Home > Income Statement > EMAMI PAPER MILLS

EMAMI PAPER MILLS
Income Statement

EMAMI PAPER MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for EMAMI PAPER MILLS
Please provide your vote to see the results

EMAMI PAPER MILLS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,958 Cr₹1,216 Cr₹1,515 Cr₹1,538 Cr₹1,366 Cr
     Sales ₹1,939 Cr₹1,181 Cr₹1,484 Cr₹1,520 Cr₹1,360 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹35 Cr₹31 Cr₹18 Cr₹6.57 Cr
Less: Excise Duty ----₹10 Cr
Net Sales ₹1,958 Cr₹1,216 Cr₹1,515 Cr₹1,538 Cr₹1,356 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.18 Cr₹47 Cr₹56 Cr₹-76 Cr₹2.30 Cr
Raw Material Consumed ₹1,236 Cr₹705 Cr₹859 Cr₹988 Cr₹853 Cr
     Opening Raw Materials ₹117 Cr₹139 Cr₹157 Cr₹146 Cr₹108 Cr
     Purchases Raw Materials ₹1,261 Cr₹684 Cr₹841 Cr₹998 Cr₹891 Cr
     Closing Raw Materials ₹141 Cr₹117 Cr₹139 Cr₹157 Cr₹146 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹120 Cr₹91 Cr₹130 Cr₹153 Cr₹137 Cr
     Electricity & Power ₹12 Cr₹4.68 Cr₹23 Cr₹23 Cr₹137 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹107 Cr₹89 Cr₹107 Cr₹130 Cr-
     Other power & fuel -₹-2.60 Cr---
Employee Cost ₹79 Cr₹64 Cr₹70 Cr₹67 Cr₹62 Cr
     Salaries, Wages & Bonus ₹69 Cr₹56 Cr₹60 Cr₹57 Cr₹53 Cr
     Contributions to EPF & Pension Funds ₹4.46 Cr₹3.83 Cr₹4.38 Cr₹4.31 Cr₹4.23 Cr
     Workmen and Staff Welfare Expenses ₹5.57 Cr₹4.13 Cr₹5.60 Cr₹5.79 Cr₹5.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹91 Cr₹67 Cr₹86 Cr₹87 Cr₹82 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.07 Cr₹3.64 Cr₹7.51 Cr₹7.53 Cr₹7.44 Cr
     Packing Material Consumed ₹30 Cr₹21 Cr₹25 Cr₹24 Cr₹26 Cr
     Other Mfg Exp ₹56 Cr₹42 Cr₹54 Cr₹56 Cr₹48 Cr
General and Administration Expenses ₹23 Cr₹20 Cr₹20 Cr₹21 Cr₹22 Cr
     Rent , Rates & Taxes ₹17 Cr₹15 Cr₹15 Cr₹16 Cr₹20 Cr
     Insurance ₹4.76 Cr₹3.03 Cr₹2.85 Cr₹2.13 Cr₹1.63 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.71 Cr₹2.23 Cr₹2.84 Cr₹2.95 Cr₹0.34 Cr
Selling and Distribution Expenses ₹78 Cr₹37 Cr₹37 Cr₹23 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹24 Cr₹19 Cr₹20 Cr₹16 Cr₹17 Cr
Miscellaneous Expenses ₹19 Cr₹7.45 Cr₹49 Cr₹37 Cr₹14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.08 Cr₹0.78 Cr₹0.03 Cr₹0.08 Cr₹0.08 Cr
     Losson foreign exchange fluctuations ₹6.46 Cr-₹36 Cr₹21 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹6.67 Cr₹13 Cr₹16 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,644 Cr₹1,039 Cr₹1,307 Cr₹1,300 Cr₹1,199 Cr
Operating Profit (Excl OI) ₹314 Cr₹177 Cr₹209 Cr₹239 Cr₹157 Cr
Other Income ₹2.05 Cr₹21 Cr₹11 Cr₹11 Cr₹15 Cr
     Interest Received ₹0.35 Cr₹0.57 Cr₹7.14 Cr₹7.72 Cr-
     Dividend Received ₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.33 Cr₹0.24 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹0.20 Cr₹1.66 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹16 Cr--₹1.80 Cr
     Others ₹0.95 Cr₹3.45 Cr₹3.07 Cr₹3.12 Cr₹11 Cr
Operating Profit ₹316 Cr₹198 Cr₹220 Cr₹250 Cr₹172 Cr
Interest ₹83 Cr₹96 Cr₹125 Cr₹114 Cr₹84 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹64 Cr₹73 Cr₹85 Cr₹80 Cr₹57 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.59 Cr₹4.57 Cr₹3.82 Cr₹3.62 Cr₹3.49 Cr
     Other Interest ₹9.13 Cr₹19 Cr₹35 Cr₹31 Cr₹23 Cr
PBDT ₹233 Cr₹102 Cr₹95 Cr₹136 Cr₹88 Cr
Depreciation ₹74 Cr₹72 Cr₹73 Cr₹69 Cr₹64 Cr
Profit Before Taxation & Exceptional Items ₹159 Cr₹30 Cr₹22 Cr₹66 Cr₹24 Cr
Exceptional Income / Expenses ₹-5.94 Cr₹72 Cr₹-27 Cr--
Profit Before Tax ₹153 Cr₹103 Cr₹-4.52 Cr₹66 Cr₹24 Cr
Provision for Tax ₹39 Cr₹52 Cr₹5.93 Cr₹22 Cr₹7.55 Cr
     Current Income Tax -₹-0.01 Cr₹0.27 Cr₹13 Cr₹6.32 Cr
     Deferred Tax ₹39 Cr₹2.41 Cr₹5.66 Cr₹23 Cr₹7.55 Cr
     Other taxes ₹39 Cr₹49 Cr-₹-14 Cr₹-6.32 Cr
Profit After Tax ₹115 Cr₹51 Cr₹-10 Cr₹44 Cr₹16 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹115 Cr₹51 Cr₹-10 Cr₹44 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹85 Cr₹34 Cr₹53 Cr₹18 Cr₹10 Cr
Appropriations ₹200 Cr₹85 Cr₹43 Cr₹62 Cr₹27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.07 Cr-₹8.98 Cr₹8.74 Cr₹8.74 Cr
Equity Dividend % ₹80.00--₹60.00₹60.00
Earnings Per Share ₹18.98₹8.44₹-1.73₹7.27₹2.71
Adjusted EPS ₹18.98₹8.44₹-1.73₹7.27₹2.71

Compare Income Statement of peers of EMAMI PAPER MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
EMAMI PAPER MILLS ₹690.6 Cr 0.8% -13.5% 5.2% Stock Analytics
JK PAPER ₹5,463.2 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹3,915.1 Cr -1.5% -10.9% 14.3% Stock Analytics
ANDHRA PAPER ₹1,933.2 Cr -1.8% -10.7% 21.1% Stock Analytics
SESHASAYEE PAPER & BOARDS ₹1,857.4 Cr -3.7% -12.3% 27% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,705.4 Cr 0.5% -6.3% 19.3% Stock Analytics


EMAMI PAPER MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
EMAMI PAPER MILLS

0.8%

-13.5%

5.2%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses