
     Opening Raw Materials ₹13 Cr₹11 Cr₹13 Cr₹11 Cr₹6.84 Cr
     Purchases Raw Materials ₹123 Cr₹100 Cr₹121 Cr₹127 Cr₹144 Cr
     Closing Raw Materials ₹11 Cr₹13 Cr₹11 Cr₹13 Cr₹11 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹15 Cr₹15 Cr₹19 Cr₹15 Cr
     Electricity & Power ₹13 Cr₹15 Cr₹15 Cr₹19 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹16 Cr₹18 Cr₹16 Cr₹15 Cr
     Salaries, Wages & Bonus ₹13 Cr₹13 Cr₹15 Cr₹14 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.74 Cr₹0.81 Cr₹0.85 Cr₹0.83 Cr₹0.80 Cr
     Workmen and Staff Welfare Expenses ₹0.53 Cr₹0.57 Cr₹0.60 Cr₹1.00 Cr₹0.97 Cr
     Other Employees Cost ₹0.91 Cr₹0.97 Cr₹1.19 Cr₹0.55 Cr₹0.78 Cr
Other Manufacturing Expenses ₹13 Cr₹13 Cr₹18 Cr₹15 Cr₹17 Cr
     Sub-contracted / Out sourced services ₹3.55 Cr₹3.38 Cr₹3.94 Cr₹4.08 Cr₹4.05 Cr
     Processing Charges ₹1.26 Cr₹1.16 Cr₹2.57 Cr₹2.20 Cr₹1.81 Cr
     Repairs and Maintenance ₹4.20 Cr₹3.95 Cr₹5.37 Cr₹4.49 Cr₹4.89 Cr
     Packing Material Consumed ₹0.96 Cr₹1.03 Cr₹1.24 Cr₹1.41 Cr₹1.36 Cr
     Other Mfg Exp ₹3.33 Cr₹3.16 Cr₹4.43 Cr₹2.97 Cr₹5.17 Cr
General and Administration Expenses ₹5.28 Cr₹5.09 Cr₹6.23 Cr₹5.29 Cr₹6.42 Cr
     Rent , Rates & Taxes ₹0.38 Cr₹0.47 Cr₹1.06 Cr₹0.56 Cr₹0.46 Cr
     Insurance ₹1.44 Cr₹1.24 Cr₹1.34 Cr₹1.33 Cr₹1.23 Cr
     Printing and stationery ₹0.22 Cr₹0.26 Cr₹0.30 Cr--
     Professional and legal fees ₹0.94 Cr₹1.15 Cr₹0.99 Cr₹1.17 Cr₹1.10 Cr
     Traveling and conveyance ₹0.57 Cr₹0.48 Cr₹0.70 Cr₹0.39 Cr₹0.11 Cr
     Other Administration ₹1.73 Cr₹1.49 Cr₹1.84 Cr₹1.85 Cr₹3.52 Cr
Selling and Distribution Expenses ₹4.75 Cr₹4.49 Cr₹4.91 Cr₹4.84 Cr₹4.08 Cr
     Advertisement & Sales Promotion ₹1.39 Cr₹1.43 Cr₹1.44 Cr₹1.17 Cr₹0.92 Cr
     Sales Commissions & Incentives ₹1.44 Cr₹1.19 Cr₹0.78 Cr₹0.40 Cr₹0.45 Cr
     Freight and Forwarding ₹1.92 Cr₹1.87 Cr₹2.69 Cr₹2.84 Cr₹1.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.44 Cr₹0.74 Cr
Miscellaneous Expenses ₹1.98 Cr₹1.11 Cr₹0.40 Cr-₹0.19 Cr
     Bad debts /advances written off ₹0.64 Cr₹0.66 Cr---
     Provision for doubtful debts ₹1.33 Cr₹0.37 Cr₹0.34 Cr-₹0.19 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.05 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.03 Cr₹0.06 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹176 Cr₹152 Cr₹186 Cr₹182 Cr₹194 Cr
Operating Profit (Excl OI) ₹20 Cr₹7.19 Cr₹11 Cr₹0.93 Cr₹6.43 Cr
Other Income ₹1.25 Cr₹0.72 Cr₹0.89 Cr₹6.94 Cr₹2.21 Cr
     Interest Received ₹0.25 Cr₹0.26 Cr₹0.10 Cr₹0.04 Cr₹0.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.05 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.18 Cr--₹0.40 Cr₹0.00 Cr
     Foreign Exchange Gains ₹0.21 Cr-₹0.01 Cr₹0.59 Cr₹0.50 Cr
     Others ₹0.61 Cr₹0.46 Cr₹0.78 Cr₹5.86 Cr₹1.66 Cr
Operating Profit ₹21 Cr₹7.91 Cr₹12 Cr₹7.87 Cr₹8.64 Cr
Interest ₹6.53 Cr₹5.19 Cr₹5.47 Cr₹3.31 Cr₹3.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.72 Cr₹0.76 Cr₹0.62 Cr₹0.37 Cr₹0.49 Cr
     Other Interest ₹5.81 Cr₹4.43 Cr₹4.84 Cr₹2.94 Cr₹2.62 Cr
PBDT ₹15 Cr₹2.72 Cr₹6.41 Cr₹4.56 Cr₹5.54 Cr
Depreciation ₹6.48 Cr₹5.96 Cr₹5.80 Cr₹4.47 Cr₹3.80 Cr
Profit Before Taxation & Exceptional Items ₹8.05 Cr₹-3.24 Cr₹0.61 Cr₹0.09 Cr₹1.74 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.05 Cr₹-3.24 Cr₹0.61 Cr₹0.09 Cr₹1.74 Cr
Provision for Tax ₹2.50 Cr₹-1.95 Cr₹0.47 Cr₹0.27 Cr₹0.60 Cr
     Current Income Tax ₹2.26 Cr-₹0.10 Cr₹0.02 Cr₹0.29 Cr
     Deferred Tax ₹0.24 Cr₹-1.95 Cr₹0.37 Cr₹0.26 Cr₹0.31 Cr
     Other taxes -----
Profit After Tax ₹5.55 Cr₹-1.29 Cr₹0.14 Cr₹-0.18 Cr₹1.14 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹31 Cr₹34 Cr₹34 Cr₹35 Cr₹35 Cr
Appropriations ₹37 Cr₹31 Cr₹35 Cr₹35 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.00 Cr₹0.51 Cr₹0.40 Cr₹0.92 Cr
Equity Dividend % ----₹5.00
Earnings Per Share ₹5.71₹-1.33₹0.17₹-0.23₹1.43
Adjusted EPS ₹5.71₹-1.33₹0.17₹-0.23₹1.43

Compare Income Statement of peers of EVEREST ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EVEREST ORGANICS ₹239.9 Cr -0.7% 1.7% -42% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹426,122.0 Cr 0.7% -0.3% 3.2% Stock Analytics
DIVIS LABORATORIES ₹266,424.0 Cr 4% 8.9% 54.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹179,914.0 Cr 3.6% -0.5% 28.8% Stock Analytics
DR REDDYS LABORATORIES ₹114,599.0 Cr 2.5% 13.6% 9.4% Stock Analytics
CIPLA ₹113,112.0 Cr 3.2% 5% -11.9% Stock Analytics


EVEREST ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EVEREST ORGANICS

-0.7%

1.7%

-42%

SENSEX

5.5%

7.5%

-8.7%


You may also like the below Video Courses