Home > Income Statement > EMMBI INDUSTRIES

EMMBI INDUSTRIES
Income Statement

EMMBI INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMMBI INDUSTRIES
Please provide your vote to see the results

EMMBI INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹435 Cr₹510 Cr₹320 Cr₹333 Cr₹315 Cr
     Sales ₹435 Cr₹510 Cr₹320 Cr₹333 Cr₹315 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹64 Cr₹75 Cr₹46 Cr₹29 Cr₹26 Cr
Net Sales ₹371 Cr₹436 Cr₹274 Cr₹304 Cr₹289 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.49 Cr₹-5.19 Cr₹-7.96 Cr₹-6.71 Cr₹-2.48 Cr
Raw Material Consumed ₹242 Cr₹282 Cr₹180 Cr₹206 Cr₹190 Cr
     Opening Raw Materials ₹26 Cr₹24 Cr₹18 Cr₹20 Cr₹20 Cr
     Purchases Raw Materials ₹240 Cr₹284 Cr₹186 Cr₹205 Cr₹186 Cr
     Closing Raw Materials ₹24 Cr₹26 Cr₹24 Cr₹18 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ----₹4.01 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.49 Cr₹7.70 Cr₹7.29 Cr₹6.75 Cr₹5.81 Cr
     Electricity & Power ₹8.49 Cr₹7.70 Cr₹7.29 Cr₹6.75 Cr₹5.81 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹20 Cr₹18 Cr₹17 Cr₹15 Cr
     Salaries, Wages & Bonus ₹14 Cr₹17 Cr₹16 Cr₹15 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.11 Cr₹0.85 Cr₹0.76 Cr₹0.56 Cr₹0.30 Cr
     Workmen and Staff Welfare Expenses ₹1.24 Cr₹1.26 Cr₹0.95 Cr₹0.97 Cr₹0.67 Cr
     Other Employees Cost ₹0.43 Cr₹0.19 Cr₹0.24 Cr₹0.23 Cr₹0.21 Cr
Other Manufacturing Expenses ₹36 Cr₹44 Cr₹31 Cr₹28 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹27 Cr₹32 Cr₹18 Cr₹15 Cr₹12 Cr
     Repairs and Maintenance ₹1.82 Cr₹1.40 Cr₹1.08 Cr₹0.92 Cr₹0.77 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.85 Cr₹11 Cr₹12 Cr₹11 Cr₹12 Cr
General and Administration Expenses ₹12 Cr₹9.49 Cr₹6.68 Cr₹7.07 Cr₹5.97 Cr
     Rent , Rates & Taxes ₹2.36 Cr₹1.58 Cr₹1.05 Cr₹1.57 Cr₹1.00 Cr
     Insurance ₹2.14 Cr₹1.83 Cr₹1.13 Cr₹0.82 Cr₹0.87 Cr
     Printing and stationery ₹0.45 Cr₹0.58 Cr₹0.35 Cr₹0.40 Cr₹0.54 Cr
     Professional and legal fees ₹2.01 Cr₹2.11 Cr₹1.26 Cr₹1.09 Cr₹1.09 Cr
     Traveling and conveyance ₹2.37 Cr₹1.25 Cr₹1.14 Cr₹1.87 Cr₹1.17 Cr
     Other Administration ₹4.71 Cr₹3.39 Cr₹2.88 Cr₹3.18 Cr₹2.47 Cr
Selling and Distribution Expenses ₹30 Cr₹33 Cr₹13 Cr₹12 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.28 Cr₹0.42 Cr₹0.18 Cr₹1.12 Cr₹1.56 Cr
Miscellaneous Expenses ₹0.63 Cr₹0.43 Cr₹0.55 Cr₹0.41 Cr₹0.36 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.61 Cr₹0.41 Cr₹0.55 Cr₹0.41 Cr₹0.36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹339 Cr₹391 Cr₹249 Cr₹270 Cr₹250 Cr
Operating Profit (Excl OI) ₹32 Cr₹44 Cr₹25 Cr₹34 Cr₹39 Cr
Other Income ₹5.35 Cr₹4.92 Cr₹3.21 Cr₹3.57 Cr₹2.54 Cr
     Interest Received ₹0.08 Cr₹0.08 Cr₹0.13 Cr₹0.13 Cr₹0.10 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr---
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹5.23 Cr₹4.81 Cr₹3.02 Cr₹3.41 Cr₹2.40 Cr
     Others ₹0.04 Cr₹0.03 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
Operating Profit ₹38 Cr₹49 Cr₹29 Cr₹38 Cr₹41 Cr
Interest ₹16 Cr₹15 Cr₹11 Cr₹12 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.78 Cr₹4.21 Cr₹2.04 Cr₹2.05 Cr₹1.24 Cr
     Other Interest ₹12 Cr₹10 Cr₹9.33 Cr₹9.90 Cr₹9.72 Cr
PBDT ₹22 Cr₹35 Cr₹17 Cr₹26 Cr₹30 Cr
Depreciation ₹9.90 Cr₹8.74 Cr₹7.25 Cr₹6.97 Cr₹6.26 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹26 Cr₹10 Cr₹19 Cr₹24 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹26 Cr₹10 Cr₹19 Cr₹24 Cr
Provision for Tax ₹3.72 Cr₹6.78 Cr₹2.36 Cr₹4.04 Cr₹6.11 Cr
     Current Income Tax ₹2.41 Cr₹5.00 Cr₹1.61 Cr₹3.19 Cr₹5.10 Cr
     Deferred Tax ₹1.29 Cr₹1.49 Cr₹0.75 Cr₹0.84 Cr₹1.00 Cr
     Other taxes ₹0.03 Cr₹0.28 Cr--₹0.02 Cr
Profit After Tax ₹8.27 Cr₹19 Cr₹7.67 Cr₹15 Cr₹18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.27 Cr₹19 Cr₹7.67 Cr₹15 Cr₹18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹108 Cr₹90 Cr₹83 Cr₹70 Cr₹53 Cr
Appropriations ₹117 Cr₹109 Cr₹91 Cr₹85 Cr₹71 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.98 Cr₹0.80 Cr₹0.89 Cr₹1.22 Cr₹1.07 Cr
Equity Dividend % ₹3.00₹6.00₹4.00₹4.00₹5.00
Earnings Per Share ₹4.67₹10.76₹4.34₹8.27₹10.06
Adjusted EPS ₹4.67₹10.76₹4.34₹8.27₹10.06

Compare Income Statement of peers of EMMBI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMMBI INDUSTRIES ₹185.4 Cr -4.7% -16.6% 15.5% Stock Analytics
ASTRAL ₹52,222.4 Cr 1.9% -4% 45.5% Stock Analytics
SUPREME INDUSTRIES ₹51,672.0 Cr 3.2% -2.9% 52.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,636.0 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,605.0 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,774.6 Cr 6.9% -3.7% -2.9% Stock Analytics


EMMBI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMMBI INDUSTRIES

-4.7%

-16.6%

15.5%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses