EMMBI INDUSTRIES
|
EMMBI INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹443 Cr | ₹435 Cr | ₹510 Cr | ₹320 Cr | ₹333 Cr |
| Sales | ₹443 Cr | ₹435 Cr | ₹510 Cr | ₹320 Cr | ₹333 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹65 Cr | ₹64 Cr | ₹75 Cr | ₹46 Cr | ₹29 Cr |
| Net Sales | ₹377 Cr | ₹371 Cr | ₹436 Cr | ₹274 Cr | ₹304 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.22 Cr | ₹-6.49 Cr | ₹-5.19 Cr | ₹-7.96 Cr | ₹-6.71 Cr |
| Raw Material Consumed | ₹241 Cr | ₹242 Cr | ₹282 Cr | ₹180 Cr | ₹206 Cr |
| Opening Raw Materials | ₹24 Cr | ₹26 Cr | ₹24 Cr | ₹18 Cr | ₹20 Cr |
| Purchases Raw Materials | ₹246 Cr | ₹240 Cr | ₹284 Cr | ₹186 Cr | ₹205 Cr |
| Closing Raw Materials | ₹29 Cr | ₹24 Cr | ₹26 Cr | ₹24 Cr | ₹18 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹8.49 Cr | ₹7.70 Cr | ₹7.29 Cr | ₹6.75 Cr |
| Electricity & Power | ₹11 Cr | ₹8.49 Cr | ₹7.70 Cr | ₹7.29 Cr | ₹6.75 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹18 Cr | ₹17 Cr | ₹20 Cr | ₹18 Cr | ₹17 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹1.82 Cr | ₹1.11 Cr | ₹0.85 Cr | ₹0.76 Cr | ₹0.56 Cr |
| Workmen and Staff Welfare Expenses | ₹1.31 Cr | ₹1.24 Cr | ₹1.26 Cr | ₹0.95 Cr | ₹0.97 Cr |
| Other Employees Cost | ₹0.48 Cr | ₹0.43 Cr | ₹0.19 Cr | ₹0.24 Cr | ₹0.23 Cr |
| Other Manufacturing Expenses | ₹44 Cr | ₹36 Cr | ₹44 Cr | ₹31 Cr | ₹28 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹31 Cr | ₹27 Cr | ₹32 Cr | ₹18 Cr | ₹15 Cr |
| Repairs and Maintenance | ₹2.32 Cr | ₹1.82 Cr | ₹1.40 Cr | ₹1.08 Cr | ₹0.92 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹10 Cr | ₹6.85 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
| General and Administration Expenses | ₹11 Cr | ₹12 Cr | ₹9.49 Cr | ₹6.68 Cr | ₹7.07 Cr |
| Rent , Rates & Taxes | ₹2.80 Cr | ₹2.36 Cr | ₹1.58 Cr | ₹1.05 Cr | ₹1.57 Cr |
| Insurance | ₹1.64 Cr | ₹2.14 Cr | ₹1.83 Cr | ₹1.13 Cr | ₹0.82 Cr |
| Printing and stationery | ₹0.38 Cr | ₹0.45 Cr | ₹0.58 Cr | ₹0.35 Cr | ₹0.40 Cr |
| Professional and legal fees | ₹1.74 Cr | ₹2.01 Cr | ₹2.11 Cr | ₹1.26 Cr | ₹1.09 Cr |
| Traveling and conveyance | ₹2.29 Cr | ₹2.37 Cr | ₹1.25 Cr | ₹1.14 Cr | ₹1.87 Cr |
| Other Administration | ₹2.18 Cr | ₹2.34 Cr | ₹2.14 Cr | ₹1.75 Cr | ₹1.31 Cr |
| Selling and Distribution Expenses | ₹20 Cr | ₹30 Cr | ₹33 Cr | ₹13 Cr | ₹12 Cr |
| Advertisement & Sales Promotion | ₹1.91 Cr | ₹1.36 Cr | ₹1.22 Cr | ₹1.78 Cr | ₹1.02 Cr |
| Sales Commissions & Incentives | ₹0.68 Cr | ₹0.33 Cr | ₹2.05 Cr | ₹1.31 Cr | ₹0.10 Cr |
| Freight and Forwarding | ₹17 Cr | ₹28 Cr | ₹30 Cr | ₹9.97 Cr | ₹9.32 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.32 Cr | ₹0.11 Cr | ₹0.42 Cr | ₹0.18 Cr | ₹1.12 Cr |
| Miscellaneous Expenses | ₹0.17 Cr | ₹0.62 Cr | ₹0.43 Cr | ₹0.55 Cr | ₹0.41 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.14 Cr | ₹0.60 Cr | ₹0.41 Cr | ₹0.55 Cr | ₹0.41 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹344 Cr | ₹339 Cr | ₹391 Cr | ₹249 Cr | ₹270 Cr |
| Operating Profit (Excl OI) | ₹34 Cr | ₹32 Cr | ₹44 Cr | ₹25 Cr | ₹34 Cr |
| Other Income | ₹3.79 Cr | ₹5.35 Cr | ₹4.92 Cr | ₹3.21 Cr | ₹3.57 Cr |
| Interest Received | ₹0.16 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Dividend Received | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹3.63 Cr | ₹5.23 Cr | ₹4.81 Cr | ₹3.02 Cr | ₹3.41 Cr |
| Others | ₹0.00 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Operating Profit | ₹37 Cr | ₹38 Cr | ₹49 Cr | ₹29 Cr | ₹38 Cr |
| Interest | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.08 Cr | ₹3.78 Cr | ₹4.21 Cr | ₹2.04 Cr | ₹2.05 Cr |
| Other Interest | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9.33 Cr | ₹9.90 Cr |
| PBDT | ₹21 Cr | ₹22 Cr | ₹35 Cr | ₹17 Cr | ₹26 Cr |
| Depreciation | ₹11 Cr | ₹9.90 Cr | ₹8.74 Cr | ₹7.25 Cr | ₹6.97 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.80 Cr | ₹12 Cr | ₹26 Cr | ₹10 Cr | ₹19 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹9.80 Cr | ₹12 Cr | ₹26 Cr | ₹10 Cr | ₹19 Cr |
| Provision for Tax | ₹-0.15 Cr | ₹3.72 Cr | ₹6.78 Cr | ₹2.36 Cr | ₹4.04 Cr |
| Current Income Tax | ₹1.16 Cr | ₹2.41 Cr | ₹5.00 Cr | ₹1.61 Cr | ₹3.19 Cr |
| Deferred Tax | ₹-1.14 Cr | ₹1.29 Cr | ₹1.49 Cr | ₹0.75 Cr | ₹0.84 Cr |
| Other taxes | ₹-0.16 Cr | ₹0.03 Cr | ₹0.28 Cr | - | - |
| Profit After Tax | ₹9.95 Cr | ₹8.27 Cr | ₹19 Cr | ₹7.67 Cr | ₹15 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹116 Cr | ₹108 Cr | ₹90 Cr | ₹83 Cr | ₹70 Cr |
| Appropriations | ₹126 Cr | ₹117 Cr | ₹109 Cr | ₹91 Cr | ₹85 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.51 Cr | ₹0.98 Cr | ₹0.80 Cr | ₹0.89 Cr | ₹1.22 Cr |
| Equity Dividend % | ₹3.00 | ₹3.00 | ₹6.00 | ₹4.00 | ₹4.00 |
| Earnings Per Share | ₹5.62 | ₹4.67 | ₹10.76 | ₹4.34 | ₹8.27 |
| Adjusted EPS | ₹5.62 | ₹4.67 | ₹10.76 | ₹4.34 | ₹8.27 |
Compare Income Statement of peers of EMMBI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| EMMBI INDUSTRIES | ₹202.7 Cr | -8.4% | 3% | -19.8% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,108.8 Cr | -4.3% | -17.1% | -22.9% | Stock Analytics | |
| ASTRAL | ₹38,999.9 Cr | -1% | 0.4% | -14.8% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,233.7 Cr | -3.2% | -5.6% | -31.7% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,759.2 Cr | -2.7% | -11% | 10.3% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹9,405.1 Cr | 2.5% | 28.1% | -8.9% | Stock Analytics | |
EMMBI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| EMMBI INDUSTRIES | -8.4% |
3% |
-19.8% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses