EMUDHRA
|
EMUDHRA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹41 Cr | ₹40 Cr | ₹37 Cr | ₹44 Cr | ₹44 Cr |
Equity - Authorised | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
Equity - Issued | ₹41 Cr | ₹40 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr |
Equity Paid Up | ₹41 Cr | ₹40 Cr | ₹37 Cr | ₹35 Cr | ₹35 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | ₹8.60 Cr | ₹8.60 Cr |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹12 Cr | ₹6.23 Cr | ₹2.72 Cr | ₹0.52 Cr | - |
Total Reserves | ₹693 Cr | ₹610 Cr | ₹351 Cr | ₹109 Cr | ₹64 Cr |
Securities Premium | ₹382 Cr | ₹379 Cr | ₹186 Cr | - | ₹0.06 Cr |
Capital Reserves | ₹0.99 Cr | ₹0.99 Cr | ₹0.99 Cr | - | - |
Profit & Loss Account Balance | ₹270 Cr | ₹195 Cr | ₹130 Cr | ₹86 Cr | ₹45 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹40 Cr | ₹35 Cr | ₹35 Cr | ₹23 Cr | ₹19 Cr |
Reserve excluding Revaluation Reserve | ₹693 Cr | ₹610 Cr | ₹351 Cr | ₹109 Cr | ₹64 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹745 Cr | ₹656 Cr | ₹392 Cr | ₹153 Cr | ₹107 Cr |
Minority Interest | ₹1.95 Cr | ₹5.78 Cr | ₹0.82 Cr | ₹1.30 Cr | ₹9.26 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹20 Cr | ₹22 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹29 Cr | ₹27 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹-9.03 Cr | ₹-5.09 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹6.72 Cr | ₹2.57 Cr | ₹1.79 Cr | ₹1.36 Cr |
Deferred Tax Assets | ₹2.92 Cr | ₹1.20 Cr | ₹1.26 Cr | ₹0.68 Cr | - |
Deferred Tax Liability | ₹14 Cr | ₹7.93 Cr | ₹3.83 Cr | ₹2.47 Cr | ₹1.36 Cr |
Other Long Term Liabilities | ₹8.49 Cr | ₹2.91 Cr | ₹6.20 Cr | ₹11 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.53 Cr | ₹2.57 Cr | ₹2.76 Cr | ₹2.75 Cr | ₹3.27 Cr |
Total Non-Current Liabilities | ₹23 Cr | ₹12 Cr | ₹12 Cr | ₹35 Cr | ₹41 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹31 Cr | ₹24 Cr | ₹18 Cr | ₹14 Cr | ₹3.50 Cr |
Sundry Creditors | ₹31 Cr | ₹24 Cr | ₹18 Cr | ₹14 Cr | ₹3.50 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹34 Cr | ₹22 Cr | ₹15 Cr | ₹19 Cr | ₹13 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.75 Cr | ₹0.68 Cr | ₹0.00 Cr | ₹2.76 Cr | ₹1.04 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.12 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹33 Cr | ₹21 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr |
Short Term Borrowings | - | ₹7.47 Cr | ₹16 Cr | ₹26 Cr | ₹8.72 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹13 Cr | ₹4.34 Cr |
Working Capital Loans- Sec | - | - | - | ₹13 Cr | ₹4.34 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹7.47 Cr | ₹16 Cr | ₹0.54 Cr | ₹0.05 Cr |
Short Term Provisions | ₹31 Cr | ₹23 Cr | ₹6.68 Cr | ₹11 Cr | ₹9.26 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹5.09 Cr | ₹2.72 Cr | ₹6.75 Cr | ₹2.38 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹20 Cr | ₹18 Cr | ₹3.96 Cr | ₹4.40 Cr | ₹6.88 Cr |
Total Current Liabilities | ₹97 Cr | ₹76 Cr | ₹56 Cr | ₹70 Cr | ₹34 Cr |
Total Liabilities | ₹868 Cr | ₹750 Cr | ₹460 Cr | ₹259 Cr | ₹192 Cr |
ASSETS | |||||
Gross Block | ₹527 Cr | ₹349 Cr | ₹246 Cr | ₹185 Cr | ₹181 Cr |
Less: Accumulated Depreciation | ₹108 Cr | ₹96 Cr | ₹84 Cr | ₹68 Cr | ₹57 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹419 Cr | ₹253 Cr | ₹162 Cr | ₹117 Cr | ₹125 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹17 Cr | ₹30 Cr | ₹37 Cr | ₹25 Cr | ₹4.50 Cr |
Non Current Investments | ₹1.64 Cr | - | - | - | ₹14 Cr |
Long Term Investment | ₹1.64 Cr | - | - | - | ₹14 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.64 Cr | - | - | - | ₹14 Cr |
Long Term Loans & Advances | ₹0.06 Cr | ₹3.12 Cr | ₹0.85 Cr | ₹1.82 Cr | ₹0.11 Cr |
Other Non Current Assets | ₹3.78 Cr | ₹4.12 Cr | ₹1.51 Cr | ₹6.07 Cr | ₹3.64 Cr |
Total Non-Current Assets | ₹442 Cr | ₹310 Cr | ₹212 Cr | ₹168 Cr | ₹147 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹80 Cr | ₹4.02 Cr | ₹21 Cr | - | ₹0.06 Cr |
Quoted | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Unquoted | ₹80 Cr | ₹4.02 Cr | ₹21 Cr | - | ₹0.06 Cr |
Inventories | ₹1.40 Cr | ₹2.94 Cr | ₹1.03 Cr | ₹2.14 Cr | ₹0.71 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1.40 Cr | ₹2.94 Cr | ₹1.03 Cr | ₹2.14 Cr | ₹0.71 Cr |
Sundry Debtors | ₹145 Cr | ₹103 Cr | ₹67 Cr | ₹44 Cr | ₹15 Cr |
Debtors more than Six months | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹14 Cr | ₹2.03 Cr |
Debtors Others | ₹128 Cr | ₹89 Cr | ₹56 Cr | ₹31 Cr | ₹13 Cr |
Cash and Bank | ₹107 Cr | ₹245 Cr | ₹98 Cr | ₹13 Cr | ₹7.71 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
Balances at Bank | ₹107 Cr | ₹245 Cr | ₹98 Cr | ₹13 Cr | ₹7.70 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.72 Cr | ₹4.55 Cr | ₹2.29 Cr | ₹2.08 Cr | ₹1.13 Cr |
Interest accrued on Investments | ₹0.21 Cr | ₹1.94 Cr | ₹0.72 Cr | ₹0.31 Cr | ₹0.15 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.98 Cr | ₹2.53 Cr | ₹1.54 Cr | ₹1.78 Cr | ₹0.97 Cr |
Other current_assets | ₹0.54 Cr | ₹0.09 Cr | ₹0.03 Cr | - | - |
Short Term Loans and Advances | ₹88 Cr | ₹79 Cr | ₹58 Cr | ₹29 Cr | ₹21 Cr |
Advances recoverable in cash or in kind | ₹76 Cr | ₹72 Cr | ₹57 Cr | ₹23 Cr | ₹15 Cr |
Advance income tax and TDS | ₹4.93 Cr | ₹2.24 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹7.20 Cr | ₹4.62 Cr | ₹1.88 Cr | ₹5.81 Cr | ₹5.52 Cr |
Total Current Assets | ₹426 Cr | ₹440 Cr | ₹248 Cr | ₹91 Cr | ₹45 Cr |
Net Current Assets (Including Current Investments) | ₹329 Cr | ₹364 Cr | ₹192 Cr | ₹21 Cr | ₹11 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹868 Cr | ₹750 Cr | ₹460 Cr | ₹259 Cr | ₹192 Cr |
Contingent Liabilities | ₹21 Cr | ₹3.23 Cr | ₹3.23 Cr | ₹3.23 Cr | ₹5.81 Cr |
Total Debt | - | ₹7.47 Cr | ₹16 Cr | ₹54 Cr | ₹36 Cr |
Book Value | - | 80.41 | 51.87 | 20.47 | 14.07 |
Adjusted Book Value | 90.22 | 80.41 | 51.87 | 20.47 | 14.07 |
Compare Balance Sheet of peers of EMUDHRA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
EMUDHRA | ₹6,369.8 Cr | -1.7% | -0.2% | -9.3% | Stock Analytics | |
INFO EDGE (INDIA) | ₹86,335.4 Cr | -2.8% | -6.2% | -3.3% | Stock Analytics | |
AFFLE (INDIA) | ₹27,687.8 Cr | 2.9% | 0.4% | 30.7% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹26,007.6 Cr | 6.9% | 1.9% | 27.9% | Stock Analytics | |
ECLERX SERVICES | ₹19,559.8 Cr | 0.3% | 20.3% | 66.9% | Stock Analytics | |
QUESS CORP | ₹3,994.7 Cr | -7.8% | -12.3% | -58.8% | Stock Analytics |
EMUDHRA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
EMUDHRA | -1.7% |
-0.2% |
-9.3% |
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses