Home > Income Statement > EMUDHRA

EMUDHRA
Income Statement

EMUDHRA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMUDHRA
Please provide your vote to see the results

EMUDHRA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹519 Cr₹373 Cr₹249 Cr₹183 Cr₹132 Cr
     Software Services & Operating Revenues ₹493 Cr₹333 Cr₹217 Cr₹154 Cr₹115 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹26 Cr₹40 Cr₹32 Cr₹29 Cr₹16 Cr
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹519 Cr₹373 Cr₹249 Cr₹183 Cr₹132 Cr
EXPENDITURE :
Stock Adjustments ₹1.54 Cr₹-1.90 Cr₹1.10 Cr₹-1.43 Cr₹0.75 Cr
Raw Material Consumed ₹31 Cr₹35 Cr₹29 Cr₹31 Cr₹18 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹31 Cr₹35 Cr₹29 Cr₹31 Cr₹18 Cr
     Others raw material cost ₹61 Cr₹71 Cr₹58 Cr₹62 Cr₹36 Cr
Power & Fuel Cost ₹1.60 Cr₹1.91 Cr₹1.38 Cr₹0.94 Cr₹0.71 Cr
     Electricity & Power ₹1.60 Cr₹1.91 Cr₹1.38 Cr₹0.94 Cr₹0.71 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹93 Cr₹81 Cr₹64 Cr₹48 Cr₹42 Cr
     Salaries, Wages & Bonus ₹74 Cr₹68 Cr₹53 Cr₹43 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹1.98 Cr₹1.93 Cr₹1.79 Cr₹1.56 Cr₹1.21 Cr
     Wheeling & Transmission Charges recoverable ₹7.92 Cr₹5.56 Cr₹5.56 Cr₹2.34 Cr₹0.96 Cr
     Other Employees Cost ₹8.87 Cr₹5.50 Cr₹4.00 Cr₹1.11 Cr₹1.32 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹191 Cr₹86 Cr₹28 Cr₹5.13 Cr₹5.55 Cr
     Repairs and Maintenance ₹0.92 Cr₹0.87 Cr₹1.81 Cr₹0.29 Cr₹0.17 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹190 Cr₹86 Cr₹26 Cr₹4.84 Cr₹5.38 Cr
General and Administration Expenses ₹41 Cr₹40 Cr₹23 Cr₹18 Cr₹15 Cr
     Rates & Taxes ₹4.04 Cr₹3.17 Cr₹1.51 Cr₹2.21 Cr₹1.00 Cr
     Insurance ₹0.59 Cr₹0.54 Cr₹0.37 Cr₹0.24 Cr₹0.34 Cr
     Printing and stationery ₹6.42 Cr₹4.79 Cr₹1.55 Cr₹1.68 Cr₹0.75 Cr
     Professional and legal fees ₹14 Cr₹16 Cr₹8.33 Cr₹5.04 Cr₹6.27 Cr
     Other Administration ₹12 Cr₹12 Cr₹8.79 Cr₹4.58 Cr₹3.26 Cr
Selling and Marketing Expenses ₹34 Cr₹11 Cr₹13 Cr₹13 Cr₹9.77 Cr
     Advertisement & Sales Promotion ₹13 Cr₹9.29 Cr₹9.97 Cr₹6.71 Cr₹2.60 Cr
     Commission, Brokerage & Discounts ₹21 Cr₹1.81 Cr₹3.22 Cr₹6.51 Cr₹7.17 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.57 Cr₹9.48 Cr₹1.61 Cr₹0.77 Cr₹0.25 Cr
     Bad debts /advances written off -₹6.81 Cr₹0.07 Cr--
     Provision for doubtful debts ₹2.19 Cr₹0.44 Cr₹0.85 Cr₹0.47 Cr-
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.35 Cr---
     Losson foreign exchange fluctuations ₹0.24 Cr₹0.26 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.13 Cr₹1.62 Cr₹0.69 Cr₹0.29 Cr₹0.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹395 Cr₹264 Cr₹161 Cr₹116 Cr₹92 Cr
Operating Profit (Excl OI) ₹124 Cr₹110 Cr₹87 Cr₹67 Cr₹40 Cr
Other Income ₹8.45 Cr₹6.92 Cr₹5.30 Cr₹1.10 Cr₹0.86 Cr
     Interest Received ₹3.95 Cr₹3.48 Cr₹3.37 Cr₹0.33 Cr₹0.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹0.01 Cr
     Provision Written Back ---₹0.41 Cr-
     Foreign Exchange Gains --₹0.96 Cr₹0.13 Cr₹0.73 Cr
     Others ₹4.50 Cr₹3.44 Cr₹0.97 Cr₹0.23 Cr₹0.02 Cr
Operating Profit ₹132 Cr₹116 Cr₹93 Cr₹68 Cr₹41 Cr
Interest ₹1.16 Cr₹3.01 Cr₹3.39 Cr₹4.56 Cr₹0.84 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹0.17 Cr₹0.57 Cr₹0.40 Cr₹2.18 Cr₹1.72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.99 Cr₹2.43 Cr₹2.99 Cr₹2.38 Cr₹-0.88 Cr
PBDT ₹131 Cr₹113 Cr₹89 Cr₹64 Cr₹40 Cr
Depreciation ₹24 Cr₹21 Cr₹16 Cr₹13 Cr₹8.77 Cr
Profit Before Taxation & Exceptional Items ₹107 Cr₹93 Cr₹73 Cr₹50 Cr₹31 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹107 Cr₹93 Cr₹73 Cr₹50 Cr₹31 Cr
Provision for Tax ₹20 Cr₹16 Cr₹12 Cr₹9.32 Cr₹5.82 Cr
     Current Income Tax ₹15 Cr₹12 Cr₹12 Cr₹8.89 Cr₹5.22 Cr
     Deferred Tax ₹4.75 Cr₹4.18 Cr₹0.92 Cr₹0.43 Cr₹0.61 Cr
     Other taxes ₹0.89 Cr₹0.05 Cr₹-0.57 Cr--
Profit After Tax ₹87 Cr₹76 Cr₹61 Cr₹41 Cr₹25 Cr
Extra items -----
Minority Interest ₹-2.60 Cr₹-1.29 Cr₹0.48 Cr₹0.27 Cr₹-7.90 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹85 Cr₹75 Cr₹62 Cr₹41 Cr₹17 Cr
Adjustments to PAT -----
Profit Balance B/F ₹195 Cr₹130 Cr₹86 Cr₹45 Cr₹39 Cr
Appropriations ₹280 Cr₹205 Cr₹148 Cr₹86 Cr₹57 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹280 Cr₹205 Cr₹148 Cr₹86 Cr₹57 Cr
Equity Dividend % ₹25.00₹25.00₹25.00₹25.00-
Earnings Per Share ₹10.41₹9.29₹8.17₹5.86₹2.39
Adjusted EPS ₹10.41₹9.29₹8.17₹5.86₹2.39

Compare Income Statement of peers of EMUDHRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMUDHRA ₹3,863.4 Cr -1.9% -6% -38.3% Stock Analytics
TATA CONSULTANCY SERVICES ₹811,067.0 Cr -1.7% -7.8% -30% Stock Analytics
INFOSYS ₹495,878.0 Cr 5.4% 4.6% -19.2% Stock Analytics
HCL TECHNOLOGIES ₹319,805.0 Cr 1.2% -1.8% -25% Stock Analytics
WIPRO ₹214,404.0 Cr 1.3% 1.7% -15.2% Stock Analytics
TECH MAHINDRA ₹144,352.0 Cr 1.3% 0.2% -0.6% Stock Analytics


EMUDHRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMUDHRA

-1.9%

-6%

-38.3%

SENSEX

-2.2%

-3.3%

-8.8%


You may also like the below Video Courses