EMMVEE PHOTOVOLTAIC POWER
|
EMMVEE PHOTOVOLTAIC POWER Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹2,336 Cr | ₹952 Cr | ₹618 Cr |
| Sales | ₹2,326 Cr | ₹942 Cr | ₹605 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹9.98 Cr | ₹10 Cr | ₹14 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹2,336 Cr | ₹952 Cr | ₹618 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-116 Cr | ₹-16 Cr | ₹-4.10 Cr |
| Raw Material Consumed | ₹1,518 Cr | ₹771 Cr | ₹506 Cr |
| Opening Raw Materials | ₹239 Cr | ₹92 Cr | ₹77 Cr |
| Purchases Raw Materials | ₹1,842 Cr | ₹919 Cr | ₹521 Cr |
| Closing Raw Materials | ₹563 Cr | ₹239 Cr | ₹92 Cr |
| Other Direct Purchases / Brought in cost | - | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹29 Cr | ₹7.08 Cr | ₹4.27 Cr |
| Electricity & Power | ₹29 Cr | ₹7.08 Cr | ₹4.27 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹78 Cr | ₹24 Cr | ₹20 Cr |
| Salaries, Wages & Bonus | ₹69 Cr | ₹21 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹3.30 Cr | ₹0.49 Cr | ₹0.86 Cr |
| Workmen and Staff Welfare Expenses | ₹4.12 Cr | ₹1.78 Cr | ₹0.80 Cr |
| Other Employees Cost | ₹1.09 Cr | ₹0.32 Cr | ₹0.27 Cr |
| Other Manufacturing Expenses | ₹5.60 Cr | ₹6.71 Cr | ₹5.79 Cr |
| Sub-contracted / Out sourced services | ₹2.07 Cr | ₹4.58 Cr | ₹2.76 Cr |
| Processing Charges | - | - | - |
| Repairs and Maintenance | ₹1.36 Cr | ₹1.34 Cr | ₹1.50 Cr |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹2.16 Cr | ₹0.79 Cr | ₹1.53 Cr |
| General and Administration Expenses | ₹33 Cr | ₹11 Cr | ₹8.41 Cr |
| Rent , Rates & Taxes | ₹4.14 Cr | ₹1.85 Cr | ₹2.13 Cr |
| Insurance | ₹8.14 Cr | ₹3.30 Cr | ₹2.54 Cr |
| Printing and stationery | - | - | - |
| Professional and legal fees | ₹13 Cr | ₹3.13 Cr | ₹1.08 Cr |
| Traveling and conveyance | ₹3.36 Cr | ₹0.80 Cr | ₹1.33 Cr |
| Other Administration | ₹4.19 Cr | ₹2.27 Cr | ₹1.34 Cr |
| Selling and Distribution Expenses | ₹26 Cr | ₹7.53 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | - | - | - |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | ₹26 Cr | ₹7.53 Cr | ₹13 Cr |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹41 Cr | ₹37 Cr | ₹8.39 Cr |
| Bad debts /advances written off | ₹1.29 Cr | ₹32 Cr | ₹0.52 Cr |
| Provision for doubtful debts | - | - | ₹3.71 Cr |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | ₹2.12 Cr | ₹0.83 Cr | ₹2.88 Cr |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹38 Cr | ₹4.53 Cr | ₹1.29 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹1,615 Cr | ₹849 Cr | ₹562 Cr |
| Operating Profit (Excl OI) | ₹721 Cr | ₹103 Cr | ₹56 Cr |
| Other Income | ₹26 Cr | ₹20 Cr | ₹26 Cr |
| Interest Received | ₹21 Cr | ₹1.14 Cr | ₹1.70 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | ₹0.09 Cr | ₹0.10 Cr | - |
| Profits on sale of Investments | - | ₹0.00 Cr | ₹23 Cr |
| Provision Written Back | ₹1.16 Cr | ₹17 Cr | ₹0.59 Cr |
| Foreign Exchange Gains | - | ₹0.66 Cr | - |
| Others | ₹3.30 Cr | ₹0.48 Cr | ₹1.17 Cr |
| Operating Profit | ₹747 Cr | ₹123 Cr | ₹83 Cr |
| Interest | ₹108 Cr | ₹34 Cr | ₹28 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | ₹94 Cr | ₹27 Cr | ₹24 Cr |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹7.62 Cr | ₹3.90 Cr | ₹2.52 Cr |
| Other Interest | ₹6.08 Cr | ₹2.22 Cr | ₹1.81 Cr |
| PBDT | ₹639 Cr | ₹89 Cr | ₹54 Cr |
| Depreciation | ₹156 Cr | ₹42 Cr | ₹43 Cr |
| Profit Before Taxation & Exceptional Items | ₹483 Cr | ₹48 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹483 Cr | ₹48 Cr | ₹12 Cr |
| Provision for Tax | ₹114 Cr | ₹19 Cr | ₹2.70 Cr |
| Current Income Tax | ₹71 Cr | ₹30 Cr | ₹1.19 Cr |
| Deferred Tax | ₹42 Cr | ₹-12 Cr | ₹1.17 Cr |
| Other taxes | - | - | ₹0.34 Cr |
| Profit After Tax | ₹369 Cr | ₹29 Cr | ₹8.97 Cr |
| Extra items | - | - | - |
| Minority Interest | - | - | ₹-0.03 Cr |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹369 Cr | ₹29 Cr | ₹8.94 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹145 Cr | ₹116 Cr | ₹107 Cr |
| Appropriations | ₹514 Cr | ₹145 Cr | ₹116 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹0.38 Cr | ₹0.10 Cr | ₹-0.14 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹68.39 | ₹26.78 | ₹8.28 |
| Adjusted EPS | ₹6.22 | ₹0.49 | ₹0.15 |
Compare Income Statement of peers of EMMVEE PHOTOVOLTAIC POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMMVEE PHOTOVOLTAIC POWER | ₹22,932.4 Cr | -1.7% | 27.2% | NA | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹164,386.0 Cr | 6.4% | 3.9% | 104% | Stock Analytics | |
| ABB INDIA | ₹153,655.0 Cr | 4.7% | 9.8% | 20.5% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹151,718.0 Cr | 3% | 12.9% | 41.8% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹141,984.0 Cr | 15.4% | 18.2% | 125.9% | Stock Analytics | |
| SIEMENS | ₹134,019.0 Cr | 4.4% | 1.9% | 14.9% | Stock Analytics | |
EMMVEE PHOTOVOLTAIC POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMMVEE PHOTOVOLTAIC POWER | -1.7% |
27.2% |
|
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses