Home > Income Statement > EMUDHRA

EMUDHRA
Income Statement

EMUDHRA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMUDHRA
Please provide your vote to see the results

EMUDHRA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹183 Cr₹132 Cr₹116 Cr₹102 Cr₹76,253,556 Cr
     Software Services & Operating Revenues ₹154 Cr₹115 Cr₹98 Cr₹79 Cr₹27,307,220 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹29 Cr₹16 Cr₹18 Cr₹23 Cr-
     Processing Charges / ServiceIncome ----₹48,946,336 Cr
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹183 Cr₹132 Cr₹116 Cr₹102 Cr₹76,253,556 Cr
EXPENDITURE :
Stock Adjustments ₹-1.43 Cr₹0.75 Cr₹-1.18 Cr₹0.06 Cr₹139,321 Cr
Raw Material Consumed ₹31 Cr₹18 Cr₹26 Cr₹20 Cr₹20,359,333 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹31 Cr₹18 Cr₹26 Cr₹20 Cr₹20,359,333 Cr
     Others raw material cost ₹62 Cr₹36 Cr₹52 Cr₹41 Cr₹40,718,666 Cr
Power & Fuel Cost ₹0.94 Cr₹0.71 Cr₹0.89 Cr₹0.78 Cr₹691,468 Cr
     Electricity & Power ₹0.94 Cr₹0.71 Cr₹0.89 Cr₹0.78 Cr₹691,468 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹48 Cr₹42 Cr₹29 Cr₹26 Cr₹18,566,130 Cr
     Salaries, Wages & Bonus ₹43 Cr₹38 Cr₹26 Cr₹23 Cr₹16,818,735 Cr
     Contributions to EPF & Pension Funds ₹1.56 Cr₹1.21 Cr₹0.93 Cr₹0.76 Cr₹586,638 Cr
     Wheeling & Transmission Charges recoverable ₹2.34 Cr₹0.44 Cr₹0.78 Cr₹0.62 Cr₹1,160,757 Cr
     Other Employees Cost ₹1.11 Cr₹1.83 Cr₹1.31 Cr₹1.02 Cr-
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹5.13 Cr₹5.55 Cr₹7.15 Cr₹5.30 Cr₹1,024,665 Cr
     Repairs and Maintenance ₹0.29 Cr₹0.17 Cr₹0.29 Cr₹0.28 Cr₹872,647 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹4.84 Cr₹5.38 Cr₹6.87 Cr₹5.02 Cr₹152,018 Cr
General and Administration Expenses ₹18 Cr₹15 Cr₹14 Cr₹9.23 Cr₹6,033,006 Cr
     Rates & Taxes ₹2.21 Cr₹1.00 Cr₹0.39 Cr₹0.54 Cr₹195,678 Cr
     Insurance ₹0.24 Cr₹0.34 Cr₹0.17 Cr₹0.20 Cr₹98,023 Cr
     Printing and stationery ₹0.13 Cr₹0.13 Cr₹0.43 Cr₹0.14 Cr₹117,789 Cr
     Professional and legal fees ₹5.04 Cr₹6.27 Cr₹3.27 Cr₹1.41 Cr₹1,582,195 Cr
     Other Administration ₹6.12 Cr₹3.88 Cr₹6.36 Cr₹4.52 Cr₹1,778,144 Cr
Selling and Marketing Expenses ₹13 Cr₹9.77 Cr₹8.11 Cr₹7.25 Cr₹2,331,104 Cr
     Advertisement & Sales Promotion ₹6.71 Cr₹2.60 Cr₹2.75 Cr₹1.51 Cr₹1,376,225 Cr
     Commission, Brokerage & Discounts ₹6.51 Cr₹7.17 Cr₹5.36 Cr₹5.74 Cr-
     Freight outwards -----
     Other Selling Expenses ----₹954,879 Cr
Miscellaneous Expenses ₹0.77 Cr₹0.25 Cr₹0.94 Cr₹0.53 Cr₹12,202,027 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.47 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.73 Cr₹0.32 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.29 Cr₹0.25 Cr₹0.21 Cr₹0.21 Cr₹12,202,027 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹116 Cr₹92 Cr₹85 Cr₹69 Cr₹61,347,054 Cr
Operating Profit (Excl OI) ₹67 Cr₹40 Cr₹32 Cr₹32 Cr₹14,906,502 Cr
Other Income ₹1.10 Cr₹0.86 Cr₹0.35 Cr₹0.10 Cr₹596,684 Cr
     Interest Received ₹0.33 Cr₹0.10 Cr₹0.05 Cr₹0.09 Cr₹205,777 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹0.01 Cr₹0.30 Cr--
     Provision Written Back ₹0.41 Cr--₹0.01 Cr₹320,000 Cr
     Foreign Exchange Gains ₹0.13 Cr₹0.73 Cr₹0.00 Cr-₹70,907 Cr
     Others ₹0.23 Cr₹0.02 Cr-₹0.00 Cr-
Operating Profit ₹68 Cr₹41 Cr₹32 Cr₹32 Cr₹15,503,187 Cr
Interest ₹4.56 Cr₹0.84 Cr₹0.67 Cr₹0.26 Cr₹117,124 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹2.18 Cr₹1.72 Cr₹2.62 Cr₹0.98 Cr₹117,124 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.38 Cr₹-0.88 Cr₹-1.95 Cr₹-0.71 Cr-
PBDT ₹64 Cr₹40 Cr₹32 Cr₹32 Cr₹15,386,063 Cr
Depreciation ₹13 Cr₹8.77 Cr₹8.60 Cr₹8.50 Cr₹6,089,172 Cr
Profit Before Taxation & Exceptional Items ₹50 Cr₹31 Cr₹23 Cr₹24 Cr₹9,296,891 Cr
Exceptional Income / Expenses ---₹-1.90 Cr-
Profit Before Tax ₹50 Cr₹31 Cr₹23 Cr₹22 Cr₹9,296,891 Cr
Provision for Tax ₹9.32 Cr₹5.82 Cr₹4.60 Cr₹4.21 Cr₹1,396,805 Cr
     Current Income Tax ₹8.89 Cr₹5.22 Cr₹4.15 Cr₹4.09 Cr₹2,307,905 Cr
     Deferred Tax ₹0.43 Cr₹0.61 Cr₹0.45 Cr₹0.13 Cr₹-911,100 Cr
     Other taxes -----
Profit After Tax ₹41 Cr₹25 Cr₹18 Cr₹17 Cr₹7,900,086 Cr
Extra items ----₹-229,478 Cr
Minority Interest ₹0.27 Cr₹-7.90 Cr₹-1.77 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹41 Cr₹17 Cr₹17 Cr₹17 Cr₹7,670,608 Cr
Adjustments to PAT -----
Profit Balance B/F ₹45 Cr₹39 Cr₹23 Cr₹6.15 Cr₹4,429,858 Cr
Appropriations ₹86 Cr₹57 Cr₹40 Cr₹24 Cr₹12,100,466 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹86 Cr₹57 Cr₹40 Cr₹24 Cr₹12,100,466 Cr
Equity Dividend % ₹25.00----
Earnings Per Share ₹5.86₹2.39₹2.29₹2.40₹1.13
Adjusted EPS ₹5.86₹2.39₹2.29₹2.40₹1.13

Compare Income Statement of peers of EMUDHRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMUDHRA ₹6,075.0 Cr -3.4% 4.7% 160.6% Stock Analytics
INFO EDGE (INDIA) ₹76,081.1 Cr -2.9% 4.9% 57.9% Stock Analytics
AFFLE (INDIA) ₹15,155.2 Cr -3.5% -2.3% 17.7% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹13,429.7 Cr -10.1% -5.6% 67.9% Stock Analytics
ECLERX SERVICES ₹11,671.7 Cr -3.2% -2.8% 72.3% Stock Analytics
QUESS CORP ₹9,311.5 Cr 0.5% 12.3% 73.8% Stock Analytics


EMUDHRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMUDHRA

-3.4%

4.7%

160.6%

SENSEX

-1.6%

-0.5%

19.8%


You may also like the below Video Courses